CHGP | CHIN HIN GROUP PROPERTY BERHAD
2.14 (-1.38%)
T-O (am): 2.16 (08:59:00)
Last updated: 17:00
CHGP Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CHGP Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 178.35 | 15.87 | 12.55 | 7.0% | 0.00 | 1.92 | 32.9% | 12.3% | 59.7% | 115.2% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 134.21 | 9.71 | 7.86 | 5.9% | 0.00 | 1.22 | 19.1% | 3.0% | 43.8% | 42.5% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 166.00 | 19.51 | 13.97 | 8.4% | 0.00 | 2.36 | 19.8% | 0.9% | 1165.8% | 243.9% | ||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 138.59 | 3.30 | 1.10 | 0.8% | 0.00 | 0.22 | 12.7% | 49.1% | 81.1% | 56.7% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 158.74 | 9.12 | 5.83 | 3.7% | 0.00 | 1.18 | 14.7% | 342.8% | 57.4% | 9010.9% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 138.43 | 17.70 | 13.67 | 9.9% | 0.00 | 2.84 | 15.9% | 311.9% | 236.5% | 947.0% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 164.58 | 8.59 | 4.06 | 2.5% | 0.00 | 0.85 | 77.0% | 148.3% | 59.3% | 274.2% | ||||||||
| 22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 92.97 | 4.49 | 2.55 | 2.7% | 0.00 | 0.57 | 159.3% | 239.8% | 3885.9% | 229.6% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 35.85 | 0.93 | 0.06 | 0.2% | 0.00 | 0.01 | 6.7% | 15.0% | 95.1% | 96.2% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 33.61 | 2.71 | 1.31 | 3.9% | 0.00 | 0.30 | 49.3% | 37.4% | 20.3% | 81.0% | ||||||||
| 25 Feb 22 | 31 Dec 21 | Other | 31 Dec 21 | 66.29 | 6.57 | 1.09 | 1.6% | 0.00 | 0.29 | 142.2% | 44.2% | 40.3% | 46.5% | ||||||||
| 26 Nov 21 | 30 Sep 21 | Other | 31 Dec 21 | 27.36 | 0.91 | 0.77 | 2.8% | 0.00 | 0.22 | 12.2% | 18.1% | 54.0% | 36.7% | ||||||||
| 03 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 31.17 | 1.97 | 1.68 | 5.4% | 0.00 | 0.48 | 41.9% | 3.6% | 75.5% | 65.9% | ||||||||
| 27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 53.68 | 9.18 | 6.86 | 12.8% | 0.00 | 2.13 | 16.7% | 52.5% | 238.1% | 506.8% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 45.98 | 3.88 | 2.03 | 4.4% | 0.00 | 0.66 | 37.6% | 6.0% | 65.8% | 37.4% | ||||||||
| 26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 33.41 | 2.69 | 1.22 | 3.7% | 0.00 | 0.41 | 11.1% | 9.4% | 20.7% | 82.8% | ||||||||
| 25 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 30.08 | 1.32 | 1.01 | 3.4% | 0.00 | 0.34 | 14.6% | 1.3% | 10.3% | 136.1% | ||||||||
| 26 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 35.21 | 4.78 | 1.13 | 3.2% | 0.00 | 0.38 | 18.9% | 11.0% | 23.4% | 538.4% | ||||||||
| 24 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 43.39 | 1.59 | 1.48 | 3.4% | 0.00 | 0.50 | 42.1% | 49.2% | 120.6% | 61.8% | ||||||||
| 25 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 30.54 | 0.76 | 0.67 | 2.2% | 0.00 | 0.23 | 0.2% | 21.9% | 55.9% | 26.2% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 30.47 | 0.72 | 0.43 | 1.4% | 0.00 | 0.14 | 23.0% | 30.3% | 142.4% | 76.0% | ||||||||
| 24 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 39.57 | 2.60 | 0.18 | 0.5% | 0.00 | 0.06 | 36.1% | 6.7% | 80.6% | 93.2% | ||||||||
| 21 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 29.08 | 0.97 | 0.91 | 3.1% | 0.00 | 0.31 | 25.6% | 10.7% | 72.1% | 16.8% | ||||||||
| 26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 39.09 | 0.57 | 0.53 | 1.4% | 0.00 | 0.18 | 10.6% | 46.8% | 70.4% | 77.7% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 43.70 | 2.25 | 1.79 | 4.1% | 0.00 | 0.60 | 3.0% | 49.0% | 30.8% | 42.6% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 42.42 | 3.46 | 2.59 | 6.1% | 0.00 | 0.92 | 61.5% | 118.3% | 231.5% | 182.0% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 26.27 | 0.75 | 0.78 | 3.0% | 0.00 | 0.28 | 1.3% | 19.1% | 67.2% | 154.2% | ||||||||
