CCK | CCK CONSOLIDATED HOLDINGS BHD
1.53 (-0.65%)
T-O (am): 1.55 (08:59:00)
T-O (pm): 1.53 (14:29:00)
Last updated: 17:00
CCK Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CCK Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 271.57 | 25.51 | 19.77 | 7.3% | 0.00 | 3.18 | 4.2% | 9.9% | 7.5% | 18.0% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 260.72 | 27.46 | 21.37 | 8.2% | 0.00 | 3.44 | 2.0% | 8.4% | 32.5% | 32.2% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 255.56 | 42.41 | 31.68 | 12.4% | 0.00 | 5.10 | 1.6% | 8.8% | 58.5% | 144.2% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 251.65 | 25.70 | 19.98 | 7.9% | 0.00 | 3.22 | 1.8% | 6.8% | 19.3% | 24.3% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 247.11 | 21.75 | 16.75 | 6.8% | 0.00 | 2.70 | 2.7% | 17.7% | 3.7% | 44.3% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 240.61 | 20.94 | 16.16 | 6.7% | 0.00 | 2.60 | 2.4% | 21.9% | 24.6% | 45.2% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 234.95 | 17.76 | 12.98 | 5.5% | 0.00 | 2.08 | 0.3% | 25.2% | 50.8% | 81.0% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 235.62 | 33.76 | 26.39 | 11.2% | 0.00 | 4.22 | 12.2% | 36.0% | 127.2% | 326.2% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 210.00 | 14.91 | 11.61 | 5.5% | 0.00 | 1.85 | 6.4% | 25.8% | 4.3% | 116.5% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 197.43 | 14.51 | 11.13 | 5.6% | 0.00 | 1.78 | 5.2% | 20.6% | 55.2% | 83.7% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 187.67 | 8.98 | 7.17 | 3.8% | 0.00 | 1.14 | 8.3% | 5.8% | 15.8% | 35.3% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 173.24 | 8.09 | 6.19 | 3.6% | 0.00 | 1.00 | 3.8% | 4.9% | 15.5% | 32.9% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 166.89 | 6.93 | 5.36 | 3.2% | 0.00 | 0.86 | 2.0% | 3.7% | 11.5% | 33.6% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 163.67 | 7.90 | 6.06 | 3.7% | 0.00 | 0.97 | 7.7% | 6.4% | 45.3% | 19.8% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 177.41 | 14.36 | 11.09 | 6.2% | 0.00 | 1.77 | 7.4% | 2.4% | 20.1% | 14.8% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 165.19 | 11.60 | 9.23 | 5.6% | 0.00 | 1.47 | 2.6% | 0.3% | 14.2% | 20.1% | ||||||||
| 25 Aug 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 160.96 | 10.49 | 8.08 | 5.0% | 0.00 | 1.29 | 4.6% | 2.7% | 7.0% | 8.9% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 153.87 | 9.65 | 7.56 | 4.9% | 0.00 | 1.21 | 11.2% | 0.9% | 21.8% | 2.2% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 173.33 | 12.80 | 9.66 | 5.6% | 0.00 | 1.54 | 4.6% | 14.1% | 25.7% | 140.5% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 165.78 | 9.91 | 7.69 | 4.6% | 0.00 | 1.22 | 0.2% | 9.8% | 13.4% | 46.1% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 165.36 | 11.24 | 8.88 | 5.4% | 0.00 | 1.41 | 6.5% | 0.7% | 20.0% | 43.0% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 155.27 | 9.60 | 7.40 | 4.8% | 0.00 | 1.17 | 2.2% | 1.1% | 84.1% | 40.4% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 151.92 | 5.66 | 4.02 | 2.6% | 0.00 | 0.64 | 0.6% | 1.5% | 23.7% | 55.1% | ||||||||
| 23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 151.02 | 6.61 | 5.26 | 3.5% | 0.00 | 0.84 | 9.3% | 3.6% | 15.2% | 46.2% | ||||||||
