LOTUS | LOTUS KFM BERHAD
0.160 (3.23%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
LOTUS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LOTUS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 13.39 | 0.26 | 0.26 | 1.9% | 0.00 | 0.03 | 6.0% | 3.8% | 203.2% | 70.4% | ||||||||
| 30 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 12.62 | -0.26 | -0.25 | -2.0% | 0.00 | -0.02 | 15.7% | 9.3% | 1154.2% | 128.2% | ||||||||
| 27 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 10.91 | 0.02 | 0.02 | 0.2% | 0.00 | 0.00 | 19.7% | 36.2% | 96.5% | 87.8% | ||||||||
| 30 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 13.59 | 0.50 | 0.68 | 5.0% | 0.00 | 0.07 | 2.4% | 23.9% | 22.6% | 30.3% | ||||||||
| 24 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 13.92 | 0.90 | 0.88 | 6.3% | 0.00 | 0.09 | 0.1% | 9.2% | 1.6% | 412.8% | ||||||||
| 25 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 13.91 | 0.92 | 0.90 | 6.4% | 0.00 | 0.09 | 18.6% | 24.3% | 354.8% | 1.7% | ||||||||
| 24 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 17.09 | 0.22 | 0.20 | 1.1% | 0.00 | 0.02 | 4.2% | 0.2% | 62.4% | 86.7% | ||||||||
| 25 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 17.84 | 0.53 | 0.52 | 2.9% | 0.00 | 0.05 | 40.0% | 48.2% | 204.7% | 14.0% | ||||||||
| 19 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 12.75 | 0.20 | 0.17 | 1.4% | 0.00 | 0.02 | 30.6% | 0.5% | 80.5% | 75.5% | ||||||||
| 27 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 18.37 | 0.94 | 0.88 | 4.8% | 0.00 | 0.09 | 7.3% | 37.3% | 40.4% | 3.2% | ||||||||
| 18 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 17.12 | 1.52 | 1.48 | 8.6% | 0.00 | 0.15 | 42.3% | 25.4% | 142.7% | 237.4% | ||||||||
| 26 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 12.04 | 0.66 | 0.61 | 5.1% | 0.00 | 0.06 | 5.1% | 17.3% | 13.4% | 212.3% | ||||||||
| 20 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 12.69 | 0.74 | 0.70 | 5.5% | 0.00 | 0.07 | 5.2% | 7.9% | 22.8% | 82.2% | ||||||||
| 24 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 13.38 | 0.95 | 0.91 | 6.8% | 0.00 | 0.11 | 2.0% | 8.9% | 107.8% | 37.5% | ||||||||
| 05 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 13.65 | 0.48 | 0.44 | 3.2% | 0.00 | 0.06 | 6.2% | 10.0% | 124.6% | 91.4% | ||||||||
| 25 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 14.56 | 0.33 | 0.20 | 1.3% | 0.00 | 0.03 | 23.8% | 11.3% | 95.1% | 108.8% | ||||||||
| 25 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 11.76 | 3.95 | 3.95 | 33.6% | 0.00 | 0.57 | 20.0% | 22.2% | 497.3% | 873.8% | ||||||||
| 22 Jun 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 14.70 | 0.66 | 0.66 | 4.5% | 0.00 | 0.13 | 3.1% | 2.4% | 87.1% | 184.8% | ||||||||
| 22 Jun 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 15.17 | 5.12 | 5.12 | 33.7% | 0.00 | 1.72 | 7.6% | 19.4% | 329.7% | 1267.8% | ||||||||
| 26 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 16.42 | -2.23 | -2.23 | -13.6% | 0.00 | -3.26 | 8.5% | 37.8% | 335.8% | 314.7% | ||||||||
| 20 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 15.12 | -0.51 | -0.51 | -3.4% | 0.00 | -0.75 | 5.4% | 31.7% | 34.6% | 1648.5% | ||||||||
| 29 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 14.36 | -0.78 | -0.78 | -5.4% | 0.00 | -1.14 | 13.0% | 54.9% | 78.3% | 29.8% | ||||||||
| 27 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 12.71 | -0.44 | -0.44 | -3.5% | 0.00 | -0.64 | 6.6% | 100.6% | 18.4% | 65.9% | ||||||||
