ECM | ECM LIBRA GROUP BERHAD [NS]
0.180 (9.09%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
ECM [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ECM [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 11.63 | 0.93 | 0.93 | 8.0% | 0.00 | 0.19 | 10.9% | 20.7% | 1466.2% | 51.3% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 10.49 | -0.07 | -0.07 | -0.7% | 0.00 | -0.01 | 3.9% | 21.6% | 81.5% | 100.2% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 10.10 | -0.37 | -0.37 | -3.6% | 0.00 | -0.07 | 6.0% | 26.2% | 90.6% | 45.3% | ||||||||
| 21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 10.75 | -2.59 | -3.92 | -36.5% | 0.00 | -0.82 | 11.5% | 16.9% | 305.5% | 241.0% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 9.64 | 1.97 | 1.91 | 19.8% | 0.00 | 0.40 | 11.7% | 43.9% | 93.1% | 518.4% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 8.63 | 27.69 | 27.68 | 320.7% | 0.00 | 5.77 | 7.8% | 67.2% | 4212.5% | 1361.5% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 8.01 | -0.67 | -0.67 | -8.4% | 0.00 | -0.14 | 12.9% | 107.4% | 124.2% | 75.6% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 9.20 | 3.45 | 2.78 | 30.2% | 0.00 | 0.58 | 37.3% | 62.2% | 709.6% | 50.1% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 6.70 | -0.46 | -0.46 | -6.8% | 0.00 | -0.10 | 29.8% | 212.9% | 79.2% | 87.3% | ||||||||
| 28 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 5.16 | -2.19 | -2.19 | -42.5% | 0.00 | -0.46 | 33.6% | 398.1% | 20.4% | 59.6% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 3.86 | -2.75 | -2.76 | -71.4% | 0.00 | -0.57 | 31.9% | 13.6% | 149.5% | 20.6% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 5.67 | 4.05 | 5.57 | 98.2% | 0.00 | 1.16 | 164.8% | 75.0% | 255.4% | 172.2% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 2.14 | -3.55 | -3.58 | -167.3% | 0.00 | -0.75 | 106.7% | 23.8% | 34.1% | 52.7% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 1.04 | -5.41 | -5.43 | -524.5% | 0.00 | -1.13 | 76.8% | 29.0% | 137.7% | 30.3% | ||||||||
| 24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 4.47 | -2.26 | -2.29 | -51.2% | 0.00 | -0.48 | 37.9% | 6.5% | 70.4% | 5.9% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 3.24 | -8.78 | -7.72 | -238.2% | 0.00 | -1.61 | 15.3% | 0.1% | 1.8% | 195.8% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 2.81 | -7.55 | -7.58 | -269.9% | 0.00 | -1.58 | 92.3% | 15.6% | 81.7% | 122.4% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.46 | -4.14 | -4.17 | -285.7% | 0.00 | -0.87 | 69.5% | 74.7% | 93.3% | 255.0% | ||||||||
| 20 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 4.78 | -2.13 | -2.16 | -45.2% | 0.00 | -0.45 | 47.4% | 15.3% | 17.3% | 890.5% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 3.24 | -2.56 | -2.61 | -80.5% | 0.00 | -0.54 | 2.5% | 40.2% | 107.7% | 280.3% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 3.33 | 33.87 | 33.84 | 1017.3% | 0.00 | 7.05 | 42.4% | 22.5% | 2980.4% | 6346.7% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 5.78 | -1.16 | -1.18 | -20.3% | 0.00 | -0.24 | 2.4% | 22.9% | 530.4% | 125.6% | ||||||||
| 27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 5.64 | 0.47 | 0.27 | 4.8% | 0.00 | 0.05 | 4.0% | 9.2% | 139.8% | 61.3% | ||||||||
| 14 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 5.43 | -0.21 | -0.69 | -12.6% | 0.00 | -0.14 | 26.4% | 5.1% | 230.7% | 25.4% | ||||||||
