DNEX | DAGANG NEXCHANGE BERHAD
0.380 (-1.3%)
T-O (am): 0.385 (08:59:00)
Last updated: 17:00
DNEX Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DNEX Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 263.04 | 2.76 | 9.12 | 3.5% | 0.00 | 0.26 | 11.8% | 19.7% | 82.8% | 31.4% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 298.11 | -16.36 | 4.99 | 1.7% | 0.00 | 0.15 | 3.8% | 8.4% | 65.5% | 89.5% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 309.82 | 0.41 | 14.46 | 4.7% | 0.00 | 0.46 | 9.2% | 12.0% | 199.1% | 106.0% | ||||||||
| 29 Feb 24 | 31 Dec 23 | Other | 31 Dec 23 | 283.65 | -26.11 | -14.59 | -5.1% | 0.00 | -0.46 | 13.4% | 14.2% | 209.7% | 145.8% | ||||||||
| 27 Nov 23 | 30 Sep 23 | Other | 31 Dec 23 | 327.45 | 19.23 | 13.30 | 4.1% | 0.00 | 0.42 | 19.1% | 22.0% | 72.0% | 68.1% | ||||||||
| 28 Aug 23 | 30 Jun 23 | Other | 31 Dec 23 | 275.01 | 14.40 | 47.51 | 17.3% | 0.00 | 1.51 | 0.6% | 36.1% | 119.8% | 70.4% | ||||||||
| 29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 276.71 | -3.41 | -239.77 | -86.7% | 0.00 | -7.60 | 16.3% | 27.7% | 852.0% | 564.7% | ||||||||
| 20 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 330.53 | 72.00 | 31.88 | 9.7% | 0.00 | 1.01 | 21.2% | 6.5% | 23.6% | 27.3% | ||||||||
| 25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 419.58 | 81.13 | 41.72 | 9.9% | 0.00 | 1.32 | 2.5% | 54.9% | 74.0% | 85.8% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 430.29 | 140.82 | 160.59 | 37.3% | 0.00 | 5.09 | 12.5% | 837.5% | 211.2% | 37.6% | ||||||||
| 27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 382.64 | 109.86 | 51.60 | 13.5% | 0.00 | 1.64 | 8.3% | 748.7% | 17.7% | 2297.7% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 353.31 | 63.36 | 43.83 | 12.4% | 0.60 | 1.40 | 30.4% | 457.9% | 85.1% | 190.3% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 270.87 | 298.94 | 293.56 | 108.4% | 0.00 | 9.81 | 490.1% | 436.4% | 151.5% | 7523.1% | ||||||||
| 24 Sep 21 | 30 Jun 21 | Other | 30 Jun 21 | 45.90 | 81.35 | 116.73 | 254.3% | 0.00 | 4.93 | 1.8% | 26.0% | 5324.2% | 584.8% | ||||||||
| 25 May 21 | 31 Mar 21 | Other | 30 Jun 21 | 45.08 | 0.31 | 2.15 | 4.8% | 0.00 | 0.10 | 28.8% | 29.2% | 85.8% | 65.4% | ||||||||
| 25 Feb 21 | 31 Dec 20 | Other | 30 Jun 21 | 63.33 | 18.96 | 15.10 | 23.8% | 0.00 | 0.79 | 25.4% | 27.5% | 292.1% | 502.0% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 50.50 | 0.18 | 3.85 | 7.6% | 0.00 | 0.22 | 18.6% | 18.6% | 116.0% | 59.4% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 62.04 | -30.75 | -24.08 | -38.8% | 0.00 | -1.37 | 2.5% | 14.1% | 486.8% | 295.0% | ||||||||
| 02 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 63.65 | 7.36 | 6.22 | 9.8% | 0.00 | 0.35 | 27.1% | 7.7% | 265.7% | 47.8% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 87.34 | 7.06 | -3.76 | -4.3% | 0.00 | -0.21 | 40.9% | 19.0% | 139.6% | 1347.8% | ||||||||
| 18 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 62.00 | 9.46 | 9.48 | 15.3% | 0.00 | 0.54 | 14.1% | 21.1% | 23.2% | 22.0% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 72.20 | 14.75 | 12.35 | 17.1% | 0.00 | 0.70 | 4.7% | 1.5% | 3.5% | 23.9% | ||||||||
| 21 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 68.95 | 16.32 | 11.93 | 17.3% | 0.00 | 0.68 | 36.1% | 12.1% | 3864.4% | 18.7% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 107.85 | 12.12 | 0.30 | 0.3% | 0.50 | 0.02 | 110.7% | 117.9% | 97.5% | 98.0% | ||||||||
