T-O (am): 0.000 (08:59:00)
Last updated: 09:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 69.26 | 9.63 | 3.85 | 5.6% | 0.00 | 0.52 | 12.4% | 147.7% | 47.0% | 156.5% | ||||||||
22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 79.07 | 14.62 | 7.27 | 9.2% | 0.00 | 0.99 | 11.7% | 343.8% | 13.5% | 14.7% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 89.60 | 16.44 | 8.41 | 9.4% | 1.00 | 1.14 | 84.1% | 298.7% | 296.3% | 377.9% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 48.67 | -1.11 | -4.28 | -8.8% | 0.00 | -0.58 | 74.1% | 76.2% | 385.1% | 114.7% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 27.96 | 3.00 | 1.50 | 5.4% | 2.00 | 0.22 | 56.9% | 55.2% | 76.3% | 49.5% | ||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 17.82 | 3.66 | 6.34 | 35.6% | 0.00 | 0.51 | 20.7% | 59.2% | 260.5% | 646.9% | ||||||||
22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 22.47 | 3.94 | 1.76 | 7.8% | 0.00 | 0.14 | 89.0% | 46.4% | 94.0% | 384.6% | ||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 204.51 | 38.93 | 29.13 | 14.2% | 0.00 | 2.33 | 227.6% | 254.4% | 879.7% | 1730.7% | ||||||||
24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 62.44 | 6.98 | 2.97 | 4.8% | 1.00 | 0.24 | 42.8% | 12.2% | 250.2% | 39.4% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 43.73 | 1.26 | 0.85 | 1.9% | 1.00 | 0.07 | 4.2% | 56.8% | 133.9% | 93.0% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 41.95 | 0.88 | 0.36 | 0.9% | 0.00 | 0.03 | 27.3% | 68.6% | 77.2% | 96.2% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 57.71 | 2.07 | 1.59 | 2.8% | 0.00 | 0.13 | 18.8% | 61.8% | 67.6% | 101.2% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 71.07 | 6.24 | 4.90 | 6.9% | 1.00 | 0.39 | 29.8% | 31.6% | 59.5% | 86.5% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 101.28 | 17.43 | 12.12 | 12.0% | 1.00 | 0.97 | 24.2% | 257.3% | 27.1% | 571.2% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 133.55 | 12.30 | 9.53 | 7.1% | 0.00 | 0.76 | 11.5% | 25.1% | 107.0% | 36.0% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 150.90 | -124.67 | -135.82 | -90.0% | 0.00 | -12.53 | 45.2% | 81.0% | 473.5% | 1252.6% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 103.93 | 41.11 | 36.37 | 35.0% | 0.00 | 4.64 | 266.6% | 141.0% | 1914.7% | 1472.2% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 28.35 | 2.65 | 1.80 | 6.4% | 0.00 | 0.23 | 73.5% | 59.9% | 87.9% | 70.6% | ||||||||
02 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 106.76 | 19.93 | 14.90 | 13.9% | 0.00 | 1.90 | 28.1% | 29.8% | 26.4% | 211.7% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 83.36 | 15.69 | 11.78 | 14.1% | 0.00 | 1.50 | 93.3% | 61.0% | 409.5% | 262.8% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 43.12 | 3.60 | 2.31 | 5.4% | 0.00 | 0.30 | 38.9% | 5.0% | 62.3% | 1319.0% | ||||||||
29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 70.62 | 8.10 | 6.14 | 8.7% | 0.00 | 0.78 | 14.2% | 114.1% | 28.4% | 368.4% | ||||||||
30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 82.28 | 7.71 | 4.78 | 5.8% | 0.00 | 0.61 | 58.9% | 132.6% | 47.2% | 216.0% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 51.77 | 3.02 | 3.25 | 6.3% | 0.00 | 0.41 | 26.1% | 100.9% | 1892.6% | 116.2% | ||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 41.07 | 1.04 | 0.16 | 0.4% | 0.00 | 0.02 | 24.5% | 56.5% | 107.1% | 102.8% | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 32.98 | -2.65 | -2.29 | -6.9% | 0.00 | -0.42 | 6.8% | 163.8% | 44.5% | 36.8% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 35.38 | -4.76 | -4.12 | -11.7% | 0.00 | -0.77 | 37.3% | 159.7% | 79.4% | 3.9% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 25.76 | -19.28 | -20.03 | -77.8% | 0.00 | -3.73 | 1.8% | 89.3% | 239.4% | 450.5% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 26.24 | -6.18 | -5.90 | -22.5% | 0.00 | -1.16 | 109.9% | 172.5% | 63.0% | 107.3% | ||||||||
25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 12.50 | -3.69 | -3.62 | -29.0% | 0.00 | -0.75 | 8.2% | 127.4% | 15.6% | 20.9% | ||||||||
