BHIC | BOUSTEAD HEAVY INDUSTRIES CORP
0.405 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
BHIC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BHIC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 71.70 | -10.40 | -11.95 | -16.7% | 0.00 | -2.12 | 29.0% | 86.2% | 147.5% | 109.0% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 100.97 | 34.40 | 25.16 | 24.9% | 0.00 | 4.46 | 427.4% | 207.8% | 477.3% | 397.9% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 19.14 | -6.57 | -6.67 | -34.8% | 0.00 | -2.66 | 61.5% | 200.8% | 97.4% | 2.6% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 49.69 | -253.40 | -256.71 | -516.7% | 0.00 | -45.49 | 29.0% | 28.9% | 4391.2% | 813.5% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 38.51 | -4.40 | -5.72 | -14.8% | 0.00 | -2.30 | 17.4% | 7.3% | 213.1% | 1113.5% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 32.80 | 9.45 | 5.05 | 15.4% | 0.00 | 2.03 | 415.4% | 9.8% | 177.7% | 1077.6% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 6.36 | -5.84 | -6.50 | -102.2% | 0.00 | -2.62 | 83.5% | 83.0% | 76.9% | 199.9% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 38.56 | -20.61 | -28.10 | -72.9% | 0.00 | -11.31 | 7.5% | 3.5% | 5082.6% | 243.8% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 35.87 | 1.55 | 0.56 | 1.6% | 0.00 | 0.23 | 20.1% | 17.2% | 209.1% | 95.2% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 29.87 | 0.24 | -0.52 | -1.7% | 0.00 | -0.21 | 20.3% | 36.7% | 107.9% | 104.2% | ||||||||
| 24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 37.46 | 8.99 | 6.51 | 17.4% | 0.00 | 2.62 | 6.2% | 97.8% | 179.6% | 810.6% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 39.96 | -11.46 | -8.18 | -20.5% | 0.00 | -3.29 | 7.8% | 23.2% | 169.4% | 89.0% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 43.33 | 14.74 | 11.78 | 27.2% | 0.00 | 4.74 | 8.1% | 14.9% | 4.2% | 186.7% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 47.15 | 15.60 | 12.30 | 26.1% | 0.00 | 4.95 | 148.9% | 31.3% | 1442.9% | 2269.5% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 18.94 | -0.71 | -0.92 | -4.8% | 0.00 | -0.37 | 41.6% | 57.0% | 98.8% | 104.5% | ||||||||
| 31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 32.43 | -59.98 | -74.50 | -229.7% | 0.00 | -29.99 | 14.0% | 23.3% | 1913.2% | 37.1% | ||||||||
| 19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 37.72 | 4.97 | 4.11 | 10.9% | 0.00 | 1.65 | 5.0% | 3.6% | 824.7% | 25.5% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 35.91 | 1.58 | -0.57 | -1.6% | 0.00 | -0.23 | 18.5% | 33.4% | 102.8% | 119.3% | ||||||||
| 10 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 44.05 | 20.65 | 20.38 | 46.3% | 0.00 | 8.20 | 4.2% | 21.4% | 117.2% | 574.3% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 42.28 | -102.51 | -118.55 | -280.4% | 0.00 | -47.72 | 16.1% | 124.7% | 3719.9% | 10.1% | ||||||||
| 20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 36.41 | -0.49 | 3.27 | 9.0% | 0.00 | 1.32 | 32.5% | 40.7% | 11.4% | 72.4% | ||||||||
| 23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 53.93 | 4.89 | 2.94 | 5.5% | 0.00 | 1.18 | 48.6% | 9.7% | 168.4% | 59.3% | ||||||||
| 23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 36.30 | -4.06 | -4.30 | -11.8% | 0.00 | -1.73 | 92.9% | 8.6% | 96.7% | 195.5% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 18.82 | -133.98 | -131.91 | -701.0% | 0.00 | -53.09 | 69.4% | 79.7% | 1211.4% | 453.6% | ||||||||
| 23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 61.42 | 16.37 | 11.87 | 19.3% | 0.00 | 4.78 | 24.9% | 4.4% | 64.5% | 53.2% | ||||||||
| 21 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 49.16 | 7.59 | 7.22 | 14.7% | 1.50 | 2.90 | 23.8% | 12.3% | 60.3% | 69.8% | ||||||||
| 17 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 39.72 | 5.40 | 4.50 | 11.3% | 0.00 | 1.81 | 57.2% | 48.3% | 118.9% | 65.9% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 92.77 | -22.76 | -23.83 | -25.7% | 0.00 | -9.59 | 44.4% | 16.0% | 407.5% | 142.9% | ||||||||
| 15 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 64.26 | 7.90 | 7.75 | 12.1% | 2.00 | 3.12 | 46.8% | 0.1% | 67.6% | 47.9% | ||||||||
| 10 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 43.77 | 23.49 | 23.94 | 54.7% | 0.00 | 9.64 | 43.0% | 37.2% | 782.4% | 5.2% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 76.84 | 3.21 | 2.71 | 3.5% | 3.00 | 1.09 | 30.4% | 22.0% | 95.1% | 114.2% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 110.47 | 55.05 | 55.59 | 50.3% | 0.00 | 22.37 | 71.8% | 59.6% | 273.6% | 206.4% | ||||||||