| 21 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 26.63 | 2.37 | 2.38 | 8.9% | 0.00 | 0.86 | 9.2% | 0.9% | 23.8% | 665.3% | ||||||||
| 22 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 29.33 | 3.85 | 3.12 | 10.7% | 0.00 | 1.13 | 50.9% | 10.5% | 198.9% | 941.0% | ||||||||
| 26 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 19.44 | -3.48 | -3.16 | -16.2% | 0.00 | -1.14 | 11.9% | 18.6% | 119.0% | 20.2% | ||||||||
| 22 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 22.06 | -1.89 | -1.44 | -6.5% | 0.00 | -0.52 | 16.4% | 42.9% | 563.7% | 597.2% | ||||||||
| 23 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 26.39 | 0.39 | 0.31 | 1.2% | 0.00 | 0.11 | 0.6% | 13.1% | 3.7% | 21.5% | ||||||||
| 24 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 26.55 | 0.39 | 0.30 | 1.1% | 0.00 | 0.11 | 11.1% | 66.9% | 111.4% | 814.3% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 23.89 | -3.11 | -2.63 | -11.0% | 0.00 | -0.95 | 54.7% | 26.4% | 1006.2% | 271.2% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 15.44 | 0.41 | 0.29 | 1.9% | 0.00 | 0.10 | 33.9% | 36.7% | 13.3% | 37.4% | ||||||||
| 23 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 23.34 | 0.36 | 0.26 | 1.1% | 0.00 | 0.09 | 46.8% | 4.3% | 709.5% | 28.7% | ||||||||
| 26 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 15.90 | 0.10 | -0.04 | -0.3% | 0.00 | -0.02 | 15.9% | 24.5% | 94.1% | 244.8% | ||||||||
| 29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 18.91 | -0.19 | -0.71 | -3.7% | 0.00 | -0.26 | 22.5% | 24.5% | 435.6% | 72.6% | ||||||||
| 25 Feb 15 | 31/12/14 | 3 | 31/03/15 | 24.39 | 0.45 | 0.21 | 0.9% | 0.00 | 0.08 | 0.0% | 30.1% | 41.2% | 81.3% |
CHGP Historical Dividends
CHGP Financial Ratios
| EPS | 5.37 sen |
| Trailing PE (Sector Median: 6.9) | 39.8 |
| PEG | 0.4 |
| Altman Z | 1.0 |
| Beaver | -0.056 |
| Current Ratio | 1.91 |
| Debt-Equity (DE) Ratio | 2.19 |
| FCF Yield | -3.74 % |
| Revenue QoQ | 32.89 % |
| Revenue YoY | 12.35% |
| Profit QoQ | 59.66 % |
| Profit YoY | 115.21 % |
| Profit Margin (Sector Median: 6.5) | 5.75 % |
| ROE (ROIC: 4.15) | 7.3 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CHGP Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 6.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.5) | |
| ROE (ROIC: 4.13) | |
| Altman Z |
CHGP Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.87 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 12.55 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 56.16 |
| Expected Revenue (M) | 823.43 |
| Expected Growth (%) | 27.0 |
CHGP Directors Share Purchases (Beta)
MR CHIAU HAW CHOON added 688300.0 units announced on 09 Oct 2023 at ~RM0.915
DATUK SERI CHIAU BENG TEIK added 688300.0 units announced on 09 Oct 2023 at ~RM0.915
DATUK SERI CHIAU BENG TEIK added 2483700.0 units announced on 27 Sep 2023 at ~RM0.945
MR CHIAU HAW CHOON added 2483700.0 units announced on 27 Sep 2023 at ~RM0.945
DATUK SERI CHIAU BENG TEIK added 3663500.0 units announced on 17 Jul 2023 at ~RM1.01
MR CHIAU HAW CHOON added 3663500.0 units announced on 17 Jul 2023 at ~RM1.01
DATUK SERI CHIAU BENG TEIK added 1340900.0 units announced on 13 Jul 2023 at ~RM1.02
MR CHIAU HAW CHOON added 1340900.0 units announced on 13 Jul 2023 at ~RM1.02
DATUK SERI CHIAU BENG TEIK added 3835300.0 units announced on 12 Jul 2023 at ~RM1.01
MR CHIAU HAW CHOON added 3835300.0 units announced on 12 Jul 2023 at ~RM1.01
MR CHIAU HAW CHOON added 2020000.0 units announced on 10 Jul 2023 at ~RM1.01
