CJCEN | CJ CENTURY LOGISTICS HOLDINGS BERHAD [NS]
0.225 (-2.17%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
CJCEN [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CJCEN [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 161.10 | -1.06 | -0.72 | -0.4% | 0.00 | -0.12 | 12.4% | 1.0% | 165.0% | 120.2% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 183.95 | 1.52 | 1.10 | 0.6% | 0.00 | 0.19 | 14.5% | 12.8% | 45.5% | 71.1% | ||||||||
| 23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 215.14 | 3.30 | 2.02 | 0.9% | 0.00 | 0.35 | 46.8% | 2.0% | 218.6% | 46.1% | ||||||||
| 23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 146.52 | 0.59 | 0.63 | 0.4% | 0.00 | 0.11 | 8.1% | 28.4% | 82.1% | 87.9% | ||||||||
| 16 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 159.46 | 4.79 | 3.55 | 2.2% | 0.00 | 0.61 | 24.4% | 30.7% | 7.0% | 44.2% | ||||||||
| 17 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 210.96 | 5.47 | 3.81 | 1.8% | 0.00 | 0.66 | 3.9% | 16.6% | 1.8% | 47.0% | ||||||||
| 18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 219.58 | 5.43 | 3.75 | 1.7% | 0.00 | 0.64 | 7.4% | 9.6% | 28.7% | 59.9% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 204.51 | 5.44 | 5.25 | 2.6% | 1.00 | 0.90 | 11.1% | 0.2% | 17.4% | 13.7% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 230.16 | 8.44 | 6.36 | 2.8% | 0.00 | 1.09 | 9.0% | 22.5% | 11.5% | 42.5% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 252.94 | 10.31 | 7.19 | 2.8% | 0.50 | 1.23 | 4.2% | 9.4% | 23.1% | 187.8% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 242.79 | 13.34 | 9.35 | 3.9% | 0.00 | 1.60 | 18.9% | 3.6% | 53.5% | 517.3% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 204.17 | 9.55 | 6.09 | 3.0% | 0.00 | 1.04 | 8.7% | 9.6% | 45.0% | 6.3% | ||||||||
| 18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 187.82 | 13.53 | 11.06 | 5.9% | 0.00 | 1.88 | 18.7% | 10.1% | 235.1% | 2133.5% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 231.13 | 6.67 | -8.19 | -3.5% | 0.00 | -1.40 | 1.4% | 76.5% | 265.6% | 1050.1% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 234.35 | -1.86 | -2.24 | -1.0% | 0.00 | -0.38 | 25.7% | 114.2% | 139.1% | 36.9% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 186.37 | -0.45 | 5.73 | 3.1% | 0.00 | 0.97 | 10.8% | 66.5% | 1152.6% | 502.1% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 208.95 | 1.37 | -0.54 | -0.3% | 0.00 | -0.09 | 59.5% | 79.8% | 23.6% | 57.1% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 130.97 | -2.43 | -0.71 | -0.5% | 0.00 | -0.17 | 19.7% | 4.2% | 79.9% | 76.6% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 109.42 | -3.46 | -3.55 | -3.2% | 0.00 | -0.91 | 2.2% | 13.9% | 149.2% | 97.4% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 111.92 | 0.28 | -1.42 | -1.3% | 0.00 | -0.36 | 3.7% | 27.3% | 12.4% | 319.8% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 116.23 | -1.53 | -1.27 | -1.1% | 0.00 | -0.32 | 15.0% | 11.8% | 58.4% | 145.7% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 136.74 | -2.22 | -3.04 | -2.2% | 0.00 | -0.78 | 7.6% | 47.5% | 69.3% | 215.2% | ||||||||
| 24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 127.10 | -1.07 | -1.80 | -1.4% | 0.00 | -0.46 | 44.5% | 60.7% | 377.3% | 151.3% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 87.93 | 0.89 | 0.65 | 0.7% | 0.25 | 0.17 | 15.5% | 21.2% | 76.6% | 83.2% | ||||||||
| 24 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 104.01 | 3.88 | 2.77 | 2.7% | 0.50 | 0.70 | 12.2% | 44.6% | 5.0% | 7.9% | ||||||||
| 17 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 92.73 | 3.65 | 2.64 | 2.9% | 0.00 | 0.67 | 17.2% | 30.6% | 24.6% | 45.5% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 79.10 | 4.12 | 3.50 | 4.4% | 1.00 | 0.89 | 9.1% | 6.0% | 9.2% | 44.2% | ||||||||
| 17 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 72.52 | 5.47 | 3.86 | 5.3% | 0.00 | 0.98 | 0.8% | 1.4% | 28.1% | 3.7% | ||||||||
| 17 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 71.95 | 4.71 | 3.01 | 4.2% | 0.50 | 0.77 | 1.3% | 12.9% | 37.8% | 44.4% | ||||||||
| 18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 71.03 | 6.82 | 4.85 | 6.8% | 0.00 | 1.25 | 4.8% | 2.1% | 22.8% | 8.6% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 74.62 | 6.62 | 6.28 | 8.4% | 0.50 | 1.64 | 1.5% | 1.7% | 56.7% | 1.2% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 73.55 | 5.26 | 4.01 | 5.5% | 0.50 | 1.05 | 10.9% | 3.6% | 26.1% | 36.1% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 82.58 | 8.04 | 5.42 | 6.6% | 1.50 | 1.42 | 18.8% | 8.2% | 21.4% | 54.8% | ||||||||