| 09 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 64.31 | 13.67 | 14.88 | 23.1% | 0.00 | 5.99 | 7.8% | 0.9% | 41.1% | 277.5% | ||||||||
| 09 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 69.75 | 29.54 | 25.26 | 36.2% | 0.00 | 10.17 | 10.7% | 7.2% | 232.7% | 175.7% | ||||||||
| 13 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 62.99 | -16.05 | -19.04 | -30.2% | 0.00 | -7.66 | 9.0% | 0.6% | 63.6% | 326.2% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 69.21 | -43.80 | -52.26 | -75.5% | 0.00 | -21.03 | 6.6% | 42.3% | 1426.1% | 1065.5% | ||||||||
| 09 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 64.92 | 5.43 | 3.94 | 6.1% | 0.00 | 1.59 | 13.6% | 21.0% | 57.0% | 62.0% | ||||||||
| 06 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 75.15 | 9.90 | 9.16 | 12.2% | 0.00 | 3.69 | 18.6% | 13.1% | 8.8% | 18.0% | ||||||||
| 13 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 63.40 | 8.57 | 8.42 | 13.3% | 0.00 | 3.39 | 47.2% | 1.3% | 287.7% | 980.6% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 120.01 | -3.72 | -4.48 | -3.7% | 0.00 | -1.80 | 46.1% | 7.5% | 143.2% | 84.0% |
BHIC Historical Dividends
BHIC Financial Ratios
| EPS | -44.33 sen |
| Trailing PE (Sector Median: 12.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.7 |
| Beaver | -0.262 |
| Current Ratio | 1.3 |
| Debt-Equity (DE) Ratio | 0.76 |
| FCF Yield | -12.89 % |
| Revenue QoQ | -28.99 % |
| Revenue YoY | 86.19% |
| Profit QoQ | -147.49 % |
| Profit YoY | -109.04 % |
| Profit Margin (Sector Median: 5.1) | -103.59 % |
| ROE (ROIC: -174.54) | -178.9 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
BHIC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.1) | |
| ROE (ROIC: -9.36) | |
| Altman Z |
BHIC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -11.95 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
BHIC Directors Share Purchases (Beta)
No transaction in the last 2 months.
BHIC Summary
Market Cap: 228 M.
Market Cap Class: Micro caps
Number of Shares: 564 M.
Adjusted Float: 26.8%.
Stock highly correlated with
NHB (82%)
MKLAND (80%)
PUNCAK (76%)
KEN (75%)
Boustead Heavy Industries Corporation Berhad, an investment holding company, provides ship repair and maintenance related services primarily in Malaysia and Ghana. It is engaged in heavy engineering construction, shiprepair and shipbuilding, fabrication of steel structures and platforms, marine engineering, oil and gas fabrication, and hook up and commissioning. The company also provides engineering services for oil and gas industry; operates as a construction and building contractor; supplies and services marine and naval defense related products; and provides for maintenance and services for arsenal, missiles, and other defense related products. In addition, Boustead Heavy Industries Corporation supplies electronics and system technology to defense related industry; supplies and services BOFORS weapon systems; and provides for maintenance and services for telecommunication systems. The company was formerly known as PSC Industries Berhad and changed its name to Boustead Heavy Industries Corporation Berhad in June 2007. The company is based in Kuala Lumpur, Malaysia. Boustead Heavy Industries Corporation Berhad is a subsidiary of Boustead Holdings Berhad.
Sectors: Industrial Products, Transportation & Logistics, Transportation Equipment, Penny Stocks
Code: 8133
Website: http://www.bhic.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BHIC Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Boustead Holdings Berhad | 65.0% | 148.55 |
| Lembaga Tabung Angkatan Tentera | 8.16% | 18.65 |
| Urusharta Jamaah Sdn. Bhd. | 4.59% | 10.49 |
| Tan Han Chong | 1.29% | 2.95 |
| Rinnie Nor Binti Ahmad Ramli | 0.81% | 1.85 |
| Lean Meng Seong | 0.81% | 1.85 |
| Paramjeet Singh A/L Gian Singh | 0.8% | 1.83 |
| Liew Siew Lan | 0.79% | 1.81 |
| Oh Kim Sun | 0.72% | 1.65 |
| Chua Eng Ho Wa'A @ Chua Eng Wah | 0.69% | 1.58 |
| Noor Azman @ Noor Hizam B. Mohd Nurdin | 0.61% | 1.39 |
| Royal Bank Of Canada Hong Kong | 0.44% | 1.01 |
| Liew Chee Cheong | 0.4% | 0.91 |
| B & A Family Holdings Sdn Bhd | 0.36% | 0.82 |
| Chow Kwai Keng | 0.34% | 0.78 |
| Dato' Che Lodin Bin Wok Kamaruddin | 0.33% | 0.75 |
| Bank Julius Baer & Co Ltd | 0.26% | 0.59 |
| Tan Ching Ling | 0.23% | 0.53 |
| Ong Kok Beng | 0.23% | 0.53 |
| Looi Teik Aun | 0.17% | 0.39 |
| Cheong Yew Keong | 0.17% | 0.39 |
| Monindae Kaur A/P Harcharan Singh | 0.17% | 0.39 |
| Julian James Armstrong | 0.16% | 0.37 |
| Tan Lee Hwa | 0.16% | 0.37 |
| Sim Leong Thun | 0.16% | 0.37 |
| Mavis Tan Keng MUn | 0.15% | 0.34 |
| Ong Tong Pheng @ Eng Ah Toon | 0.15% | 0.34 |