ESAFE | EVERSAFE RUBBER BERHAD
0.150 (7.14%)
T-O (am): 0.000 (08:59:00)
Last updated: 11:38
ESAFE Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ESAFE Historical Dividends
ESAFE Financial Ratios
| EPS | -1.59 sen |
| Trailing PE (Sector Median: 11.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.9 |
| Beaver | -0.03 |
| Current Ratio | 2.12 |
| Debt-Equity (DE) Ratio | 0.91 |
| FCF Yield | -4.92 % |
| Revenue QoQ | 16.77 % |
| Revenue YoY | 11.36% |
| Profit QoQ | 115.38 % |
| Profit YoY | 157.11 % |
| Profit Margin (Sector Median: 3.3) | -3.46 % |
| ROE (ROIC: 1.23) | 1.49 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ESAFE Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.3) | |
| ROE (ROIC: 1.23) | |
| Altman Z |
ESAFE Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.24 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 11.97 |
| Expected Revenue (M) | 314.07 |
| Expected Growth (%) | 21.0 |
ESAFE Directors Share Purchases (Beta)
MR CHEAH EU LEE added 6900.0 units announced on 11 Mar 2022 at ~RM0.2
MR CHEAH EU LEE added 100000.0 units announced on 10 Mar 2022 at ~RM0.19
MR CHEAH EU LEE added 100000.0 units announced on 09 Mar 2022 at ~RM0.19
MR CHEAH EU LEE added 100000.0 units announced on 02 Mar 2022 at ~RM0.22
MR CHEAH EU LEE added 97000.0 units announced on 25 Feb 2022 at ~RM0.23
MR CHEAH EU LEE added 100000.0 units announced on 09 Dec 2021 at ~RM0.255
ESAFE Summary
Market Cap: 36 M.
Market Cap Class: Shrimp
Number of Shares: 240 M.
Adjusted Float: 49.2%.
Stock highly correlated with
KESM (96%)
POS (96%)
TCHONG (96%)
CHINWEL (95%)
Eversafe Rubber Bhd is a Malaysia-based investment holding company, which provides management services to Eversafe Rubber Group. The Group is principally engaged in the development, manufacturing and distribution of tire retreading materials, such as masterbatch, pre-cured tread liners, camelbacks, cushion gums, repair ropes, sidewall veneers and orbitread strips. These products are not only distributed within Malaysia, but also exported to other Asian markets, as well as to Africa, Australia and Oceania, America, Europe and Middle East. Besides, a group company, namely Olympic Retreads (M) Sdn Bhd, is involved in tire retreading operations, and its retreaded tires are marketed under the brand name OLP. Eversafe Rubber Bhd's other subsidiaries include Eversafe Rubber Works Sdn Bhd, Eversafe Trading Sdn Bhd, Eversafe Trading (Shanghai) Co Ltd, Supreme Good International Limited and Jiaxing YongAn Rubber Co Ltd.
Sectors: Penny Stocks, Auto Parts, Industrial Products & Services
Code: 0190
Website: http://www.eversafe.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ESAFE Top Shareholdings
Updated on 24-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tai Hin & Son (PG) Sdn Bhd | 48.59% | 17.49 |
| Cheah Eu Kiat | 6.4% | 2.3 |
| Eas & Sons Sdn Bhd | 4.99% | 1.8 |
| Sang Ah Weng | 3.16% | 1.14 |
| Eu Ah Seng | 1.96% | 0.71 |
| Kong Kok Choy | 1.45% | 0.52 |
| Goh Kim Han | 1.13% | 0.41 |
| Cheah Eu Lee | 0.83% | 0.3 |
| Ooi Lay See | 0.71% | 0.26 |
| Chuah Meng Hing | 0.67% | 0.24 |
| Lim See Lian | 0.5% | 0.18 |
| How Chee Keong | 0.47% | 0.17 |
| Esmond Sit Bo Sheng | 0.44% | 0.16 |