23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 13.62 | -3.96 | -4.29 | -31.5% | 0.00 | -0.89 | 0.1% | 54.7% | 17.9% | 338.5% | ||||||||
15 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 13.61 | -3.26 | -3.64 | -26.7% | 0.00 | -0.71 | 41.3% | 301.7% | 27.8% | 29.6% | ||||||||
25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.63 | -2.97 | -2.85 | -29.6% | 0.00 | -0.68 | 75.2% | 880.9% | 4.9% | 104.0% | ||||||||
19 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 5.50 | -2.92 | -2.99 | -54.5% | 0.00 | -0.69 | 37.6% | 0.0 | 266.5% | 18.4% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 8.81 | 1.92 | 1.80 | 20.4% | 0.00 | 0.39 | 160.0% | 269.7% | 164.0% | 120.4% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3.39 | -2.75 | -2.81 | -82.9% | 0.00 | -0.65 | 245.0% | 60.9% | 103.9% | 234.5% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.98 | 71.90 | 71.63 | 7294.3% | 0.00 | 16.09 | 0.0 | 88.4% | 2932.3% | 2137.8% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.00 | -2.73 | -2.53 | 0.0% | 0.00 | -0.58 | 100.0% | 100.0% | 71.3% | 49.2% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.38 | -8.71 | -8.82 | -370.0% | 0.00 | -2.12 | 72.5% | 81.4% | 522.3% | 8.2% |
EPS | 2.07 sen |
Trailing PE (Sector Median: 12.5) | 14.9 |
PEG | 0.15 |
Altman Z | 1.2 |
Beaver | -0.142 |
Current Ratio | 5.33 |
Debt-Equity (DE) Ratio | 0.6 |
FCF Yield | -18.92 % |
Revenue QoQ | -12.41 % |
Revenue YoY | 147.72% |
Profit QoQ | -47.02 % |
Profit YoY | 156.46 % |
Profit Margin (Sector Median: 7.7) | 5.32 % |
ROE (ROIC: 1.94) | 2.37 % |
Dividend Per Share (DPS) | 1.0 sen |
Dividend Yield (DY) | 3.23 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.7) | |
ROE (ROIC: 1.94) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.69 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.85 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
TAN SRI DATUK SERI GAN SEONG LIAM added 1000000.0 units announced on 27 Nov 2023 at ~RM0.4
TAN SRI DATUK SERI GAN SEONG LIAM added 390000.0 units announced on 20 Sep 2023 at ~RM0.39
TAN SRI DATUK SERI GAN SEONG LIAM added 745000.0 units announced on 18 Sep 2023 at ~RM0.37
DATUK SERI GAN SEONG LIAM added 294100.0 units announced on 19 Jan 2023 at ~RM0.185
DATUK SERI GAN SEONG LIAM added 30000011.0 units announced on 19 Oct 2022 at ~RM0.18
DATUK SERI GAN SEONG LIAM added 2000000.0 units announced on 07 Sep 2021 at ~RM0.27
DATUK SERI GAN SEONG LIAM added 20000000.0 units announced on 11 Jun 2021 at ~RM0.25
Market Cap: 227 M.
Market Cap Class: Micro caps
Number of Shares: 735 M.
Adjusted Float: 53.2%.
Stock highly correlated with
LEONFB (78%)
UNISEM (77%)
LSTEEL (76%)
ASIAFLE (74%)
Maxim Global Berhad, formerly known as Tadmax Resources Berhad, is a public listed company involved mainly in Property Development, Agriculture Development and Industrial Supply. Property Development, engaged in developing affordable homes for low and middle income earners. Agriculture Development will be a major aspect ofthe company's growth with a land bank of 80,000 ha.
Sectors: Industrial Products, Penny Stocks, Property
Code: 4022
Website: https://maximglobal.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Tan Sri Gan Seong Liam | 22.09% | 50.34 |
Tan Sri Datuk Seri Gan Seong Liam | 15.88% | 36.2 |
Gan Seong Liam | 15.15% | 34.53 |
Gan Kuok Wei | 10.01% | 22.8 |
Chai Chang Guan | 7.14% | 16.27 |
Tan Kak Seng | 6.94% | 15.82 |
Datuk Tan Kak Seng | 6.6% | 15.04 |
Chai Seong Min | 6.41% | 14.61 |
Sanlens Sdn Bhd | 6.12% | 13.96 |
Gan Lee Ha | 5.24% | 11.93 |
Lee Cheh Hian | 5.24% | 11.93 |
Gan Yu Chai | 4.1% | 9.35 |
Gan Kuok Chyuan | 3.53% | 8.05 |
Global Showcase Sdn Bhd | 2.55% | 5.81 |
Kok Boon Kiat | 2.5% | 5.7 |
Impiria Jaya Sdn Bhd | 2.39% | 5.45 |
Anuar Bin Adam | 1.74% | 3.97 |
Loh Foong Ping | 1.7% | 3.87 |
Teo Kwee Hock | 1.63% | 3.72 |
Teo Siew Lai | 1.26% | 2.87 |
Sim Keng Chor | 0.9% | 2.05 |
Lim Khek Keng | 0.54% | 1.23 |
Nomis Sim Siang Leng | 0.53% | 1.21 |
Tay Hock Soon | 0.5% | 1.14 |
Inas Angkasa Sdn Bhd | 0.49% | 1.12 |
Koo Weng Seng | 0.46% | 1.05 |
Yap Yee Hock | 0.38% | 0.87 |
Ong Yoong Nyock | 0.38% | 0.87 |
Chee Chow Ing | 0.36% | 0.82 |
Simson Xian Zhi | 0.32% | 0.73 |