DFCITY | DFCITY GROUP BERHAD
0.260 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
DFCITY Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DFCITY Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 5.47 | 1.11 | 1.06 | 19.3% | 0.00 | 1.00 | 15.8% | 46.9% | 1061.5% | 349.8% | ||||||||
| 26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 4.72 | 0.25 | 0.09 | 1.9% | 0.00 | 0.09 | 28.8% | 65.3% | 129.2% | 108.5% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 3.67 | -0.53 | -0.31 | -8.5% | 0.00 | -0.30 | 4.3% | 27.4% | 69.1% | 11.4% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 3.52 | -1.13 | -1.01 | -28.8% | 0.00 | -0.96 | 5.6% | 20.1% | 530.2% | 125.7% | ||||||||
| 30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 3.72 | 0.20 | 0.23 | 6.3% | 0.00 | 0.22 | 30.3% | 18.0% | 121.9% | 27.2% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 2.86 | -1.06 | -1.07 | -37.6% | 0.00 | -1.02 | 0.7% | 48.9% | 205.1% | 629.1% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 2.88 | -0.43 | -0.35 | -12.2% | 0.00 | -0.33 | 34.6% | 27.1% | 21.4% | 154.5% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 4.40 | -0.51 | -0.45 | -10.2% | 0.00 | -0.42 | 3.1% | 6.2% | 238.7% | 73.0% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 4.54 | 0.32 | 0.32 | 7.1% | 0.00 | 0.31 | 18.8% | 100.5% | 59.1% | 6360.0% | ||||||||
| 22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 5.59 | -0.01 | 0.20 | 3.6% | 0.00 | 0.19 | 41.7% | 24.6% | 68.6% | 125.8% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 3.95 | 0.96 | 0.65 | 16.4% | 0.00 | 0.61 | 15.8% | 28.6% | 349.4% | 442.9% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 4.69 | -0.32 | -0.26 | -5.5% | 0.00 | -0.25 | 107.0% | 15.1% | 5280.0% | 110.6% | ||||||||
| 22 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 2.27 | -0.12 | 0.01 | 0.2% | 0.00 | 0.01 | 49.5% | 48.9% | 100.6% | 90.7% | ||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 4.49 | -0.73 | -0.79 | -17.5% | 0.00 | -0.89 | 18.8% | 59.8% | 760.5% | 168.3% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 5.53 | 0.17 | 0.12 | 2.1% | 0.00 | 0.14 | 0.1% | 74.1% | 196.8% | 116.9% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 5.53 | 0.03 | -0.12 | -2.2% | 0.00 | -0.14 | 24.6% | 37.6% | 327.8% | 97.1% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 4.43 | -0.03 | 0.05 | 1.2% | 0.00 | 0.06 | 57.9% | 41.3% | 118.4% | 119.3% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 2.81 | -0.37 | -0.29 | -10.4% | 0.00 | -0.33 | 11.6% | 54.5% | 58.4% | 23.5% | ||||||||
| 17 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 3.17 | -0.76 | -0.70 | -22.2% | 0.00 | -0.80 | 20.9% | 50.2% | 83.1% | 25.3% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 4.01 | -4.63 | -4.18 | -104.2% | 0.00 | -4.85 | 46.9% | 47.7% | 1398.6% | 1074.4% | ||||||||
| 25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 7.55 | -0.01 | -0.28 | -3.7% | 0.00 | -0.32 | 22.4% | 3.5% | 27.1% | 263.2% | ||||||||
| 22 Nov 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 6.17 | -0.43 | -0.38 | -6.2% | 0.00 | -0.44 | 3.1% | 15.1% | 59.4% | 503.2% | ||||||||
| 22 Nov 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 6.37 | -1.03 | -0.94 | -14.8% | 0.00 | -1.10 | 17.1% | 22.0% | 165.2% | 517.7% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 7.68 | -0.10 | -0.36 | -4.6% | 0.00 | -0.45 | 1.9% | 12.6% | 308.2% | 145.5% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 7.83 | 0.27 | 0.17 | 2.2% | 0.00 | 0.21 | 7.7% | 7.8% | 80.0% | 14.8% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 7.27 | 0.11 | 0.10 | 1.3% | 0.00 | 0.12 | 11.0% | 31.9% | 58.0% | 77.3% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 8.17 | 0.39 | 0.23 | 2.8% | 0.00 | 0.28 | 7.0% | 11.8% | 255.9% | 49.0% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 8.78 | -0.16 | -0.14 | -1.6% | 0.00 | -0.18 | 3.4% | 65.8% | 197.3% | 208.2% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 8.49 | 0.18 | 0.15 | 1.8% | 0.00 | 0.19 | 20.5% | 19.1% | 64.4% | 8.8% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 10.68 | 0.53 | 0.42 | 3.9% | 0.00 | 0.52 | 15.3% | 7.2% | 5.4% | 444.2% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.26 | 0.59 | 0.44 | 4.8% | 0.00 | 0.55 | 63.9% | 1.6% | 230.6% | 13.5% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 25.65 | 0.62 | 0.13 | 0.5% | 0.00 | 0.17 | 144.5% | 178.8% | 2.2% | 39.6% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 10.49 | 0.30 | 0.14 | 1.3% | 0.00 | 0.17 | 5.4% | 20.5% | 77.9% | 53.9% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.96 | 0.18 | 0.08 | 0.8% | 0.00 | 0.10 | 9.2% | 16.9% | 85.0% | 50.3% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 9.11 | 0.55 | 0.51 | 5.6% | 0.00 | 0.64 | 1.0% | 20.8% | 433.3% | 13.7% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.20 | 0.38 | 0.10 | 1.0% | 0.00 | 0.12 | 5.7% | 30.4% | 7.9% | 84.6% | ||||||||
