T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 23.30 | 0.61 | 0.36 | 1.5% | 0.00 | 0.09 | 17.0% | 9.2% | 42.7% | 152.9% | ||||||||
29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 28.06 | 1.07 | 0.62 | 2.2% | 0.00 | 0.15 | 6.4% | 33.3% | 10.3% | 630.6% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 26.38 | 1.14 | 0.69 | 2.6% | 0.00 | 0.18 | 10.5% | 16.0% | 104.0% | 51.8% | ||||||||
29 Feb 24 | 31 Dec 23 | Other | 31 Dec 23 | 23.87 | -18.01 | -17.23 | -72.2% | 0.00 | -4.44 | 11.9% | 4.1% | 2459.9% | 1213.6% | ||||||||
30 Nov 23 | 30 Sep 23 | Other | 31 Dec 23 | 21.33 | -0.80 | -0.67 | -3.2% | 0.00 | -0.17 | 1.3% | 16.3% | 891.8% | 146.6% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 21.05 | -0.39 | 0.09 | 0.4% | 0.00 | 0.02 | 7.4% | 40.7% | 94.1% | 94.5% | ||||||||
30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 22.74 | 3.72 | 1.44 | 6.3% | 0.00 | 0.37 | 8.6% | 8.8% | 7.2% | 5.5% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 24.89 | 3.17 | 1.55 | 6.2% | 0.00 | 0.40 | 35.7% | 15.9% | 7.1% | 119.4% | ||||||||
30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 18.34 | 2.04 | 1.44 | 7.9% | 0.00 | 0.37 | 22.5% | 30.7% | 6.4% | 39.4% | ||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 14.96 | 2.44 | 1.54 | 10.3% | 0.00 | 0.40 | 40.0% | 15.2% | 1.5% | 169.8% | ||||||||
31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 24.93 | 1.21 | 1.52 | 6.1% | 0.00 | 0.39 | 15.8% | 145.6% | 115.6% | 337.5% | ||||||||
28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 29.59 | 1.45 | 0.70 | 2.4% | 0.00 | 0.18 | 111.0% | 127.5% | 31.9% | 42.3% | ||||||||
30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 14.03 | 1.51 | 1.04 | 7.4% | 0.00 | 0.36 | 20.5% | 7.5% | 81.1% | 15.4% | ||||||||
30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 17.65 | 0.99 | 0.57 | 3.2% | 0.00 | 0.20 | 73.8% | 54.7% | 189.4% | 55.0% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 10.15 | -0.43 | -0.64 | -6.3% | 0.00 | -0.22 | 22.0% | 0.6% | 152.4% | 574.1% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 13.01 | 1.68 | 1.22 | 9.4% | 0.00 | 0.43 | 0.2% | 6.3% | 0.2% | 6.3% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 13.04 | 1.80 | 1.23 | 9.4% | 0.00 | 0.46 | 14.3% | 12.2% | 232.0% | 9.7% | ||||||||
27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 11.41 | 0.69 | 0.37 | 3.2% | 0.00 | 0.14 | 11.7% | 9.1% | 173.3% | 170.8% | ||||||||
29 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 10.21 | 0.23 | 0.14 | 1.3% | 0.00 | 0.05 | 16.6% | 22.1% | 89.7% | 92.4% | ||||||||
28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 12.24 | 1.74 | 1.30 | 10.7% | 0.00 | 0.50 | 5.3% | 23.2% | 16.7% | 39.4% | ||||||||
22 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 11.63 | 1.52 | 1.12 | 9.6% | 0.00 | 0.43 | 7.3% | 11.2% | 314.4% | 42.4% | ||||||||
28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 12.54 | -0.29 | -0.52 | -4.2% | 0.00 | -0.20 | 4.3% | 29.0% | 129.3% | 122.4% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 13.11 | 2.72 | 1.78 | 13.6% | 0.00 | 0.68 | 17.7% | 18.1% | 17.4% | 42.9% | ||||||||
27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 15.93 | 2.86 | 2.15 | 13.5% | 0.00 | 0.83 | 21.6% | 19.4% | 10.9% | 4.0% | ||||||||
29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 13.10 | 2.53 | 1.94 | 14.8% | 0.00 | 0.75 | 25.9% | 29.0% | 16.6% | 26.6% | ||||||||
29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 17.67 | 2.65 | 2.32 | 13.2% | 0.50 | 0.89 | 10.3% | 25.3% | ||||||||||
25 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 16.02 | 4.32 | 3.11 | 19.4% | 0.00 | 1.20 | 20.1% | 50.4% | ||||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 13.34 | 2.90 | 2.07 | 15.5% | 0.00 | 1.19 | 31.3% | 35.1% | ||||||||||
29 Dec 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 10.15 | 2.18 | 1.53 | 15.1% | 0.00 | 0.88 |