DATUK SERI CHIAU BENG TEIK added 2020000.0 units announced on 10 Jul 2023 at ~RM1.01
DATUK SERI CHIAU BENG TEIK added 138900.0 units announced on 26 Jun 2023 at ~RM1.02
MR CHIAU HAW CHOON added 138900.0 units announced on 26 Jun 2023 at ~RM1.02
DATUK SERI CHIAU BENG TEIK added 336800.0 units announced on 23 Jun 2023 at ~RM1.0
MR CHIAU HAW CHOON added 336800.0 units announced on 23 Jun 2023 at ~RM1.0
DATUK SERI CHIAU BENG TEIK added 920000.0 units announced on 13 Apr 2023 at ~RM1.04
MR CHIAU HAW CHOON added 920000.0 units announced on 13 Apr 2023 at ~RM1.04
DATUK SERI CHIAU BENG TEIK added 1241400.0 units announced on 14 Dec 2022 at ~RM1.12
MR CHIAU HAW CHOON added 1241400.0 units announced on 14 Dec 2022 at ~RM1.12
MR CHIAU HAW CHOON added 609700.0 units announced on 12 Dec 2022 at ~RM1.11
DATUK SERI CHIAU BENG TEIK added 609700.0 units announced on 12 Dec 2022 at ~RM1.11
MR CHIAU HAW CHOON added 2246000.0 units announced on 08 Dec 2022 at ~RM1.07
DATUK SERI CHIAU BENG TEIK added 2246000.0 units announced on 08 Dec 2022 at ~RM1.07
DATUK SERI CHIAU BENG TEIK added 2652900.0 units announced on 06 Dec 2022 at ~RM1.1
MR CHIAU HAW CHOON added 2652900.0 units announced on 06 Dec 2022 at ~RM1.1
MR CHIAU HAW CHOON added 2100000.0 units announced on 02 Dec 2022 at ~RM1.12
DATUK SERI CHIAU BENG TEIK added 2100000.0 units announced on 02 Dec 2022 at ~RM1.12
DATUK HJ. MOHD YUSRI BIN MD YUSOF reduced 1870000.0 units announced on 02 Dec 2022 at ~RM1.12
DATUK CHENG LAI HOCK reduced 1000000.0 units announced on 02 Dec 2022 at ~RM1.11
DATUK SERI CHIAU BENG TEIK added 13235200.0 units announced on 06 Oct 2022 at ~RM0.925
MR CHIAU HAW CHOON added 13235200.0 units announced on 06 Oct 2022 at ~RM0.925
DATUK SERI CHIAU BENG TEIK added 6576100.0 units announced on 03 Jun 2022 at ~RM0.87
MR CHIAU HAW CHOON added 6576100.0 units announced on 03 Jun 2022 at ~RM0.87
DATUK SERI CHIAU BENG TEIK added 8087000.0 units announced on 31 May 2022 at ~RM0.87
MR CHIAU HAW CHOON added 8087000.0 units announced on 31 May 2022 at ~RM0.87
DATUK SERI CHIAU BENG TEIK added 2057500.0 units announced on 30 May 2022 at ~RM0.865
MR CHIAU HAW CHOON added 2057500.0 units announced on 30 May 2022 at ~RM0.865
DATUK SERI CHIAU BENG TEIK added 5590300.0 units announced on 11 Mar 2022 at ~RM0.8
MR CHIAU HAW CHOON added 5590300.0 units announced on 11 Mar 2022 at ~RM0.8
DATUK SERI CHIAU BENG TEIK added 14726100.0 units announced on 04 Mar 2022 at ~RM0.875
MR CHIAU HAW CHOON added 14726100.0 units announced on 04 Mar 2022 at ~RM0.875
DATUK HJ. MOHD YUSRI BIN MD YUSOF reduced 130000.0 units announced on 28 Feb 2022 at ~RM0.86
DATUK SERI CHIAU BENG TEIK added 4500000.0 units announced on 06 Dec 2021 at ~RM0.85
MR CHIAU HAW CHOON added 4500000.0 units announced on 06 Dec 2021 at ~RM0.85
DATUK SERI CHIAU BENG TEIK added 5730000.0 units announced on 02 Dec 2021 at ~RM0.835
MR CHIAU HAW CHOON added 5730000.0 units announced on 02 Dec 2021 at ~RM0.835
DATUK SERI CHIAU BENG TEIK added 1550000.0 units announced on 29 Nov 2021 at ~RM0.855
MR CHIAU HAW CHOON added 1550000.0 units announced on 29 Nov 2021 at ~RM0.855
DATUK SERI CHIAU BENG TEIK added 1550000.0 units announced on 26 Nov 2021 at ~RM0.865
MR CHIAU HAW CHOON added 1550000.0 units announced on 26 Nov 2021 at ~RM0.865
DATUK SERI CHIAU BENG TEIK added 1300000.0 units announced on 25 Nov 2021 at ~RM0.86
MR CHIAU HAW CHOON added 1300000.0 units announced on 25 Nov 2021 at ~RM0.86
MR CHIAU HAW CHOON added 1000000.0 units announced on 24 Nov 2021 at ~RM0.865
DATUK SERI CHIAU BENG TEIK added 1000000.0 units announced on 24 Nov 2021 at ~RM0.865
DATUK SERI CHIAU BENG TEIK added 2800000.0 units announced on 23 Nov 2021 at ~RM0.86