| 06 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 51.18 | 13.09 | 12.16 | 23.8% | 0.00 | 0.69 | 28.0% | 4.2% | 25.1% | 1.9% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 71.11 | 30.18 | 16.23 | 22.8% | 0.00 | 0.93 | 15.6% | 62.2% | 10.6% | 7.7% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 61.50 | 18.36 | 14.68 | 23.9% | 0.00 | 0.84 | 24.2% | 8.6% | 1.6% | 52.1% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 49.50 | 18.78 | 14.91 | 30.1% | 0.00 | 0.85 | 0.8% | 34.4% | 25.0% | 80.7% | ||||||||
| 22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 49.11 | 13.31 | 11.93 | 24.3% | 0.50 | 0.68 | 12.1% | 3.6% | 20.9% | 86.7% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 43.83 | 16.14 | 15.08 | 34.4% | 0.00 | 0.87 | 34.9% | 63.0% | 50.8% | 180.7% | ||||||||
| 20 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 67.31 | 35.70 | 30.62 | 45.5% | 0.50 | 1.77 | 82.7% | 141.1% | 271.1% | 707.9% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 36.84 | 8.55 | 8.25 | 22.4% | 0.00 | 0.58 | 22.3% | 59.9% | 90.8% | 170.1% | ||||||||
| 16 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 47.42 | 91.53 | 89.50 | 188.7% | 0.00 | 11.54 | 76.3% | 109.7% | 1565.7% | 2186.7% | ||||||||
| 16 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 26.89 | 6.27 | 5.37 | 20.0% | 1.00 | 0.69 | 3.7% | 22.3% | 41.8% | 1050.5% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 27.91 | 7.40 | 3.79 | 13.6% | 0.00 | 0.49 | 21.2% | 7.6% | 24.1% | 11.2% | ||||||||
| 23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 23.03 | 6.12 | 3.06 | 13.3% | 0.00 | 0.39 | 1.8% | 6.3% | 21.9% | 25.1% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 22.61 | 7.79 | 3.91 | 17.3% | 0.00 | 0.50 | 2.8% | 9.8% | 738.1% | 9.6% | ||||||||
| 15 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 21.99 | 2.12 | 0.47 | 2.1% | 0.00 | 0.06 | 15.2% | 18.2% | 89.0% | 75.9% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 25.95 | 10.18 | 4.27 | 16.4% | 0.00 | 0.55 | 19.7% | 28.9% | 74.8% | 150.9% |
DNEX Historical Dividends
DNEX Financial Ratios
| EPS | 0.4 sen |
| Trailing PE (Sector Median: 26.5) | 94.3 |
| PEG | 1.84 |
| Altman Z | 0.5 |
| Beaver | 0.033 |
| Current Ratio | 0.99 |
| Debt-Equity (DE) Ratio | 1.31 |
| FCF Yield | 1.99 % |
| Revenue QoQ | -11.77 % |
| Revenue YoY | -19.67% |
| Profit QoQ | 82.75 % |
| Profit YoY | -31.42 % |
| Profit Margin (Sector Median: 4.0) | 1.21 % |
| ROE (ROIC: 3.26) | 3.29 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
DNEX Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 26.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.0) | |
| ROE (ROIC: 2.96) | |
| Altman Z |
DNEX Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.51 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.12 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DNEX Directors Share Purchases (Beta)
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL reduced 15000000.0 units announced on 22 Jul 2022 at ~RM0.745
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL added 5000000.0 units announced on 15 Jul 2022 at ~RM0.725
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL added 10000000.0 units announced on 27 Jun 2022 at ~RM0.75
TAN SRI ABD RAHMAN BIN MAMAT added 288100.0 units announced on 19 Apr 2021 at ~RM0.8
TAN SRI ABD RAHMAN BIN MAMAT added 153300.0 units announced on 15 Apr 2021 at ~RM0.79
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL reduced 1540000.0 units announced on 11 Mar 2021 at ~RM0.74
DNEX Summary
Market Cap: 1319 M.
