T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 11.14 | 1.73 | 1.23 | 11.0% | 0.00 | 0.47 | 46.0% | 55.0% | 73.5% | 276.7% | ||||||||
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 7.63 | 1.22 | 0.71 | 9.3% | 0.00 | 0.27 | 13.1% | 9.6% | 51.7% | 11.2% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 8.78 | 2.10 | 1.47 | 16.7% | 0.00 | 0.56 | 35.1% | 200.2% | 1351.5% | 267.4% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 6.50 | 0.49 | 0.10 | 1.6% | 0.00 | 0.03 | 9.6% | 0.0 | 69.0% | 126.1% | ||||||||
29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 7.19 | 0.81 | 0.33 | 4.5% | 0.00 | 0.09 | 3.3% | 0.0 | 48.8% | 226.4% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 6.96 | 1.56 | 0.64 | 9.2% | 0.00 | 0.28 | 137.8% | 0.0 | 59.6% | 269.9% | ||||||||
31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 2.93 | 0.72 | 0.40 | 13.6% | 0.00 | 0.18 | 0.0 | 0.0 | 203.1% | 321.7% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 0.00 | -0.39 | -0.39 | 0.0% | 0.00 | -0.29 | 0.0 | 0.0 | 50.0% | 16.8% | ||||||||
22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 0.00 | -0.26 | -0.26 | 0.0% | 0.00 | -0.19 | 0.0 | 0.0 | 31.2% | 31.0% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 0.00 | -0.38 | -0.38 | 0.0% | 0.00 | -0.28 | 0.0 | 0.0 | 108.3% | 77.7% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 0.00 | -0.18 | -0.18 | 0.0% | 0.00 | -0.13 | 0.0 | 0.0 | 61.3% | 75.9% | ||||||||
22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 0.00 | -0.48 | -0.47 | 0.0% | 0.00 | -0.35 | 0.0 | 0.0 | 136.0% | 76.2% | ||||||||
23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 0.00 | -0.19 | -0.20 | 0.0% | 0.00 | -0.15 | 0.0 | 0.0 | 6.6% | 40.7% | ||||||||
24 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 0.00 | -0.20 | -0.21 | 0.0% | 0.00 | -0.16 | 0.0 | 0.0 | 71.8% | 95.4% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 0.00 | -0.74 | -0.75 | 0.0% | 0.00 | -0.56 | 0.0 | 0.0 | 61.8% | 373.4% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 0.00 | -1.98 | -1.96 | 0.0% | 0.00 | -1.45 | 0.0 | 0.0 | 1298.6% | 173.8% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 0.00 | -0.13 | -0.14 | 0.0% | 0.00 | -0.10 | 0.0 | 0.0 | 29.6% | 25.9% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 0.00 | -0.10 | -0.11 | 0.0% | 0.00 | -0.08 | 0.0 | 0.0 | 31.6% | 61.4% | ||||||||
28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 0.00 | -0.15 | -0.16 | 0.0% | 0.00 | -0.12 | 0.0 | 0.0 | 77.9% | 9.7% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 0.00 | -0.73 | -0.71 | 0.0% | 0.00 | -0.53 | 0.0 | 0.0 | 278.3% | 354.4% | ||||||||
27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 0.00 | -0.21 | -0.19 | 0.0% | 0.00 | -0.14 | 0.0 | 0.0 | 32.5% | 27.0% | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 0.00 | -0.27 | -0.28 | 0.0% | 0.00 | -0.21 | 0.0 | 0.0 | 60.0% | 10.0% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 0.00 | -0.17 | -0.17 | 0.0% | 0.00 | -0.13 | 0.0 | 0.0 | 162.3% | 47.1% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 0.00 | 0.27 | 0.28 | 0.0% | 0.00 | 0.21 | 0.0 | 0.0 | 208.5% | 200.7% | ||||||||
29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 0.00 | -0.18 | -0.26 | 0.0% | 0.00 | -0.16 | 0.0 | 100.0% | 16.7% | 100.5% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 0.00 | -0.32 | -0.31 | 0.0% | 0.00 | -0.23 | 0.0 | 100.0% | 6.0% | 71.9% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 0.00 | -0.33 | -0.33 | 0.0% | 0.00 | -0.25 | 0.0 | 100.0% | 18.6% | 104.1% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 0.00 | -0.31 | -0.28 | 0.0% | 0.00 | -0.23 | 100.0% | 100.0% | 100.5% | 93.4% | ||||||||
27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 1.81 | 50.31 | 50.28 | 2779.4% | 0.44 | 37.34 | 75.8% | 70.5% | 4641.9% | 280.8% | ||||||||