MR CHIAU HAW CHOON added 2800000.0 units announced on 23 Nov 2021 at ~RM0.86
MR CHIAU HAW CHOON added 1700000.0 units announced on 18 Nov 2021 at ~RM0.865
DATUK SERI CHIAU BENG TEIK added 1700000.0 units announced on 18 Nov 2021 at ~RM0.865
MR CHIAU HAW CHOON added 8000000.0 units announced on 16 Nov 2021 at ~RM0.895
DATUK SERI CHIAU BENG TEIK added 8000000.0 units announced on 16 Nov 2021 at ~RM0.895
DATO' GOH BOON KOON reduced 2300.0 units announced on 23 Apr 2021 at ~RM0.595
MR CHIAU HAW CHOON added 6500000.0 units announced on 16 Oct 2020 at ~RM0.46
DATUK SERI CHIAU BENG TEIK added 6828000.0 units announced on 16 Oct 2020 at ~RM0.46
DATUK SERI CHIAU BENG TEIK added 186900.0 units announced on 15 Oct 2020 at ~RM0.42
DATUK SERI CHIAU BENG TEIK added 186900.0 units announced on 07 Oct 2020 at ~RM0.42
DATUK SERI CHIAU BENG TEIK added 555000.0 units announced on 29 Sep 2020 at ~RM0.435
DATUK SERI CHIAU BENG TEIK reduced 6000000.0 units announced on 10 Sep 2020 at ~RM0.395
CHGP Summary
Market Cap: 1414 M.
Market Cap Class: Middlers
Number of Shares: 661 M.
Adjusted Float: 40.1%.
Stock highly correlated with
FIAMMA (95%)
PIE (95%)
SENDAI (95%)
TEXCYCL (95%)
Chin Hin Group Property Berhad (formerly known as Boon Koon Group Berhad) is an investment holding company which is engaged in the manufacture, assembly, and trade of rebuilt, reconditioned, new and used continental commercial vehicles. It offers vans, articulated trucks, and utility vehicles, as well as light, medium, heavy duty rigid trucks.The company is also involved in trading accessories, parts, and components of commercial vehicle; reselling chassis cabs and equipment; and providing repair and maintenance services. The company also manufactures bodyworks, including wood-based bodyworks, vans, trailers, curtain siders, rigid tipper bodies, refrigerated bodies, articulated tipping trailers, cargo trailers, bagbage containers, roll-loaders, tankers, hearse bodies, and roll-on/roll-off bodies, as well as provides related services. In addition, it offers equipment, such as hooklifts, cargo cranes, roll loaders, tail-lifts, and refrigeration systems. Further, the company provides hire purchase and insurance services and rental and fleet management services. It serves transportation, logistics, haulage, building and construction, waste management, and material handling industries. Boon Koon Group has operations in Malaysia, Singapore, and Indonesia. The company is based in Seberang Perai Selatan, Malaysia.
Sectors: Industrial Products, Transportation & Logistics, Transportation Equipment, Automotive & Automobiles
Code: 7187
Website: https://www.chgp.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CHGP Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chin Hin Group Berhad | 62.31% | 881.56 |
| BKNT Resources Sdn. Bhd | 5.04% | 71.28 |
| Dato' Ong Choo Meng | 4.28% | 60.55 |
| Desiran Realiti Sdn Bhd | 3.45% | 48.81 |
| Dato' Goh Boon Koon | 2.48% | 35.02 |
| Chan Wah Kiang | 2.45% | 34.66 |
| Divine Inventions Sdn Bhd | 2.39% | 33.83 |
| Su Ming Keat | 2.01% | 28.44 |
| Ng Soon Teong | 1.11% | 15.7 |
| Ng Beng Hoo | 1.01% | 14.29 |
| Ooi Chen Seng | 0.71% | 10.04 |
| Che Halin Bin Mohd Hashim | 0.6% | 8.49 |
| Sejuta Dimensi Sdn Bhd | 0.6% | 8.49 |
| Goh Boon Koon | 0.53% | 7.5 |
| Datin Lee Teoh Kee | 0.41% | 5.83 |
| Ong Tzu Chuen | 0.33% | 4.67 |
| Societe Generale Paris | 0.32% | 4.53 |
| Chee Hong Leong | 0.31% | 4.39 |
| Eric Leong Kai Meng | 0.3% | 4.24 |
| Goh Yin Ling | 0.3% | 4.24 |
| Teh Boon Beng | 0.29% | 4.1 |
| Datuk Cheng Lai Hock | 0.06% | 0.89 |
| Goh Boon Leong | 0.02% | 0.33 |