CABNET | CABNET HOLDINGS BERHAD
0.345 (4.55%)
T-O (am): 0.330 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
CABNET Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CABNET Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Oct 24 | Q2 Aug 24 | 2 | 28 Feb 25 | 39.88 | 0.47 | 0.31 | 0.8% | 0.00 | 0.17 | 8.7% | 22.8% | 76.6% | 72.9% | ||||||||
| 26 Jul 24 | Q1 May 24 | 1 | 28 Feb 25 | 43.70 | 1.90 | 1.32 | 3.0% | 0.00 | 0.74 | 29.0% | 80.1% | 180.0% | 1274.0% | ||||||||
| 29 Apr 24 | Q4 Feb 24 | 4 | 29 Feb 24 | 61.54 | 1.27 | 0.47 | 0.8% | 0.00 | 0.26 | 0.5% | 232.0% | 74.8% | 72.5% | ||||||||
| 30 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 61.20 | 2.75 | 1.87 | 3.1% | 0.00 | 1.05 | 18.5% | 257.7% | 64.2% | 242.3% | ||||||||
| 27 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 51.66 | 1.50 | 1.14 | 2.2% | 0.00 | 0.64 | 112.9% | 190.7% | 1088.5% | 909.2% | ||||||||
| 27 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 24.27 | 0.22 | 0.10 | 0.4% | 0.00 | 0.05 | 30.9% | 26.5% | 94.4% | 122.1% | ||||||||
| 27 Apr 23 | 28 Feb 23 | Other | 28 Feb 23 | 18.54 | 0.93 | 1.71 | 9.2% | 0.00 | 0.96 | 8.3% | 22.9% | 229.9% | 372.4% | ||||||||
| 27 Feb 23 | 31 Dec 22 | Other | 28 Feb 23 | 17.11 | -0.92 | -1.32 | -7.7% | 0.00 | -0.74 | 3.8% | 14.9% | 833.3% | 413.3% | ||||||||
| 29 Nov 22 | 30 Sep 22 | Other | 28 Feb 23 | 17.77 | -0.05 | -0.14 | -0.8% | 0.00 | -0.08 | 7.3% | 12.2% | 67.5% | 168.8% | ||||||||
| 29 Aug 22 | 30 Jun 22 | Other | 28 Feb 23 | 19.18 | -0.12 | -0.43 | -2.3% | 0.00 | -0.24 | 20.2% | 7.1% | 219.9% | 176.3% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 24.05 | 0.77 | 0.36 | 1.5% | 0.00 | 0.20 | 19.6% | 71.2% | 13.8% | 1408.3% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 20.11 | 0.76 | 0.42 | 2.1% | 0.00 | 0.23 | 26.9% | 100.3% | 104.9% | 111.8% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 15.84 | 0.54 | 0.20 | 1.3% | 0.00 | 0.11 | 11.5% | 33.9% | 64.0% | 3316.7% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 17.91 | 0.57 | 0.57 | 3.2% | 0.00 | 0.32 | 27.4% | 122.8% | 2270.8% | 163.4% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 14.05 | 0.10 | 0.02 | 0.2% | 0.00 | 0.01 | 40.0% | 14.4% | 100.7% | 138.7% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 10.04 | -3.81 | -3.56 | -35.4% | 0.00 | -1.99 | 15.1% | 53.8% | 59350.0% | 1124.5% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 11.83 | 0.17 | 0.01 | 0.1% | 0.00 | 0.00 | 47.1% | 40.4% | 100.7% | 99.3% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 8.04 | -1.10 | -0.90 | -11.2% | 0.00 | -0.50 | 34.6% | 42.6% | 1348.4% | 227.2% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 12.29 | -0.02 | -0.06 | -0.5% | 0.00 | -0.03 | 43.5% | 7.4% | 117.9% | 113.8% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 21.75 | 0.58 | 0.35 | 1.6% | 0.00 | 0.19 | 9.5% | 37.8% | 61.9% | 84.7% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 19.86 | 1.50 | 0.91 | 4.6% | 0.00 | 0.51 | 41.8% | 71.5% | 28.9% | 8.0% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 14.01 | 1.06 | 0.71 | 5.0% | 0.00 | 0.39 | 5.6% | 47.2% | 57.2% | 23.0% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 13.27 | 0.68 | 0.45 | 3.4% | 0.00 | 0.25 | 15.9% | 28.6% | 80.2% | 49.7% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 15.78 | 2.95 | 2.27 | 14.4% | 0.00 | 1.46 | 36.3% | 19.0% | 129.0% | 102.4% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 11.57 | 1.29 | 0.99 | 8.5% | 0.00 | 0.67 | 21.6% | 31.9% | 72.3% | 42.2% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 9.52 | 0.78 | 0.57 | 6.0% | 0.00 | 0.44 | 7.7% | 10.1% | 35.7% | 18.7% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 10.31 | 1.22 | 0.89 | 8.7% | 0.00 | 0.69 | 22.2% | 10.3% | 20.2% | 47.5% | ||||||||