| 23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 166.57 | 7.75 | 6.21 | 3.7% | 0.00 | 0.99 | 8.4% | 6.8% | 50.0% | 12.8% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 153.66 | 15.95 | 12.41 | 8.1% | 0.00 | 3.95 | 0.4% | 7.9% | 38.7% | 171.9% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 154.29 | 11.77 | 8.95 | 5.8% | 0.00 | 2.84 | 1.6% | 24.2% | 8.5% | 79.1% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 156.73 | 13.04 | 9.78 | 6.2% | 0.00 | 3.13 | 0.5% | 11.6% | 77.8% | 50.0% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 155.89 | 7.40 | 5.50 | 3.5% | 0.00 | 1.76 | 9.5% | 7.9% | 20.6% | 45.4% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 142.36 | 5.85 | 4.57 | 3.2% | 0.00 | 1.46 | 14.6% | 14.4% | 8.6% | 52.4% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 124.27 | 7.17 | 5.00 | 4.0% | 0.00 | 1.59 | 11.5% | 2.8% | 23.4% | 18.9% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 140.48 | 8.46 | 6.52 | 4.6% | 0.00 | 4.01 | 2.8% | 3.5% | 72.2% | 66.5% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 144.52 | 6.04 | 3.79 | 2.6% | 0.00 | 2.41 | 16.1% | 19.1% | 26.4% | 22.6% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 124.46 | 4.17 | 3.00 | 2.4% | 0.00 | 1.93 | 2.6% | 0.2% | 28.7% | 12.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 127.84 | 5.68 | 4.20 | 3.3% | 0.00 | 2.70 | 5.8% | 12.8% | 7.3% | 42.5% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 135.68 | 5.40 | 3.92 | 2.9% | 0.00 | 2.52 | 11.8% | 10.5% | 26.7% | 67.1% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 121.36 | 4.26 | 3.09 | 2.5% | 0.00 | 1.99 | 2.3% | 5.7% | 16.0% | 51.6% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 124.17 | 3.52 | 2.66 | 2.1% | 0.00 | 1.71 | 9.6% | 5.8% | 9.7% | 14.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 113.34 | 3.12 | 2.95 | 2.6% | 0.00 | 1.40 | 7.7% | 10.9% | 25.8% | 37.5% |
CCK Historical Dividends
CCK Financial Ratios
| EPS | 14.71 sen |
| Trailing PE (Sector Median: 12.0) | 10.4 |
| PEG | 1.0 |
| Altman Z | 3.4 |
| Beaver | 0.059 |
| Current Ratio | 3.06 |
| Debt-Equity (DE) Ratio | 0.3 |
| FCF Yield | 0.23 % |
| Revenue QoQ | 4.16 % |
| Revenue YoY | 9.9% |
| Profit QoQ | -7.52 % |
| Profit YoY | 17.97 % |
| Profit Margin (Sector Median: 5.8) | 8.93 % |
| ROE (ROIC: 19.4) | 19.66 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CCK Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 19.42) | |
| Altman Z |
CCK Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.72 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 19.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 49.58 |
| Expected Revenue (M) | 958.91 |
| Expected Growth (%) | 12.0 |
CCK Directors Share Purchases (Beta)
TAN SRI DATUK TIONG SU KOUK reduced 800000.0 units announced on 29 Dec 2023 at ~RM0.84
TAN SRI DATUK TIONG SU KOUK reduced 3000000.0 units announced on 28 Dec 2023 at ~RM0.84
MR KUEH CHUNG PENG added 310000.0 units announced on 25 Oct 2023 at ~RM0.785
LAU LIONG KII reduced 750000.0 units announced on 01 Sep 2023 at ~RM0.815
MR KUEH CHUNG PENG added 150000.0 units announced on 17 Mar 2023 at ~RM0.69
MR LAU LIONG KII added 200000.0 units announced on 17 Mar 2023 at ~RM0.685
MR LAU LIONG KII added 361500.0 units announced on 16 Mar 2023 at ~RM0.69
MR LAU LIONG KII added 127100.0 units announced on 27 Feb 2023 at ~RM0.735
MR LAU LIONG KII added 445900.0 units announced on 24 Feb 2023 at ~RM0.705
MR KUEH CHUNG PENG added 200000.0 units announced on 24 Feb 2023 at ~RM0.705
MR LING TING LEONG @ LING CHONG SENG reduced 400.0 units announced on 04 Mar 2022 at ~RM0.535
MR KUEH CHUNG PENG added 200000.0 units announced on 16 Dec 2021 at ~RM0.525
MR LAU LIONG KII reduced 500000.0 units announced on 15 Apr 2021 at ~RM0.735
MR CHONG SHAW FUI reduced 10000.0 units announced on 15 Apr 2021 at ~RM0.735
MR LAU LIONG KII reduced 233700.0 units announced on 12 Apr 2021 at ~RM0.7
MR LAU LIONG KII reduced 270000.0 units announced on 12 Mar 2021 at ~RM0.67
CCK Summary
Market Cap: 965 M.
