EDUSPEC | EDUSPEC HOLDINGS BERHAD
0.095 (-5.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.100 (14:29:00)
Last updated: 16:50
Fundamental
Technical
Total Score
EDUSPEC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EDUSPEC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Oct 24 | Q2 Aug 24 | 2 | 28 Feb 25 | 13.03 | -8.53 | -8.53 | -65.5% | 0.00 | -0.73 | 344.6% | 271.6% | 232.1% | 2756.4% | ||||||||
| 19 Jul 24 | Q1 May 24 | 1 | 28 Feb 25 | 2.93 | -2.57 | -2.57 | -87.7% | 0.00 | -0.22 | 77.8% | 51.7% | 70.4% | 705.0% | ||||||||
| 22 Apr 24 | Q4 Feb 24 | 4 | 29 Feb 24 | 13.21 | -8.63 | -8.68 | -65.7% | 0.00 | -0.82 | 271.8% | 536.7% | 499.6% | 196.1% | ||||||||
| 30 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 3.55 | -1.45 | -1.45 | -40.7% | 0.00 | -0.14 | 1.4% | 55.9% | 551.1% | 139.2% | ||||||||
| 30 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 3.50 | 0.33 | 0.32 | 9.2% | 0.00 | 0.03 | 81.5% | 42.2% | 200.6% | 81.7% | ||||||||
| 26 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 1.93 | -0.33 | -0.32 | -16.5% | 0.00 | -0.09 | 6.9% | 17.3% | 89.1% | 90.4% | ||||||||
| 18 Apr 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 2.08 | -2.93 | -2.93 | -141.3% | 0.00 | -0.10 | 9.0% | 7.1% | 179.3% | 0.9% | ||||||||
| 17 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 2.28 | 3.59 | 3.70 | 162.2% | 0.00 | 0.12 | 7.5% | 16.0% | 110.6% | 243.5% | ||||||||
| 26 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 2.46 | 1.57 | 1.76 | 71.2% | 0.00 | 0.06 | 5.6% | 6.8% | 153.1% | 155.4% | ||||||||
| 26 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 2.33 | -3.46 | -3.31 | -141.7% | 0.00 | -0.11 | 20.6% | 5.1% | 11.8% | 26.4% | ||||||||
| 26 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 1.94 | -2.86 | -2.96 | -152.8% | 0.00 | -0.11 | 28.6% | 19.8% | 14.8% | 74.2% | ||||||||
| 25 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 2.71 | -2.72 | -2.58 | -95.0% | 0.00 | -0.10 | 17.6% | 12.0% | 18.7% | 117.8% | ||||||||
| 26 Oct 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 2.31 | -3.11 | -3.17 | -137.4% | 0.00 | -0.14 | 3.9% | 8.8% | 29.4% | 40.9% | ||||||||
| 27 Jul 21 | Q1 May 21 | 1 | 28 Feb 22 | 2.22 | -4.79 | -4.49 | -202.2% | 0.00 | -0.21 | 8.0% | 0.2% | 60.8% | 18.9% | ||||||||
| 25 May 21 | Q4 Feb 21 | 4 | 28 Feb 21 | 2.42 | -11.54 | -11.45 | -474.1% | 0.00 | -0.59 | 0.3% | 36.5% | 867.8% | 79.0% | ||||||||
| 26 Jan 21 | Q3 Nov 20 | 3 | 28 Feb 21 | 2.42 | -1.25 | -1.18 | -48.8% | 0.00 | -0.06 | 4.3% | 52.6% | 77.9% | 34.0% | ||||||||
| 27 Oct 20 | Q2 Aug 20 | 2 | 28 Feb 21 | 2.53 | -5.23 | -5.36 | -211.7% | 0.00 | -0.42 | 14.2% | 74.0% | 3.2% | 600.6% | ||||||||
| 30 Jul 20 | Q1 May 20 | 1 | 28 Feb 21 | 2.22 | -5.55 | -5.54 | -249.7% | 0.00 | -0.32 | 41.6% | 62.9% | 89.9% | 613.4% | ||||||||
| 24 Jul 20 | Q4 Feb 20 | 4 | 29 Feb 20 | 3.80 | -54.23 | -54.63 | -1437.6% | 0.00 | -4.43 | 25.6% | 33.0% | 2950.2% | 6496.8% | ||||||||
| 14 Jan 20 | Q3 Nov 19 | 3 | 29 Feb 20 | 5.11 | -1.88 | -1.79 | -35.0% | 0.00 | -0.18 | 47.5% | 5.3% | 267.2% | 47.9% | ||||||||
| 29 Oct 19 | Q2 Aug 19 | 2 | 29 Feb 20 | 9.73 | 1.28 | 1.07 | 11.0% | 0.00 | 0.10 | 62.8% | 8.8% | 0.7% | 132.1% | ||||||||
| 25 Jul 19 | Q1 May 19 | 1 | 29 Feb 20 | 5.97 | 0.93 | 1.08 | 18.1% | 0.00 | 0.10 | 5.3% | 47.5% | 26.4% | 135.9% | ||||||||
| 30 Apr 19 | 28 Feb 19 | Other | 29 Feb 20 | 5.67 | 0.74 | 0.85 | 15.1% | 0.00 | 0.08 | 5.1% | 52.2% | 124.8% | 102.3% | ||||||||