| 30 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 11.92 | -0.54 | -0.54 | -4.5% | 0.00 | -0.79 | 3.7% | 117.2% | 1727.3% | 93.3% | ||||||||
| 30 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 11.49 | 0.03 | 0.03 | 0.3% | 0.00 | 0.05 | 24.0% | 465.1% | 103.0% | 102.6% | ||||||||
| 30 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 9.27 | -1.11 | -1.11 | -12.0% | 0.00 | -1.63 | 46.3% | 0.0 | 13.3% | 42.3% | ||||||||
| 27 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 6.33 | -1.28 | -1.28 | -20.3% | 0.00 | -1.88 | 15.4% | 0.0 | 84.1% | 30.0% | ||||||||
| 29 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 5.49 | -8.08 | -8.08 | -147.2% | 0.00 | -11.84 | 169.9% | 274300.0% | 538.5% | 78.5% | ||||||||
| 23 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 2.03 | -1.26 | -1.26 | -62.2% | 0.00 | -1.85 | 0.0 | 155.4% | 34.5% | 33.7% | ||||||||
| 25 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 0.00 | -1.93 | -1.93 | 0.0% | 0.00 | -2.83 | 0.0 | 100.0% | 95.3% | 33.9% | ||||||||
| 28 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 0.00 | -0.99 | -0.99 | 0.0% | 0.00 | -1.45 | 100.0% | 100.0% | 78.2% | 63.9% | ||||||||
| 30 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 0.00 | -4.52 | -4.52 | -226200.0% | 0.00 | -6.63 | 99.8% | 99.7% | 137.0% | 47.4% | ||||||||
| 30 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 0.80 | -1.91 | -1.91 | -239.8% | 0.00 | -2.80 | 45.4% | 79.3% | 34.6% | 7.6% | ||||||||
| 30 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 1.46 | -2.92 | -2.92 | -200.1% | 0.00 | -4.28 | 12.5% | 117.1% | 6.6% | 14.4% | ||||||||
| 29 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 1.67 | -2.74 | -2.74 | -164.4% | 0.00 | -4.02 | 191.9% | 68.0% | 68.1% | 44.2% | ||||||||
| 30 Nov 15 | 30 Sep 15 | Other | 30 Sep 15 | 0.57 | -8.60 | -8.60 | -1506.1% | 0.00 | -12.80 | 28.6% | 93.1% | 384.8% | 392.3% | ||||||||
| 27 Aug 15 | 30 Jun 15 | Other | 30 Sep 15 | 0.44 | -1.77 | -1.77 | -399.6% | 0.00 | -2.65 | 33.9% | 95.4% | 30.5% | 463.5% | ||||||||
| 28 May 15 | 31 Mar 15 | Other | 30 Sep 15 | 0.67 | -2.55 | -2.55 | -379.8% | 0.00 | -3.83 | 87.1% | 93.2% | 34.3% | 195.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 5.21 | -1.90 | -1.90 | -36.4% | 0.00 | -2.87 | 37.0% | 52.1% | 8.8% | 27.2% |
LOTUS Historical Dividends
LOTUS Financial Ratios
| EPS | 0.07 sen |
| Trailing PE (Sector Median: 16.4) | 247.6 |
| PEG | 2.48 |
| Altman Z | 0.8 |
| Beaver | -0.049 |
| Current Ratio | 7.17 |
| Debt-Equity (DE) Ratio | 0.27 |
| FCF Yield | -0.58 % |
| Revenue QoQ | 6.05 % |
| Revenue YoY | -3.83% |
| Profit QoQ | 203.16 % |
| Profit YoY | -70.41 % |
| Profit Margin (Sector Median: 3.8) | 1.42 % |
| ROE (ROIC: 1.69) | 1.69 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
LOTUS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: 1.2) | |
| Altman Z |
LOTUS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.26 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 63.84 |
| Expected Revenue (M) | 619.83 |
| Expected Growth (%) | 38.0 |
LOTUS Directors Share Purchases (Beta)
MR LIM LIAN CHEE added 145000.0 units announced on 12 Jul 2023 at ~RM0.175
MR CHIA WENG LOCK added 377400.0 units announced on 02 Feb 2021 at ~RM0.235
MR CHIA WENG LOCK added 90100.0 units announced on 29 Jan 2021 at ~RM0.24
MR CHIA WENG LOCK added 32500.0 units announced on 20 Jan 2021 at ~RM0.24
MR CHIA WENG LOCK added 330000.0 units announced on 15 Jan 2021 at ~RM0.235
LOTUS Summary
Market Cap: 177 M.