| 22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 4.29 | 0.76 | 0.53 | 12.2% | 0.00 | 0.12 | 8.7% | 14.9% | 88.6% | 20.2% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 4.70 | 4.75 | 4.59 | 97.6% | 0.16 | 1.25 | 9.1% | 6.3% | 550.3% | 2372.8% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 5.17 | 0.94 | 0.71 | 13.7% | 0.00 | 0.25 | 0.2% | 3.8% | 229.1% | 26.8% | ||||||||
| 21 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 5.16 | -0.38 | -0.55 | -10.6% | 0.00 | -0.19 | 2.3% | 66.4% | 183.1% | 47.7% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 5.04 | 1.02 | 0.66 | 13.0% | 0.00 | 0.23 | 0.5% | 8.2% | 425.7% | 22.3% | ||||||||
| 14 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 5.02 | 0.14 | -0.20 | -4.0% | 0.00 | -0.07 | 0.7% | 50.5% | 120.9% | 103.5% | ||||||||
| 18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 4.98 | 1.25 | 0.96 | 19.4% | 0.00 | 0.34 | 60.6% | 15.3% | 192.3% | 126.5% | ||||||||
| 16 Feb 17 | 31 Dec 16 | Other | 31 Dec 16 | 3.10 | -0.69 | -1.04 | -33.7% | 0.00 | -0.36 | 33.5% | 9.5% | 223.4% | 82.0% | ||||||||
| 08 Dec 16 | 31 Oct 16 | Other | 31 Dec 16 | 4.66 | 1.11 | 0.85 | 18.2% | 0.00 | 0.30 | 54.0% | 20.2% | 85.4% | 40.7% | ||||||||
| 05 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 10.14 | 6.04 | 5.80 | 57.2% | 0.00 | 2.02 | 134.6% | 54.3% | 1261.0% | 58.8% | ||||||||
| 29 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 4.32 | 0.65 | 0.43 | 9.9% | 0.00 | 0.15 | 52.5% | 15.9% | 107.3% | 71.6% | ||||||||
| 30 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 2.83 | -5.28 | -5.81 | -205.1% | 0.00 | -2.03 | 51.5% | 73.8% | 506.6% | 371.9% | ||||||||
| 10 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 5.85 | 1.86 | 1.43 | 24.4% | 0.12 | 0.51 | 73.6% | 76.7% | 89.8% | 93.3% | ||||||||
| 20 Aug 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 22.17 | 14.67 | 14.06 | 63.4% | 0.00 | 5.27 | 331.6% | 293.1% | 837.2% | 574.2% | ||||||||
| 18 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 5.14 | 1.84 | 1.50 | 29.2% | 0.00 | 0.56 | 52.5% | 14.8% | 29.8% | 41.4% | ||||||||
| 19 Mar 15 | 31/01/15 | 4 | 31/01/15 | 10.82 | 2.24 | 2.14 | 19.8% | 0.00 | 0.80 | 56.9% | 40.6% | 90.0% | 38.1% |
ECM [NS] Historical Dividends
ECM [NS] Financial Ratios
| EPS | -0.69 sen |
| Trailing PE (Sector Median: 11.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.9 |
| Beaver | 0.018 |
| Current Ratio | 0.49 |
| Debt-Equity (DE) Ratio | 0.3 |
| FCF Yield | 0.23 % |
| Revenue QoQ | 10.9 % |
| Revenue YoY | 20.7% |
| Profit QoQ | 1466.18 % |
| Profit YoY | -51.31 % |
| Profit Margin (Sector Median: 19.6) | -7.98 % |
| ROE (ROIC: 12.26) | 13.16 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ECM [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 19.6) | |
| ROE (ROIC: -1.84) | |
| Altman Z |
ECM [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.38 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.93 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
ECM [NS] Directors Share Purchases (Beta)
DATO LIM KIAN ONN added 229100.0 units announced on 01 Jul 2022 at ~RM0.21
DATO LIM KIAN ONN added 2652800.0 units announced on 20 Jun 2022 at ~RM0.21
DATO LIM KIAN ONN added 2117500.0 units announced on 17 Jun 2022 at ~RM0.21
DATO LIM KIAN ONN added 264800.0 units announced on 15 Jun 2022 at ~RM0.21
DATO LIM KIAN ONN added 2615700.0 units announced on 13 Jun 2022 at ~RM0.21