| 28 Feb 19 | 31 Dec 18 | Other | 28 Feb 19 | 5.40 | -3.48 | -3.44 | -63.7% | 0.00 | -0.34 | 49.4% | 9.2% | 2.8% | 31.9% | ||||||||
| 28 Nov 18 | 30 Sep 18 | Other | 28 Feb 19 | 10.67 | -2.99 | -3.34 | -31.3% | 0.00 | -0.33 | 6.2% | 3.0% | 11.2% | 14.3% | ||||||||
| 28 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 11.37 | -3.20 | -3.00 | -26.4% | 0.00 | -0.30 | 4.1% | 10.2% | 91.8% | 2.0% | ||||||||
| 24 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 11.86 | -36.81 | -36.80 | -310.3% | 0.00 | -3.70 | 99.5% | 25.7% | 629.3% | 3026.7% | ||||||||
| 27 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 5.94 | -5.10 | -5.05 | -84.9% | 0.00 | -0.51 | 45.9% | 40.2% | 72.6% | 22.7% | ||||||||
| 30 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 10.99 | -3.33 | -2.92 | -26.6% | 0.00 | -0.32 | 13.1% | 57.1% | 4.7% | 221.9% | ||||||||
| 29 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 12.66 | -4.43 | -3.07 | -24.2% | 0.00 | -0.33 | 20.7% | 60.2% | 160.6% | 138.9% | ||||||||
| 30 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 15.96 | -2.04 | -1.18 | -7.4% | 0.00 | -0.13 | 60.7% | 13.1% | 71.4% | 19.7% | ||||||||
| 27 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 9.93 | -4.10 | -4.11 | -41.4% | 0.00 | -0.52 | 61.2% | 0.6% | 271.4% | 1.2% | ||||||||
| 30 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 25.64 | 5.27 | 2.40 | 9.3% | 0.00 | 0.28 | 19.5% | 7.0% | 69.6% | 71.9% | ||||||||
| 30 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 31.83 | 8.14 | 7.89 | 24.8% | 0.00 | 0.92 | 125.4% | 19.0% | 638.3% | 13.1% | ||||||||
| 25 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 14.12 | -2.01 | -1.47 | -10.4% | 0.00 | -0.17 | 43.0% | 10.8% | 64.8% | 37.4% | ||||||||
| 29 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 9.87 | -4.21 | -4.16 | -42.1% | 0.00 | -0.49 | 64.2% | 10.4% | 148.7% | 22.9% | ||||||||
| 30 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 27.57 | 11.03 | 8.54 | 31.0% | 0.00 | 1.06 | 3.1% | 5.1% | 22.5% | 19.1% | ||||||||
| 27 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 26.75 | 7.25 | 6.97 | 26.1% | 0.00 | 0.88 | 109.9% | 76.3% | 398.1% | 100.5% | ||||||||
| 27 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 12.74 | -2.69 | -2.34 | -18.4% | 0.00 | -0.30 | 42.6% | 36.3% | 30.9% | 581.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 1 | 30/09/15 | 8.94 | -3.64 | -3.38 | -37.9% | 0.00 | -0.44 | 69.2% | 84.3% | 147.2% | 10.6% |
EDUSPEC Historical Dividends
EDUSPEC Financial Ratios
| EPS | -1.66 sen |
| Trailing PE (Sector Median: 21.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | -0.038 |
| Current Ratio | 2.77 |
| Debt-Equity (DE) Ratio | 0.53 |
| FCF Yield | -1.27 % |
| Revenue QoQ | 344.57 % |
| Revenue YoY | 271.64% |
| Profit QoQ | -232.05 % |
| Profit YoY | -2756.39 % |
| Profit Margin (Sector Median: -0.4) | -64.87 % |
| ROE (ROIC: -13.36) | -13.62 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EDUSPEC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 21.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.4) | |
| ROE (ROIC: -12.24) | |
| Altman Z |
EDUSPEC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -8.53 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
EDUSPEC Directors Share Purchases (Beta)
MR GAN CHIA WAY added 10000000.0 units announced on 13 Jun 2023 at ~RM0.03
EDUSPEC Summary
Market Cap: 121 M.