| 16 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 69.54 | 5.68 | 4.46 | 6.4% | 1.00 | 1.19 | 5.2% | 3.3% | 28.1% | 40.3% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 73.35 | 7.31 | 6.21 | 8.5% | 1.00 | 1.66 | 3.9% | 11.7% | 1.1% | 63.6% | ||||||||
| 23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 76.32 | 8.52 | 6.28 | 8.2% | 1.50 | 1.69 | 0.1% | 9.9% | 47.7% | 22.4% | ||||||||
| 17 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 76.29 | 15.50 | 11.99 | 15.7% | 2.00 | 3.25 | 6.1% | 7.4% | 60.4% | 149.9% | ||||||||
| 14 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 71.92 | 9.67 | 7.47 | 10.4% | 1.00 | 2.04 | 9.5% | 4.1% | 56.1% | 18.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 65.69 | 18.41 | 17.04 | 25.9% | 1.00 | 4.65 | 5.4% | 11.2% | 232.3% | 72.6% |
CJCEN [NS] Historical Dividends
CJCEN [NS] Financial Ratios
| EPS | 0.51 sen |
| Trailing PE (Sector Median: 20.2) | 43.8 |
| PEG | 43.8 |
| Altman Z | 1.2 |
| Beaver | -0.019 |
| Current Ratio | 1.55 |
| Debt-Equity (DE) Ratio | 0.64 |
| FCF Yield | -4.18 % |
| Revenue QoQ | -12.42 % |
| Revenue YoY | 1.03% |
| Profit QoQ | -165.03 % |
| Profit YoY | -120.17 % |
| Profit Margin (Sector Median: 1.5) | 0.43 % |
| ROE (ROIC: 1.86) | 2.22 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
CJCEN [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.5) | |
| ROE (ROIC: 1.59) | |
| Altman Z |
CJCEN [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.78 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.72 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 49.01 |
| Expected Revenue (M) | 16900.86 |
| Expected Growth (%) | 47.0 |
CJCEN [NS] Directors Share Purchases (Beta)
MR TEOW CHOO HING added 350000.0 units announced on 17 Jan 2023 at ~RM0.455
MR TEOW CHOO HING added 50000.0 units announced on 18 Oct 2022 at ~RM0.485
MR TEOW CHOO HING added 100000.0 units announced on 20 Jul 2022 at ~RM0.445
MR YEAP KHOO SOON EDWIN added 201000.0 units announced on 14 Jul 2022 at ~RM0.435
MR YEAP KHOO SOON EDWIN added 88800.0 units announced on 22 Jun 2022 at ~RM0.49
MR YEAP KHOO SOON EDWIN added 100000.0 units announced on 14 Jun 2022 at ~RM0.55
MR TEOW CHOO HING added 110000.0 units announced on 14 Apr 2022 at ~RM0.575
MR YEAP KHOO SOON EDWIN added 100000.0 units announced on 29 Nov 2021 at ~RM0.555
MR YEAP KHOO SOON EDWIN added 100000.0 units announced on 25 Nov 2021 at ~RM0.58
MR YEAP KHOO SOON EDWIN added 220000.0 units announced on 30 Aug 2021 at ~RM0.47
MR TEOW CHOO HING added 500000.0 units announced on 16 Jun 2021 at ~RM0.485
CJCEN [NS] Summary
Market Cap: 133 M.
Market Cap Class: Micro caps
Number of Shares: 594 M.
Adjusted Float: 44.9%.
Stock highly correlated with
P&O (97%)
YB (97%)
EMETALL (96%)
MUDAJYA (96%)
CJ Century (previously known as Century Logistics Holdings Berhad) is a leading provider of supply chain solutions. From a forwarding agent in the 1970s, the Group has since diversified into integrated logistics, oil logistics, procurement logistics as well as data management solutions.
Sectors: Trading & Services, Logistics, Courier Service, Transportation & Logistics, Transportation & Logistics Services, Dry Bulk Carrier, Penny Stocks
Code: 7117
Website: http://www.cjcentury.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CJCEN [NS] Top Shareholdings
Updated on 28-Feb-2023
| Shareholder | % | Value (M) |
|---|---|---|
| CJ Logistics Asia Pte Ltd | 55.09% | 73.66 |
| Teow Choo Hing | 8.33% | 11.14 |
| Datuk Syed Ahmad Khalid Bin Syed Mohammed | 2.43% | 3.25 |
| Optimum Shine Sdn. Bhd. | 2.24% | 2.99 |
| Fariz Bin Jaafar | 1.09% | 1.46 |
| Konsortium Ara Aramani Sdn. Bhd. | 1.08% | 1.44 |
| UOB Kay Hian Pte Ltd | 1.05% | 1.4 |
| Lim Soon Foo | 0.92% | 1.23 |
| Farhanah Binti Jaafar | 0.88% | 1.18 |
| Yoong Kah Yin | 0.77% | 1.03 |
| Thong Weng Kin | 0.61% | 0.82 |
| Nurmala Binti Abdul Hafiz | 0.52% | 0.7 |
| Lee Li Choo | 0.5% | 0.67 |
| Fortress Capital Asset Management (M) Sdn Bhd | 0.45% | 0.6 |
| Yeap Khoo Soon Edwin | 0.41% | 0.55 |
| Cheah Bee Tin | 0.38% | 0.51 |
| Credit Suisse | 0.34% | 0.45 |
| Chen Hong Eng | 0.3% | 0.4 |
| Ravindran A/Lkurusamy | 0.28% | 0.37 |
| Foo Loke Weng | 0.27% | 0.36 |
| Dato' Gan Boon Sin | 0.25% | 0.33 |
| Phua Sin Mo | 0.22% | 0.29 |
| Phillip Securities Pte. Ltd. | 0.2% | 0.27 |
| Lee Meng Chang | 0.19% | 0.25 |
| Santraprise Sdn Bhd | 0.19% | 0.25 |