Market Cap Class: Middlers
Number of Shares: 3471 M.
Adjusted Float: 88.6%.
Stock highly correlated with
OPPSTAR (84%)
KRONO (82%)
PENTA (82%)
WONG (82%)
Dagang Nexchange Berhad (formerly known as Time Engineering Berhad), through its subsidiaries, provides information, communications, and technology (ICT) services in Malaysia and other countries. The company is engaged in the development, management, and provision of business to business e-commerce and computerized transaction facilitation services such as the supply, delivery, installation, testing, commissioning and maintenance of teaching aids equipment, the provision of management and Internet-related services, and supply of computer hardware, software, and peripherals also the supply, installation, and maintenance of engineering and other equipment for expressways and other general engineering work. It is also involved in digital advertising, project management and consultancy in ICT as well as the maintenance and application development services with industry specification in government contracts, the supply of business continuity facility services, as well as the provision of services, such as consultancy for ICT projects, hardware and software maintenance, outsourcing of information technology requirements, information technology project management, system integration, and turnkey project implementation. In addition, it offers content and application, business process outsourcing, and multimedia services. The company was founded in 1970 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Technology, Small & Mid Cap, Digital Services, Semiconductors, Penny Stocks
Share Registrar: GAP ADVISORY SDN BHD
Code: 4456
Website: http://www.dnex.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DNEX Top Shareholdings
Updated on 28-Sep-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Arcadia Acres Sdn Bhd | 11.37% | 136.37 |
| Employees Provident Fund Board | 5.02% | 60.23 |
| Foxconn Singapore Pte Ltd | 3.8% | 45.58 |
| Annedjma Capital Sdn. Bhd. | 3.11% | 37.3 |
| Beh KIm Ling | 2.8% | 33.58 |
| Vanguard Group | 2.45% | 29.39 |
| Rajinder Kaur A/P Piara Singh | 2.3% | 27.59 |
| Satvinder Singh | 1.84% | 22.07 |
| Hong Leong Value Fund | 1.76% | 21.11 |
| Leong Kim Fong | 1.57% | 18.83 |
| Allianz Life Insurance Malaysia Berhad | 1.3% | 15.59 |
| Paul A Baltensperger | 1.16% | 13.91 |
| Hong Ju Ling | 1.07% | 12.83 |
| Great Eastern Group | 0.95% | 11.39 |
| Fong Kiah Yeow | 0.92% | 11.03 |
| Teh Beng Khim | 0.83% | 9.96 |
| Teo Boon Ling | 0.67% | 8.04 |
| Choy Yang Zhou | 0.67% | 8.04 |
| Lembaga Tabung Angkatan Tentera | 0.59% | 7.08 |
| Urusharta Jamaah Sdn. Bhd. | 0.54% | 6.48 |
| Azmin Mustam Abdul Karim | 0.53% | 6.36 |
| State Street Bank & Trust | 0.51% | 6.12 |
| Toh Hong Chye | 0.48% | 5.76 |
| Piara Singh A/L Anokh Singh | 0.46% | 5.52 |