Market Cap Class: Micro caps
Number of Shares: 1280 M.
Adjusted Float: 100%.
Stock highly correlated with
MASTER (96%)
KGB (95%)
MFCB (95%)
PENERGY (95%)
Eduspec Holdings Berhad, an investment holding company is engaged in the design, development, and distribution of e-learning products and services for the regional Asian market. Its products primarily comprise Dr. Series and Advanced Learning Platform (ALP). Dr. Series is a suite of e-Learning courseware that provides multimedia instruction for students aged between 6 to 16 years for subjects English, Mathematics, Science and Chinese., and also provides assessments for teachers. While ALP provides its users with convenient access to digital learning resources, including powerpoint presentations, video, and image files, as well as assessments and any other form of digital resource. The company is based in Cyberjaya, Malaysia.
Sectors: Technology, Penny Stocks, Trading & Services, Software, Work-from-Home (WFH)
Code: 0107
Website: http://www.eduspec.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
EDUSPEC Top Shareholdings
Updated on 31-May-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Sem Global Sdn Bhd | 8.15% | 9.1 |
| Dato' Kang Pang Kiang | 7.71% | 8.6 |
| Dato' Sri Gan Chow Tee | 7.42% | 8.27 |
| Andrew Tan Jun Suan | 6.72% | 7.5 |
| Chen Quanqing | 4.92% | 5.49 |
| Koh Soo Teng | 4.1% | 4.58 |
| Pee Lu Ying | 2.94% | 3.28 |
| Liang Tian Kiat | 1.86% | 2.07 |
| Lim Soon Seong | 1.64% | 1.83 |
| Ng L' Yp-Hau | 1.56% | 1.74 |
| Autonaire Sdn Bhd | 1.49% | 1.66 |
| Lim Chia Loon | 1.29% | 1.44 |
| Liang Tian Jing | 1.19% | 1.33 |
| James Khong Poh Wah | 1.07% | 1.19 |
| Anb Resources Sdn Bhd | 1.0% | 1.12 |
| Fu Jun | 1.0% | 1.12 |
| Leong Kim Fong | 0.98% | 1.1 |
| Gan Chia Way | 0.94% | 1.05 |
| Chao Yuen Sun | 0.82% | 0.91 |
| Casa Victory Sdn Bhd | 0.82% | 0.91 |
| Teoh Chun Loong | 0.82% | 0.91 |
| Tan Tien Sang | 0.81% | 0.91 |
| Yu Ming Wei | 0.8% | 0.89 |
| Victory Solutions Holdings Sdn Bhd | 0.71% | 0.79 |
| Shen Yumei | 0.66% | 0.73 |
| Lye Loi Keng | 0.62% | 0.69 |
| Lau Fei Fei | 0.62% | 0.69 |
| Ong Siang Long | 0.61% | 0.69 |
| Victory Solutions (M) Sdn Bhd | 0.61% | 0.69 |
| Er Chun Tat | 0.53% | 0.59 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.