28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 7.49 | -3.81 | -1.11 | -14.8% | 0.00 | -0.82 | 23.2% | 40.8% | 113.8% | 45.1% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 6.08 | 8.44 | 8.00 | 131.7% | 0.00 | 5.94 | 23.3% | 48.4% | 289.9% | 848.5% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 7.92 | -3.60 | -4.21 | -53.2% | 0.00 | -3.13 | 29.5% | 62.4% | 131.9% | 127.0% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 6.12 | 13.50 | 13.21 | 215.7% | 0.00 | 9.81 | 15.1% | 45.1% | 755.0% | 73.1% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 5.32 | -1.65 | -2.02 | -37.9% | 0.00 | -1.50 | 29.8% | 8.5% | 88.6% | 58.2% | ||||||||
30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 4.10 | -0.93 | -1.07 | -26.1% | 0.00 | -0.79 | 16.1% | 8.0% | 42.4% | 551.8% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 4.88 | -1.52 | -1.86 | -38.0% | 0.00 | -1.38 | 15.7% | 27.5% | 124.3% | 292.4% | ||||||||
25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 4.22 | 7.92 | 7.63 | 180.8% | 0.00 | 5.67 | 13.9% | 36.6% | 698.9% | 448.2% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 4.90 | -0.87 | -1.27 | -26.0% | 0.00 | -0.95 | 29.2% | 35.5% | 676.8% | 47.4% | ||||||||
21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.79 | -0.14 | -0.16 | -4.3% | 0.00 | -0.12 | 43.6% | 35.8% | 65.3% | 106.6% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 6.73 | -0.39 | -0.47 | -7.0% | 0.00 | -0.35 | 1.1% | 38.7% | 78.4% | 203.1% |
EPS | 0.99 sen |
Trailing PE (Sector Median: 19.5) | 38.0 |
PEG | 0.38 |
Altman Z | 0.7 |
Beaver | 0.028 |
Current Ratio | 1.73 |
Debt-Equity (DE) Ratio | 0.34 |
FCF Yield | 0.02 % |
Revenue QoQ | 46.05 % |
Revenue YoY | 54.97% |
Profit QoQ | 73.45 % |
Profit YoY | 276.69 % |
Profit Margin (Sector Median: 2.2) | 10.29 % |
ROE (ROIC: 4.79) | 4.79 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 19.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.2) | |
ROE (ROIC: 4.79) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.23 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATO JUSTIN LEONG MING LOONG reduced 100000.0 units announced on 18 May 2022 at ~RM0.155
MR MAH YONG SUN reduced 100000.0 units announced on 11 May 2022 at ~RM0.15
Market Cap: 133 M.
Market Cap Class: Micro caps
Number of Shares: 352 M.
Adjusted Float: 34.9%.
Stock highly correlated with
LOTUS (82%)
UCREST (80%)
SKYGATE (76%)
AIMFLEX (70%)
Catcha Digital Berhad, formerly Rev Asia Berhad, is a Malaysia-based investment holding company. The Company and its subsidiaries are engaged in delivering digital media and technology solutions to customers and consumers in Malaysia.
Sectors: Industrial Products, Media, Telecommunications & Media, Penny Stocks
Code: 0173
Website: https://catchadigital.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Catcha Group Pte Ltd | 38.49% | 51.49 |
Catcha Investments Ltd | 13.5% | 18.06 |
Icreative Asia Sdn Bhd | 12.25% | 16.39 |
Goh Ten Fook | 2.96% | 3.96 |
Credit Suisse | 2.3% | 3.08 |
Soh Choh Piau | 1.06% | 1.42 |
Justin Leong Ming Loong | 1.02% | 1.36 |
Ahmad Nazuwan Bin Amran | 0.91% | 1.22 |
Dato Justin Leong Ming Loong | 0.66% | 0.88 |
Soon Khiat Voon | 0.55% | 0.74 |
Tan Soon Seng | 0.41% | 0.55 |
Lim Wei Loong | 0.38% | 0.51 |
Soo Ai Lin | 0.37% | 0.5 |
Ng Tiong Kow | 0.35% | 0.47 |
Loh Keang Chuan | 0.31% | 0.41 |
Yong Loy Huat | 0.31% | 0.41 |
Apex Securities Berhad | 0.28% | 0.37 |
Hew Soon Wee | 0.27% | 0.36 |
Star Media Group Berhad | 0.26% | 0.35 |
Ooi Chin Soon | 0.25% | 0.33 |
Cheong Lye Khey | 0.25% | 0.33 |
Cheah Mee Khuen | 0.24% | 0.32 |
Leong Yeok Pooi | 0.24% | 0.32 |
Ho Pei Pei | 0.23% | 0.31 |
Sheikh Abdul Rahim Bin Sheikh Mohamad | 0.22% | 0.29 |
Seih Mann Sdn Bhd | 0.22% | 0.29 |
Ho Hon Kwong @ Ho Soo Har | 0.22% | 0.29 |
Lim Tien Hok | 0.22% | 0.29 |
Wong Wai Kuan | 0.2% | 0.27 |