Market Cap Class: Micro caps
Number of Shares: 1111 M.
Adjusted Float: 40.4%.
Stock highly correlated with
SKYGATE (84%)
CATCHA (82%)
SEACERA (82%)
PPJACK (77%)
Lotus KFM Berhad (formoerly known as Kuantan Flour Mills Bhd), together with its subsidiaries, is engaged in flour milling and trading of related products in Malaysia. It offers wheat flour, pau flour, roti canai flour, cake flour, and multi-purpose flour. The company is also engaged in the production, distribution, and sale of premix flour and its related products. Its premix flour products include potato bun mix, banana bun mix, sweet corn bun mix, muffin cake mix, royale sponge cake mix, golden sponge cake mix, wholemeal breadmix, chocolate sponge cake mix, sweet bun mix, and light wholemeal breadmix. In addition, the company is engaged in trading pakmaya yeast, oyster sauce, bread improvers, chili paste, ice tubes, chicken flavored seasoning, and chili and tomato sauce. It offers its products primarily to bakeries, biscuit manufacturers, and noodle makers. The company exports its flour to the neighboring countries in the ASEAN region. Kuantan Flour Mills Berhad was incorporated in 1984 and is based in Kuantan, Malaysia.
Sectors: Consumer Products, Penny Stocks, Sugar & Flour, Food & Beverages, Consumer Products & Services
Code: 8303
Website: http://www.kfmb.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| LOTUS-WB | 0.055 | 0.1 | -3.13% | 25-Nov-2024 |
LOTUS Top Shareholdings
Updated on 30-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Lotus Essential Sdn Bhd | 29.44% | 52.38 |
| Datuk Wong Sak Kuan | 19.25% | 34.24 |
| Yau Ming Teck | 5.74% | 10.21 |
| Cwl Ventures Sdn Bhd | 5.68% | 10.11 |
| Lim Chiun Cheong | 4.38% | 7.79 |
| Lee Wai Fun | 3.13% | 5.57 |
| Wong Peng Khoon | 1.72% | 3.06 |
| Wong Onn Onn | 1.21% | 2.15 |
| Wong Ming Ming | 1.06% | 1.89 |
| Wong Sak Kuan | 0.98% | 1.74 |
| Toh Yan Tai | 0.95% | 1.69 |
| Chan Peck Yin | 0.86% | 1.53 |
| Chia Weng Lock | 0.81% | 1.45 |
| Chong Fong Tai | 0.79% | 1.41 |
| Teo Soon Kee | 0.79% | 1.41 |
| Tan Kuan Teck | 0.75% | 1.33 |
| Yau Chi Hang | 0.74% | 1.32 |
| Lee Cheng Cheng | 0.74% | 1.32 |
| Augustine Kok Hwai Nam | 0.69% | 1.23 |
| Shoraka Capgroup Sdn Bhd | 0.61% | 1.09 |
| Toh Wah Chong | 0.57% | 1.01 |
| Wong Huey Ping | 0.53% | 0.94 |
| Ebs Tech Sdn Bhd | 0.49% | 0.87 |
| Wong Koon Wai | 0.46% | 0.82 |
| Neo Kim Hock | 0.44% | 0.78 |
| Sim Soh Pow | 0.42% | 0.75 |
| Teoh Hooi Lee | 0.37% | 0.66 |
| Lee Wai Fong | 0.33% | 0.59 |
| Woo Wai Onn @ Foo Wai Onn | 0.3% | 0.53 |
| Koh Kim Heok | 0.29% | 0.52 |
| Lim Lian Chee | 0.04% | 0.07 |