Market Cap Class: Middlers
Number of Shares: 630 M.
Adjusted Float: 50.1%.
Stock highly correlated with
MPHBCAP (98%)
SIMEPROP (98%)
TENAGA (98%)
WMG (98%)
The CCK CONSOLIDATED HOLDINGS is the collective name for CCK and its subsidiaries. The group is principally engaged in poultry, seafood, trading and transportation. The Poultry segment has integrated supply chain consisting of breeder, hatchery and boiler farms. The seafood segment is involved in prawn agriculture and prawn processing which is largely for export. The group is also engaged in the supply of fresh and frozen food products in Malaysia.
Sectors: Consumer Products, Poultry & Eggs, Food & Beverages, Consumer Products & Services
Code: 7035
Website: http://cck.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CCK Top Shareholdings
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Central Coldstorage Sarawak Sdn Bhd | 22.24% | 214.62 |
| S.K. Tiong Enterprise Sdn Bhd | 16.65% | 160.67 |
| Chong Nyuk Kiong Enterprise Sdn Bhd | 5.43% | 52.38 |
| Tan Sri Datuk Tiong Su Kouk | 4.99% | 48.13 |
| Unione Enterprise (S) Sdn Bhd | 4.35% | 41.98 |
| Lau Liong Kii | 2.52% | 24.36 |
| KWAP | 2.24% | 21.62 |
| Employees Provident Fund Board | 1.61% | 15.54 |
| Ng Ai Choo | 1.61% | 15.54 |
| CIMB Commerce Trustee Berhad | 1.6% | 15.44 |
| Kueh Chung Peng | 1.55% | 14.97 |
| Kenanga Shariah Growth Opportunities Fund | 1.13% | 10.9 |
| Yii Ching Yii | 1.06% | 10.23 |
| Goh Sung Hien @ Goh Soon Hien | 1.01% | 9.75 |
| Annie Lau Ting Ting | 0.88% | 8.49 |
| Wong See Khong | 0.82% | 7.91 |
| Betty Lau Mei Mei | 0.75% | 7.24 |
| Kueh Tiong Ching | 0.71% | 6.85 |
| Ting Yong Ding | 0.65% | 6.27 |
| PMB Shariah Growth Fund | 0.62% | 5.98 |
| Tiong Su Sing | 0.61% | 5.89 |
| Kenanga Growth Opportunities Fund | 0.55% | 5.31 |
| Lee Poh Kwee | 0.52% | 5.02 |
| Wong Kee Hung | 0.48% | 4.63 |
| Yong Hua Tang | 0.45% | 4.34 |
| Puan Sri Datin Wong Bak Hee | 0.45% | 4.29 |
| Tiong Sie Mew | 0.44% | 4.25 |
| Kueh Tze Liang | 0.44% | 4.25 |
| Ling Ting Leong @ Ling Chong Seng | 0.05% | 0.5 |