| 23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 13.25 | 1.76 | 1.12 | 8.4% | 0.00 | 0.92 | 22.0% | 34.6% | ||||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 17.00 | 2.19 | 1.71 | 10.1% | 0.00 | 1.44 | 60.7% | 142.3% | ||||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 10.58 | 0.78 | 0.71 | 6.7% | 0.50 | 0.62 | 8.0% | 58.5% | ||||||||||
| 18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 11.50 | 1.80 | 1.70 | 14.8% | 0.00 | 1.56 |
CABNET Historical Dividends
CABNET Financial Ratios
| EPS | 2.23 sen |
| Trailing PE (Sector Median: 32.5) | 15.4 |
| PEG | 15.4 |
| Altman Z | 1.8 |
| Beaver | 0.091 |
| Current Ratio | 1.31 |
| Debt-Equity (DE) Ratio | 1.76 |
| FCF Yield | 10.97 % |
| Revenue QoQ | -8.73 % |
| Revenue YoY | -22.8% |
| Profit QoQ | -76.57 % |
| Profit YoY | -72.92 % |
| Profit Margin (Sector Median: 5.0) | 1.93 % |
| ROE (ROIC: 6.77) | 7.39 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CABNET Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 32.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: 6.49) | |
| Altman Z |
CABNET Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.31 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
CABNET Directors Share Purchases (Beta)
No transaction in the last 2 months.
CABNET Summary
Market Cap: 61 M.
Market Cap Class: Shrimp
Number of Shares: 178 M.
Adjusted Float: 32.2%.
Stock highly correlated with
NOVAMSC (94%)
MUIIND (90%)
WCT (89%)
HAILY (88%)
CabNet Group is principally involved in the provision of building management solutions, where our core business segments comprise structured cabling works and ELV systems for building and other facilities. We also provide IT services which can be offered as complementary IT services to our building management solutions or offered separately on a standalone basis as an additional product offering.
Sectors: Technology Equipment, Technology, Penny Stocks
Code: 0191
Website: http://www.cabnet.asia
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CABNET Top Shareholdings
Updated on 31-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kuopacific Strategic Sdn Bhd | 31.0% | 19.04 |
| Dragonbay Global Pte Ltd | 20.0% | 12.28 |
| Tay Hong Sing | 9.75% | 5.99 |
| Tan Boon Siang | 9.67% | 5.94 |
| Lim Lai An | 1.82% | 1.12 |
| Edwin Tan Pei Seng | 1.73% | 1.06 |
| Sim Yian Fei | 1.29% | 0.79 |
| Chan Yee Hua | 1.13% | 0.69 |
| Tan Chee Chiang | 0.92% | 0.56 |
| Ryan Tan Hian Whai | 0.69% | 0.42 |
| Teh Shiou Cherng | 0.56% | 0.34 |
| Puah Chong Sin | 0.54% | 0.33 |
| Wong Tak Keong | 0.42% | 0.26 |
| Tan Tian Yee | 0.31% | 0.19 |
| Goh Lai Chai | 0.3% | 0.18 |
| Chong Kah Siong | 0.29% | 0.18 |
| Lim Yang Pei | 0.29% | 0.18 |
| Tan Soon Song | 0.28% | 0.17 |
| Ong Puay Lee | 0.25% | 0.15 |
| Chen Shi Cheng | 0.24% | 0.15 |
| Ho Chee Hong | 0.24% | 0.15 |
| Tan Ah Heng | 0.22% | 0.14 |
| Khong Mei Wei | 0.2% | 0.12 |
| Woo Chiew Loong | 0.2% | 0.12 |
| Tan Kok Hong @ Tan Yi | 0.19% | 0.12 |
| Sit Peng Chok | 0.19% | 0.12 |
| Yong Thiam Yuen | 0.11% | 0.07 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.