DATO LIM KIAN ONN added 2000000.0 units announced on 09 Jun 2022 at ~RM0.22
DATO LIM KIAN ONN added 378600.0 units announced on 07 Jun 2022 at ~RM0.22
DATO' LIM KIAN ONN added 4456100.0 units announced on 03 Jun 2022 at ~RM0.215
DATO' LIM KIAN ONN added 19200000.0 units announced on 01 Jun 2022 at ~RM0.18
DATUK KAMARUDIN BIN MD ALI added 50000.0 units announced on 13 Oct 2021 at ~RM0.19
DATO' LIM KIAN ONN added 476500.0 units announced on 12 May 2021 at ~RM0.23
DATO' LIM KIAN ONN added 105000.0 units announced on 10 May 2021 at ~RM0.23
DATO' LIM KIAN ONN added 8700.0 units announced on 23 Apr 2021 at ~RM0.23
DATO' LIM KIAN ONN added 245800.0 units announced on 21 Apr 2021 at ~RM0.215
DATO' LIM KIAN ONN added 23800.0 units announced on 08 Mar 2021 at ~RM0.235
DATO' LIM KIAN ONN added 695900.0 units announced on 04 Feb 2021 at ~RM0.24
DATO' LIM KIAN ONN added 91200.0 units announced on 02 Feb 2021 at ~RM0.24
DATO' LIM KIAN ONN added 92300.0 units announced on 29 Jan 2021 at ~RM0.24
DATO' LIM KIAN ONN added 120600.0 units announced on 22 Jan 2021 at ~RM0.235
ECM [NS] Summary
Market Cap: 89 M.
Market Cap Class: Shrimp
Number of Shares: 495 M.
Adjusted Float: 21.5%.
Stock highly correlated with
MAXIM (71%)
KPPROP (69%)
LEONFB (69%)
ASIAFLE (66%)
ECM Libra Group Berhad (Prev. known as ECM Libra Financial Group Berhad), an investment holding company, provides a range of financial solutions and services to corporations and individuals primarily in Malaysia. It operates in three segments: Investment Holding, Structured Financing and Hospitality. The Investment Holding segment is related to the general investments and corporate related activities. The Structured Financing is a structured lending and financial services related activities while the Hospitality segment is a operating business of Tune Hotel Penang, Tune Hotel Kota Kinabalu and investment in hospitality related business through joint ventures. The company was formerly known as ECM Libra Avenue Berhad and changed its name to ECM Libra Financial Group Berhad in January 2008. ECM Libra Financial Group Berhad is based in Kuala Lumpur, Malaysia.
Sectors: Penny Stocks, Other Financials, Financial Services
Code: 2143
Website: http://www.ecmlibra.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ECM [NS] Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tune Group Sendirian Berhad | 20.79% | 18.53 |
| Bank Julius Baer & Co Limited | 19.49% | 17.38 |
| Kalimullah bin Masheerul Hassan | 14.7% | 13.11 |
| Truesource Pte Limited | 11.81% | 10.53 |
| Lim Kian Onn | 11.68% | 10.41 |
| Tan Ching Ching | 3.18% | 2.84 |
| Tan Han Chuan | 2.98% | 2.66 |
| Bank of Singapore Limited | 2.14% | 1.91 |
| Christopher Mark Anthony Lankester | 1.0% | 0.89 |
| Garynma My Capital Limited | 0.93% | 0.83 |
| Lim Su Tong @ Lim Chee Tong | 0.83% | 0.74 |
| ECM Libra Foundation | 0.77% | 0.69 |
| Cgs-Cimb Securities (Singapore) Pte Limited | 0.77% | 0.69 |
| Yap Bing Sia | 0.44% | 0.39 |
| Quek Siow Leng | 0.3% | 0.27 |
| Tassapon Bijleveld | 0.25% | 0.22 |
| Liew Chin Choi | 0.22% | 0.2 |
| Yong Loy Huat | 0.2% | 0.18 |
| Lai Thiam Poh | 0.15% | 0.13 |
| Tan Swan Po @ Dolly Tan | 0.12% | 0.11 |
| Sendjaja Widjaja | 0.09% | 0.08 |
| Yu Sze Yung | 0.08% | 0.07 |
| Goon Tuck Khoon | 0.08% | 0.07 |
| Sharikat Kim Loong Sendirian Berhad | 0.08% | 0.07 |
| Lim Seng Qwee | 0.07% | 0.06 |
| Parveenjit Singh Dhillon | 0.07% | 0.06 |
| Binasudi Sendirian Berhad | 0.07% | 0.06 |