EPS | -3.78 sen |
Trailing PE (Sector Median: 20.6) | 0.0 |
PEG | 0.0 |
Altman Z | 1.1 |
Beaver | 0.024 |
Current Ratio | 3.51 |
Debt-Equity (DE) Ratio | 0.47 |
FCF Yield | 1.47 % |
Revenue QoQ | -16.98 % |
Revenue YoY | 9.22% |
Profit QoQ | -42.67 % |
Profit YoY | 152.9 % |
Profit Margin (Sector Median: 3.8) | -15.31 % |
ROE (ROIC: -14.36) | -15.06 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 20.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.8) | |
ROE (ROIC: -14.46) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.29 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.36 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 21.9 |
Expected Revenue (M) | 479.17 |
Expected Growth (%) | 36.0 |
MR NA BOON AIK reduced 73436751.0 units announced on 02 Oct 2023 at ~RM0.375
DATO' SEOW THIAM FATT reduced 100000.0 units announced on 20 Sep 2023 at ~RM0.43
ENCIK ZULAMRAN BIN HAMAT added 500000.0 units announced on 23 Dec 2021 at ~RM0.29
DATO' SEOW THIAM FATT added 100000.0 units announced on 16 Dec 2021 at ~RM0.295
TAN SRI DATUK CHAM HAK LIM added 300000.0 units announced on 14 Dec 2021 at ~RM0.29
TAN SRI DATUK CHAM HAK LIM added 300000.0 units announced on 13 Dec 2021 at ~RM0.29
TAN SRI DATUK CHAM HAK LIM added 400000.0 units announced on 10 Dec 2021 at ~RM0.28
DATO' SEOW THIAM FATT added 70000.0 units announced on 20 Oct 2021 at ~RM0.365
DATO' SEOW THIAM FATT reduced 70000.0 units announced on 23 Sep 2021 at ~RM0.345
MR NA BON TIAM reduced 1642300.0 units announced on 23 Feb 2021 at ~RM0.445
MR NA BON TIAM reduced 5000000.0 units announced on 22 Feb 2021 at ~RM0.415
TAN SRI DATUK CHAM HAK LIM reduced 300000.0 units announced on 09 Nov 2020 at ~RM0.335
Market Cap: 76 M.
Market Cap Class: Shrimp
Number of Shares: 411 M.
Adjusted Float: 59.9%.
Stock highly correlated with
LIONIND (88%)
TOPBLDS (81%)
TUNEPRO (81%)
REACH (80%)
We were incorporated in Malaysia under the Act on 17 March 2017 as a private limited company under the name of Binasat Communications Sdn Bhd. Subsequently on 21st June 2017, we converted to a public limited company under the name of Binasat Communications Berhad to embark on the Listing of our Group on the ACE Market of Bursa Securities. Our principal activity is investment holding. Through our Subsidiaries, we are involved in the provision of supporting services for VSAT Network Engineering Services, Mobile Network Engineering Services, Fiber Network Engineering Services, Satellite Hub / Teleport & Digital Satellite News Gathering (DSNG) Services.
Sectors: 5G, Telecommunications & Media, Telecommunications Service Providers, Penny Stocks
Code: 0195
Website: http://binacom.com.my
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
BINACOM-WA | 0.035 | 0.32 | 91.89% | 17-Jan-2026 |
Updated on 30-Sep-2022
Shareholder | % | Value (M) |
---|---|---|
Opcom Vc Sdn Bhd | 24.78% | 17.8 |
Na Boon Aik | 18.91% | 13.59 |
Na Bon Tiam | 10.15% | 7.29 |
Dynamic Paradigm Sdn Bhd | 6.68% | 4.8 |
Encik Mohd Solehuddin Bin Yahya | 6.68% | 4.8 |
Encik Nik Abdul Hakim Bin Abd Razak | 6.68% | 4.8 |
Lim Yau Siong | 4.46% | 3.21 |
Fong Ah Chai | 2.04% | 1.46 |
Hon Pansy | 1.73% | 1.24 |
Binasat Communications Berhad | 1.47% | 1.06 |
Sow Chin Chuan | 1.13% | 0.81 |
Chong Fut Ling | 1.06% | 0.76 |
Lim Soon Tut | 1.03% | 0.74 |
Poh Kok Yeong | 1.03% | 0.74 |
Zulamran bin Hamat | 0.77% | 0.56 |
Sim Winn Pin | 0.72% | 0.52 |
Encik Zulamran Bin Hamat | 0.64% | 0.46 |
Lim Choon Kee | 0.52% | 0.37 |
Tan Pooi Fan | 0.49% | 0.35 |
Yap Suet Hui | 0.4% | 0.29 |
He Swee Hong | 0.4% | 0.29 |
Su Suit Chai | 0.39% | 0.28 |
Tan Swee Kee | 0.39% | 0.28 |
Lim Guan Chong | 0.38% | 0.27 |
Ooi Keng Thye | 0.37% | 0.27 |
Lee Yuet Ngor | 0.35% | 0.25 |
Chew Soon Ping @ David Chew | 0.34% | 0.24 |
Yu Lian Hai | 0.34% | 0.24 |
Lau Han Wei | 0.32% | 0.23 |
Phang Kooi Chin | 0.31% | 0.23 |
Dato' Seow Thiam Fatt | 0.08% | 0.06 |