T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 5,883.60 | 200.46 | -19.76 | -0.3% | 0.00 | -5.03 | 3.5% | 2.0% | 115.1% | 137.5% | ||||||||
19 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 5,683.56 | 384.43 | 131.04 | 2.3% | 0.00 | 33.32 | 0.4% | 6.2% | 54.7% | 58.2% | ||||||||
20 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 5,660.49 | 271.37 | 84.72 | 1.5% | 20.00 | 21.54 | 3.0% | 10.3% | 24.2% | 29.4% | ||||||||
20 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 5,832.50 | 389.83 | 111.74 | 1.9% | 0.00 | 28.40 | 2.9% | 16.5% | 111.8% | 52.5% | ||||||||
22 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 6,003.53 | 185.73 | 52.75 | 0.9% | 0.00 | 13.41 | 12.2% | 16.8% | 36.3% | 76.3% | ||||||||
24 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 5,350.80 | 118.00 | 82.81 | 1.6% | 0.00 | 21.05 | 15.2% | 26.2% | 31.0% | 72.8% | ||||||||
24 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 6,310.76 | 341.95 | 120.05 | 1.9% | 20.00 | 30.51 | 9.7% | 5.2% | 49.0% | 62.1% | ||||||||
22 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 6,988.31 | 633.02 | 235.30 | 3.4% | 0.00 | 59.80 | 3.2% | 1.6% | 5.6% | 28.9% | ||||||||
23 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 7,218.61 | 755.80 | 222.78 | 3.1% | 0.00 | 56.55 | 0.4% | 17.2% | 26.8% | 27.7% | ||||||||
17 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 7,249.85 | 807.51 | 304.30 | 4.2% | 0.00 | 77.22 | 8.9% | 34.3% | 3.9% | 21.3% | ||||||||
24 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 6,654.58 | 860.78 | 316.54 | 4.8% | 20.00 | 80.29 | 6.3% | 40.8% | 4.3% | 21.2% | ||||||||
16 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 7,100.89 | 1,020.98 | 330.73 | 4.7% | 0.00 | 83.85 | 15.3% | 60.1% | 7.4% | 72.8% | ||||||||
23 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 6,156.61 | 891.61 | 308.04 | 5.0% | 0.00 | 77.78 | 14.0% | 49.6% | 20.3% | 261.7% | ||||||||
18 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 5,399.31 | 979.07 | 386.46 | 7.2% | 0.00 | 97.51 | 14.2% | 41.2% | 48.0% | 81.7% | ||||||||
19 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 4,725.94 | 690.37 | 261.08 | 5.5% | 20.00 | 65.82 | 6.5% | 20.1% | 36.4% | 1529.7% | ||||||||
25 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 4,436.06 | 524.95 | 191.35 | 4.3% | 0.00 | 48.20 | 7.8% | 5.5% | 124.7% | 85.0% | ||||||||
18 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 4,116.15 | 329.84 | 85.17 | 2.1% | 0.00 | 21.49 | 7.7% | 4.9% | 60.0% | 11.9% | ||||||||
19 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 3,822.64 | 529.37 | 212.65 | 5.6% | 0.00 | 53.74 | 2.8% | 0.1% | 1227.4% | 318.4% | ||||||||
27 May 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 3,933.22 | 111.70 | 16.02 | 0.4% | 15.00 | 4.07 | 6.5% | 3.6% | 84.5% | 79.8% | ||||||||
17 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 4,206.10 | 293.75 | 103.43 | 2.5% | 0.00 | 26.36 | 7.2% | 0.3% | 7.0% | 24.3% | ||||||||
19 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 3,922.33 | 266.06 | 96.70 | 2.5% | 0.00 | 24.38 | 2.5% | 12.3% | 90.3% | 9.3% | ||||||||
20 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 3,824.68 | 81.68 | 50.83 | 1.3% | 0.00 | 12.79 | 6.2% | 20.8% | 35.9% | 53.7% | ||||||||
15 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 4,079.59 | 218.73 | 79.29 | 1.9% | 15.00 | 19.92 | 3.3% | 23.6% | 42.0% | 55.4% | ||||||||
18 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 4,219.00 | 362.83 | 136.67 | 3.2% | 0.00 | 34.19 | 5.7% | 20.4% | 28.2% | 5.8% | ||||||||
14 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 4,472.62 | 268.90 | 106.59 | 2.4% | 0.00 | 26.55 | 7.4% | 10.8% | 2.9% | 31.9% | ||||||||
16 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 4,829.72 | 322.44 | 109.75 | 2.3% | 15.00 | 27.32 | 9.6% | 13.8% | 38.3% | 32.8% | ||||||||
12 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 5,341.65 | 486.76 | 177.90 | 3.3% | 0.00 | 44.21 | 0.8% | 5.1% | 22.7% | 9.9% | ||||||||
22 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 5,301.59 | 422.60 | 145.01 | 2.7% | 45.00 | 35.88 | 5.8% | 13.7% | 79.5% | 25.5% | ||||||||
15 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 5,012.88 | 248.03 | 80.78 | 1.6% | 0.00 | 19.97 | 10.6% | 24.0% | 50.5% | 45.6% | ||||||||
22 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 5,603.94 | 437.70 | 163.31 | 2.9% | 15.00 | 40.34 | 0.5% | 46.9% | 17.3% | 72.9% | ||||||||
