EVD | EVD BERHAD
0.085 (0.0%)
T-O (am): 0.085 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
EVD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EVD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 4.38 | -2.16 | -2.17 | -49.6% | 0.00 | -0.49 | 51.6% | 60.3% | 92.7% | 1249.2% | ||||||||
| 30 Aug 24 | 30 Jun 24 | Other | 30 Jun 24 | 2.89 | -29.87 | -29.86 | -1033.5% | 0.00 | -6.91 | 51.6% | 69.0% | 589.7% | 1907.9% | ||||||||
| 28 May 24 | 31 Mar 24 | Other | 30 Jun 24 | 5.97 | -4.34 | -4.33 | -72.5% | 0.00 | -1.03 | 39.6% | 66.8% | 79.0% | 406.1% | ||||||||
| 16 Feb 24 | 31 Dec 23 | Other | 30 Jun 24 | 9.89 | -20.50 | -20.63 | -208.7% | 0.00 | -5.00 | 10.5% | 67.2% | 11016.4% | 642.5% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 11.04 | 0.16 | 0.19 | 1.7% | 0.00 | 0.05 | 18.3% | 69.8% | 112.7% | 87.1% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 9.33 | -1.73 | -1.49 | -15.9% | 0.00 | -0.36 | 48.1% | 66.3% | 205.2% | 167.4% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 17.99 | 1.60 | 1.41 | 7.9% | 0.00 | 0.35 | 40.3% | 558.6% | 62.8% | 491.7% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 30.12 | 6.24 | 3.80 | 12.6% | 0.00 | 0.94 | 17.6% | 869.8% | 159.6% | 14726.9% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 36.58 | 2.04 | 1.47 | 4.0% | 0.00 | 0.37 | 32.2% | 1121.7% | 33.6% | 855.1% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 27.66 | 2.82 | 2.21 | 8.0% | 0.00 | 1.24 | 912.5% | 698.4% | 711.4% | 7982.1% | ||||||||
| 27 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 2.73 | 0.09 | -0.36 | -13.2% | 0.00 | -1.33 | 12.0% | 16.1% | 1288.5% | 1905.0% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 3.11 | 0.08 | -0.03 | -0.8% | 0.00 | -0.01 | 3.7% | 0.6% | 86.6% | 115.1% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 2.99 | -0.14 | -0.19 | -6.5% | 0.00 | -0.07 | 13.6% | 70.7% | 592.9% | 55.2% | ||||||||
| 27 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 3.46 | 0.03 | -0.03 | -0.8% | 0.00 | -0.01 | 6.3% | 34.9% | 240.0% | 99.4% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 3.26 | -0.01 | 0.02 | 0.6% | 0.00 | 0.01 | 4.3% | 7.8% | 88.4% | 104.8% | ||||||||
| 22 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 3.12 | 0.29 | 0.17 | 5.5% | 0.00 | 0.06 | 78.2% | 12.7% | 237.6% | 93.7% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1.75 | -0.12 | -0.12 | -7.1% | 0.00 | -0.05 | 31.7% | 15.2% | 97.5% | 340.4% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 2.57 | -5.07 | -5.01 | -194.9% | 0.00 | -1.84 | 15.1% | 35.2% | 1103.4% | 67.0% | ||||||||
| 03 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 3.02 | -0.77 | -0.42 | -13.8% | 0.00 | -0.15 | 15.5% | 17.5% | 115.3% | 65.5% | ||||||||
| 24 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 3.58 | 3.04 | 2.72 | 76.1% | 0.00 | 1.00 | 73.1% | 54.3% | 5136.5% | 423.0% | ||||||||
| 22 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 2.07 | 0.12 | 0.05 | 2.5% | 0.00 | 0.02 | 47.8% | 32.9% | 100.3% | 115.1% | ||||||||
| 31 Oct 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 3.96 | -15.14 | -15.19 | -383.4% | 0.00 | -5.58 | 53.9% | 109.5% | 1159.4% | 876.5% | ||||||||
| 31 Oct 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 2.57 | -1.36 | -1.21 | -46.9% | 0.00 | -0.44 | 10.9% | 35.9% | 43.1% | 36.6% | ||||||||
| 31 Oct 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 2.32 | -0.78 | -0.84 | -36.3% | 0.00 | -0.31 | 24.8% | 40.7% | 145.1% | 95.5% | ||||||||
| 31 Oct 19 | Q1 Sep 18 | 1 | 30 Jun 19 | 3.08 | -0.28 | -0.34 | -11.2% | 0.00 | -0.13 | 107.4% | 82.4% | 117.6% | 421.5% | ||||||||
| 30 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | -41.74 | 1.79 | 1.96 | -4.7% | 0.00 | 0.36 | 1139.6% | 278.8% | 321.5% | 415.0% | ||||||||
| 31 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 4.01 | -0.89 | -0.88 | -22.0% | 0.00 | -0.16 | 2.6% | 72.9% | 95.3% | 242.2% | ||||||||
| 27 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 3.91 | -18.31 | -18.74 | -478.9% | 0.00 | -3.45 | 77.6% | 75.4% | 17617.8% | 1557.5% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 17.51 | 0.44 | 0.11 | 0.6% | 0.00 | 0.02 | 25.0% | 103.9% | 117.2% | 113.2% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 23.34 | -0.59 | -0.62 | -2.7% | 0.00 | -0.13 | 57.5% | 29.1% | 140.7% | 4040.0% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 14.82 | -0.20 | -0.26 | -1.7% | 0.00 | -0.05 | 6.9% | 3.7% | 120.1% | 154.0% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 15.92 | 1.10 | 1.29 | 8.1% | 0.00 | 0.26 | 85.5% | 10.4% | 258.8% | 137.8% | ||||||||