| 23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.71 | 0.33 | 0.09 | 1.0% | 0.00 | 0.11 | 2.3% | 10.6% | 42.6% | 48.0% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 8.51 | 0.26 | 0.15 | 1.8% | 0.00 | 0.19 | 26.1% | 0.0% | 73.9% | 44.2% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 11.51 | 0.85 | 0.59 | 5.2% | 0.00 | 0.74 | 12.9% | 35.7% | 1040.4% | 51.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 13.22 | 0.33 | 0.05 | 0.4% | 0.00 | 0.07 | 35.8% | 15.0% | 69.6% | 90.9% |
DFCITY Historical Dividends
DFCITY Financial Ratios
| EPS | -0.17 sen |
| Trailing PE (Sector Median: 33.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | -0.013 |
| Current Ratio | 1.85 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | -1.52 % |
| Revenue QoQ | 15.77 % |
| Revenue YoY | 46.86% |
| Profit QoQ | 1061.54 % |
| Profit YoY | 349.79 % |
| Profit Margin (Sector Median: 0.8) | -1.01 % |
| ROE (ROIC: -3.17) | -3.69 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
DFCITY Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 33.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.8) | |
| ROE (ROIC: -3.01) | |
| Altman Z |
DFCITY Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.57 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.06 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
DFCITY Directors Share Purchases (Beta)
MISS ZHANG, DANDAN added 40000.0 units announced on 07 Nov 2022 at ~RM0.4
MISS ZHANG, DANDAN added 46000.0 units announced on 02 Nov 2022 at ~RM0.37
DFCITY Summary
Market Cap: 27 M.
Market Cap Class: Shrimp
Number of Shares: 105 M.
Adjusted Float: 51.0%.
Stock highly correlated with
REVENUE (74%)
REKATECH (72%)
OMH (71%)
TONGHER (71%)
Dfcity Group Bhd., formerly Hock Heng Stone Industries Bhd is engaged in the manufacture of dimension stone products in Malaysia.The products are manufactured from granite, marbles and other dimension stones, and are also customised. These products are generally used in medium to high cost commercial and residential projects/properties such as office buildings, government buildings, hotels, shopping malls and luxurious condominiums/bungalows. The sale of products is direct and also through dealers. It operates in Malaysia, Singapore and Indonesia. Hock Heng Group also owns a quarry.
Sectors: Industrial Products, Building Materials, Industrial Products & Services, Penny Stocks
Code: 5165
Website: https://www.dfcitygroup.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DFCITY Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Shi Ji Dong Fang (M) Sdn. Bhd. | 24.82% | 6.81 |
| Swooea Technology Sdn Bhd | 12.8% | 3.51 |
| Paddingtons Hospitality Sdn. Bhd. | 11.37% | 3.12 |
| Datuk Low Kim Hock | 5.42% | 1.49 |
| Mercu Mewah Sdn Bhd | 3.86% | 1.06 |
| Liew Lee Chin | 3.79% | 1.04 |
| Low Kim Kiat | 3.79% | 1.04 |
| Low Kim Ong | 2.74% | 0.75 |
| Benjamin Choo Choon Bon | 1.8% | 0.49 |
| LGT Bank AG | 1.7% | 0.47 |
| Richard Khoo Teng San | 1.46% | 0.4 |
| Low Kim Chye | 1.34% | 0.37 |
| Low Kim Chung | 1.3% | 0.36 |
| Chen Ronghui | 1.04% | 0.29 |
| Ong Kok Keong | 0.99% | 0.27 |
| Wang Chengyu | 0.96% | 0.26 |
| Tan You Tiong | 0.95% | 0.26 |
| Lim Lai Sim | 0.89% | 0.24 |
| Low Kim Choon | 0.82% | 0.23 |
| Low Jin Kuan | 0.67% | 0.18 |
| Goh Kim Cheok | 0.66% | 0.18 |
| UOB Kay Hian Pte Ltd | 0.52% | 0.14 |
| Chan Kin Loong | 0.48% | 0.13 |
| Ng Mok Sun | 0.47% | 0.13 |
| Ab Rauf Bin Yusoh | 0.46% | 0.13 |
| Lau Tee Ping | 0.44% | 0.12 |
| Tan Hon For | 0.42% | 0.12 |
| Ng Kim Eng | 0.4% | 0.11 |
| Yap Mei Lian | 0.39% | 0.11 |
| Tan See Teck | 0.34% | 0.09 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.