14 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 5,629.92 | 513.80 | 197.54 | 3.5% | 0.00 | 48.77 | 20.8% | 26.5% | 1.4% | 49.0% | ||||||||
16 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 4,661.09 | 257.93 | 194.73 | 4.2% | 40.00 | 48.00 | 15.3% | 15.3% | 31.2% | 68.8% | ||||||||
17 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 4,043.45 | 357.50 | 148.47 | 3.7% | 0.00 | 36.58 | 6.0% | 11.1% | 57.2% | 12.8% | ||||||||
16 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 3,814.45 | 268.49 | 94.44 | 2.5% | 15.00 | 23.26 | 14.3% | 20.7% | 75.6% | 21.9% | ||||||||
17 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 4,450.26 | 938.66 | 387.53 | 8.7% | 0.00 | 95.38 | 10.1% | 38.4% | 236.0% | 231.3% | ||||||||
18 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 4,042.00 | 267.50 | 115.33 | 2.9% | 35.00 | 28.30 | 11.1% | 40.8% | 12.4% | 27.0% | ||||||||
19 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 3,639.13 | 334.94 | 131.66 | 3.6% | 0.00 | 32.28 | 15.2% | 20.5% | 8.9% | 19.1% | ||||||||
20 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 3,159.63 | 320.81 | 120.89 | 3.8% | 15.00 | 29.62 | 1.7% | 4.5% | 3.4% | 25.9% | ||||||||
16 Feb 15 | 31/12/14 | 1 | 30/09/15 | 3,214.55 | 318.27 | 116.95 | 3.6% | 0.00 | 28.63 | 12.0% | 24.3% | 28.8% | 25.5% |
EPS | 77.02 sen |
Trailing PE (Sector Median: 11.8) | 26.0 |
PEG | 26.0 |
Altman Z | 0.9 |
Beaver | 0.066 |
Current Ratio | 1.86 |
Debt-Equity (DE) Ratio | 1.91 |
FCF Yield | 1.25 % |
Revenue QoQ | 3.52 % |
Revenue YoY | -2.0% |
Profit QoQ | -115.08 % |
Profit YoY | -137.46 % |
Profit Margin (Sector Median: 8.8) | 1.33 % |
ROE (ROIC: 2.06) | 4.11 % |
Dividend Per Share (DPS) | 20.0 sen |
Dividend Yield (DY) | 1.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.8) | |
ROE (ROIC: 3.5) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 18.8 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -19.76 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 986.72 |
Expected Revenue (M) | 22476.6 |
Expected Growth (%) | 11.0 |
TAN SRI DATO' SERI LEE OI HIAN added 42100.0 units announced on 04 Mar 2022 at ~RM25.46
TAN SRI DATO' SERI LEE OI HIAN added 869885.0 units announced on 27 Aug 2021 at ~RM20.82
DATO LEE HAU HIAN added 869886.0 units announced on 26 Aug 2021 at ~RM20.18
TAN SRI DATO' SERI LEE OI HIAN added 494000.0 units announced on 25 Jan 2021 at ~RM17.92
TAN SRI DATO' SERI LEE OI HIAN added 15000.0 units announced on 26 Nov 2020 at ~RM16.32
Market Cap: 7990 M.
Market Cap Class: Large caps
Number of Shares: 399 M.
Adjusted Float: 46.5%.
Stock highly correlated with
ARREIT (88%)
BAT (86%)
HANDAL (85%)
INNATURE (85%)
Batu Kawan Berhad, an investment holding company, manufactures and sells chemicals in Malaysia. The company is also engaged in bulking and general transport services. It is also involved in letting of office space, car parks and storage warehouse facilities and money lending activities. In addition, it is involved in the cultivation of oil palm. The company has operations in Malaysia and Indonesia. Batu Kawan Berhad is based in Ipoh, Malaysia.
Sectors: Plantation, Mid Cap
Code: 1899
Website: http://www.bkawan.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 01-Dec-2022
Shareholder | % | Value (M) |
---|---|---|
Arusha Enterprise Sdn Bhd | 42.35% | 3384.06 |
Wan Hin Investments Sdn Berhad | 5.9% | 471.45 |
Yeoh Chin Hin Investments Sdn Berhad | 5.59% | 446.68 |
Di-Yi Sdn Bhd | 4.94% | 394.74 |
High Quest Holdings Sdn Bhd | 4.15% | 331.61 |
Heah Seok Yeong Realty Sdn Berhad | 3.88% | 310.04 |
Lembaga Kemajuan Tanah Persekutuan | 3.43% | 274.08 |
Lee Chan Investments Sdn Bhd | 2.33% | 186.18 |
Decarats MG Sdn Bhd | 2.03% | 162.21 |
Teoh Guat Eng Holdings Sdn Bhd | 1.56% | 124.65 |
Key Development Sdn Bhd | 1.21% | 96.69 |
Cengal Emas Sdn Bhd | 0.86% | 68.72 |
Malay-Sino Formic Acid Sdn Bhd | 0.8% | 63.93 |
Malay Rubber Plantations (Malaysia) Sdn Berhad | 0.73% | 58.33 |
Congleton Holdings Sdn Bhd | 0.73% | 58.33 |
Steppe Structure Sdn Bhd | 0.58% | 46.35 |
Chinchoo Investment Sdn Bhd | 0.57% | 45.55 |
Gan Teng Siew Realty Sdn Bhd | 0.45% | 35.96 |
Tan Sri Dato' Seri Lee Oi Hian | 0.44% | 34.84 |
Lee Oi Loon | 0.42% | 33.56 |
Dimensional Emerging Markets Value Fund | 0.41% | 32.76 |
Dato' Lee Hau Hian | 0.4% | 31.96 |
Lyne Ching Sdn Berhad | 0.39% | 31.16 |
Lee Nyit Kean | 0.29% | 23.17 |