| 11 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 8.58 | -0.69 | -0.81 | -9.4% | 0.00 | -0.16 | 52.5% | 30.6% | 5300.0% | 213.9% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 18.07 | 0.04 | -0.01 | -0.1% | 0.00 | 0.00 | 26.4% | 14.2% | 103.1% | 50.0% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 14.30 | 0.68 | 0.48 | 3.3% | 0.00 | 0.10 | 19.5% | 32.7% | 114.1% | 696.7% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 17.76 | -3.46 | -3.40 | -19.1% | 0.00 | -0.69 | 43.5% | 45.2% | 1217.4% | 1727.4% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 12.38 | -0.14 | -0.26 | -2.1% | 0.00 | -0.05 | 21.8% | 74.6% | 760.0% | 523.0% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 15.82 | 0.13 | -0.03 | -0.2% | 0.00 | -0.01 | 46.8% | 192.0% | 150.0% | 98.6% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 10.78 | 0.07 | 0.06 | 0.6% | 0.00 | 0.01 | 11.8% | 142.4% | 132.3% | 88.7% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 12.23 | 0.21 | -0.19 | -1.5% | 0.00 | -0.05 | 72.5% | 602.7% | 404.9% | 400.0% |
EVD Historical Dividends
EVD Financial Ratios
| EPS | -12.8 sen |
| Trailing PE (Sector Median: 23.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.2 |
| Beaver | -0.262 |
| Current Ratio | 1.42 |
| Debt-Equity (DE) Ratio | 0.86 |
| FCF Yield | -62.67 % |
| Revenue QoQ | 51.64 % |
| Revenue YoY | -60.32% |
| Profit QoQ | 92.73 % |
| Profit YoY | -1249.21 % |
| Profit Margin (Sector Median: -1.1) | -246.45 % |
| ROE (ROIC: -25.4) | -25.42 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EVD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -1.1) | |
| ROE (ROIC: -25.48) | |
| Altman Z |
EVD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.17 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
EVD Directors Share Purchases (Beta)
PANG LEE FUNG added 533224.0 units announced on 30 Jun 2022 at ~RM0.21
MR PANG LEE FUNG added 266612.0 units announced on 30 Jun 2022 at ~RM0.21
EVD Summary
Market Cap: 37 M.
Market Cap Class: Shrimp
Number of Shares: 445 M.
Adjusted Float: 44.4%.
Stock highly correlated with
PMBTECH (87%)
ANNUM (86%)
TELADAN (85%)
INNATURE (84%)
EVD Berhad is a leading turnkey system integrator company that specializes in Intelligent Transportation System, Rail Systems & Engineering, Safe and Smart City and Healthcare solutions. The company offers various solutions that include Traffic Management Control System (TMCS), Traffic Control Surveillance System (TCSS), transportation analytics, rail communication, signalling works, staging works, public safety and security, smart mobility, environment, and healthcare digitalization. It was established in 2006 and is based in Subang Jaya, Selangor.
Sectors: Technology, Industrial Products, Software, Penny Stocks
Code: 0174
Website: https://ev-dynamic.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| EVD-WB | 0.03 | 0.1 | 52.94% | 16-Jun-2029 |
EVD Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Gan Wee Peng | 27.82% | 10.48 |
| Datuk Wong Sak Kuan | 23.24% | 8.75 |
| Mah Seong Huak | 14.34% | 5.4 |
| Yau Ming Teck | 6.78% | 2.55 |
| Vistacove Sdn Bhd | 4.17% | 1.57 |
| Too Tian Jen | 3.73% | 1.4 |
| Daniel Boo Hui Siong | 2.71% | 1.02 |
| David Tan Chao Hsiung | 2.42% | 0.91 |
| Gwp Ventures Sdn Bhd | 1.96% | 0.74 |
| Chang Seng Kooi | 1.75% | 0.66 |
| Toh Yan Tai | 1.43% | 0.54 |
| Liew Khek Kong | 0.93% | 0.35 |
| Tan Su Ping | 0.88% | 0.33 |
| Yap Ah Teck | 0.54% | 0.2 |
| Ong Peck Giok | 0.53% | 0.2 |
| Koay Xing Boon | 0.49% | 0.18 |
| Wong Choy Kim | 0.43% | 0.16 |
| Ooi Soo Chin | 0.41% | 0.15 |
| Poh Wei Liang | 0.39% | 0.15 |
| Yong Yock Lin | 0.33% | 0.12 |
| Yew Ah Chai | 0.32% | 0.12 |
| Poh Chuan Swee | 0.31% | 0.12 |
| Tan Yoke Sum | 0.29% | 0.11 |
| Chin Kok You | 0.28% | 0.11 |
| Liew Seng Chiong | 0.28% | 0.11 |
| Tan Bee Lean | 0.28% | 0.11 |
| Quah Teik Jin | 0.28% | 0.11 |
| Grace How Pei Yen | 0.27% | 0.1 |
| Toh Wah Chong | 0.27% | 0.1 |
| Ooi Soo Ong | 0.26% | 0.1 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.