T-O (am): 0.300 (08:59:00)
Last updated: 16:16
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18 Sep 24 | Q3 Jul 24 | 3 | 31 Oct 24 | 0.00 | -8.25 | -8.19 | 0.0% | 0.00 | -0.34 | 100.0% | 100.0% | 42.0% | 33.4% | ||||||||
19 Jun 24 | Q2 Apr 24 | 2 | 31 Oct 24 | 0.15 | -13.87 | -14.13 | -9355.6% | 6.00 | -0.59 | 99.5% | 99.3% | 7862.1% | 210.1% | ||||||||
20 Mar 24 | Q1 Jan 24 | 1 | 31 Oct 24 | 31.67 | 1.53 | 0.18 | 0.6% | 0.00 | 0.01 | 10.9% | 41.6% | 100.5% | 100.6% | ||||||||
13 Dec 23 | Q4 Oct 23 | 4 | 31 Oct 23 | 28.55 | -36.93 | -37.69 | -132.0% | 6.00 | -1.57 | 8.4% | 33.8% | 206.4% | 60.6% | ||||||||
20 Sep 23 | Q3 Jul 23 | 3 | 31 Oct 23 | 31.17 | -10.11 | -12.30 | -39.5% | 33.00 | -0.51 | 37.3% | 9.6% | 170.0% | 78.3% | ||||||||
21 Jun 23 | Q2 Apr 23 | 2 | 31 Oct 23 | 22.70 | -2.12 | -4.56 | -20.1% | 0.00 | -0.19 | 1.5% | 31.4% | 85.2% | 93.2% | ||||||||
22 Mar 23 | Q1 Jan 23 | 1 | 31 Oct 23 | 22.37 | -30.36 | -30.82 | -137.8% | 0.00 | -1.28 | 48.2% | 54.6% | 67.8% | 110.2% | ||||||||
15 Dec 22 | Q4 Oct 22 | 4 | 31 Oct 22 | 43.15 | -94.64 | -95.73 | -221.9% | 0.00 | -3.99 | 25.1% | 24.2% | 68.9% | 70.2% | ||||||||
14 Sep 22 | Q3 Jul 22 | 3 | 31 Oct 22 | 34.50 | -55.45 | -56.68 | -164.3% | 0.00 | -2.36 | 4.3% | 72.9% | 15.8% | 2377.1% | ||||||||
15 Jun 22 | Q2 Apr 22 | 2 | 31 Oct 22 | 33.08 | -66.53 | -67.35 | -203.6% | 0.00 | -2.81 | 32.8% | 69.2% | 359.4% | 695.9% | ||||||||
16 Mar 22 | Q1 Jan 22 | 1 | 31 Oct 22 | 49.24 | -12.74 | -14.66 | -29.8% | 0.00 | -0.61 | 41.7% | 83.8% | 73.9% | 126.2% | ||||||||
16 Dec 21 | Q4 Oct 21 | 4 | 31 Oct 21 | 34.75 | -55.52 | -56.26 | -161.9% | 0.00 | -2.34 | 72.7% | 39.5% | 2360.2% | 422.6% | ||||||||
17 Sep 21 | Q3 Jul 21 | 3 | 31 Oct 21 | 127.13 | 10.33 | 2.49 | 2.0% | 0.00 | 0.10 | 18.2% | 79.3% | 78.0% | 93.4% | ||||||||
24 Jun 21 | Q2 Apr 21 | 2 | 31 Oct 21 | 107.56 | 18.52 | 11.30 | 10.5% | 5.00 | 0.47 | 64.5% | 95082.3% | 79.8% | 43.7% | ||||||||
25 Mar 21 | Q1 Jan 21 | 1 | 31 Oct 21 | 303.28 | 77.47 | 56.03 | 18.5% | 1.00 | 2.33 | 428.5% | 594558.8% | 221.3% | 979.6% | ||||||||
17 Dec 20 | Q4 Oct 20 | 4 | 31 Oct 20 | 57.38 | 22.15 | 17.44 | 30.4% | 0.00 | 0.73 | 90.7% | 22492.1% | 53.7% | 85.3% | ||||||||
24 Sep 20 | Q3 Jul 20 | 3 | 31 Oct 20 | 615.44 | 65.07 | 37.63 | 6.1% | 0.00 | 1.57 | 544534.5% | 274648.7% | 87.6% | 35.0% | ||||||||
25 Jun 20 | Q2 Apr 20 | 2 | 31 Oct 20 | 0.11 | 20.27 | 20.06 | 17754.9% | 0.00 | 0.84 | 121.6% | 0.0 | 286.6% | 267.5% | ||||||||
26 Mar 20 | Q1 Jan 20 | 1 | 31 Oct 20 | 0.05 | 6.40 | 5.19 | 10176.5% | 0.00 | 0.22 | 79.9% | 0.0 | 95.6% | 77.2% | ||||||||
12 Dec 19 | Q4 Oct 19 | 4 | 31 Oct 19 | 0.25 | 120.58 | 118.29 | 46571.3% | 0.00 | 4.93 | 13.4% | 94.8% | 104.2% | 68.8% | ||||||||
19 Sep 19 | Q3 Jul 19 | 3 | 31 Oct 19 | 0.22 | 57.60 | 57.94 | 25864.3% | 0.00 | 2.41 | 0.0 | 0.0 | 583.6% | 454.7% | ||||||||
27 Jun 19 | Q2 Apr 19 | 2 | 31 Oct 19 | 0.00 | -11.99 | -11.98 | 0.0% | 0.00 | -0.50 | 0.0 | 0.0 | 152.7% | 58.8% | ||||||||
28 Mar 19 | Q1 Jan 19 | 1 | 31 Oct 19 | 0.00 | 24.12 | 22.76 | 0.0% | 0.00 | 0.95 | 100.0% | 100.0% | 67.5% | 240.4% | ||||||||
13 Dec 18 | Q4 Oct 18 | 4 | 31 Oct 18 | 4.89 | 69.93 | 70.08 | 1434.2% | 0.00 | 2.92 | 0.0 | 17996.3% | 571.0% | 315.2% | ||||||||
20 Sep 18 | Q3 Jul 18 | 3 | 31 Oct 18 | 0.00 | 7.83 | 10.44 | 0.0% | 0.00 | 0.44 | 0.0 | 100.0% | 135.9% | 143.2% | ||||||||
28 Jun 18 | Q2 Apr 18 | 2 | 31 Oct 18 | 0.00 | -29.98 | -29.08 | 0.0% | 0.00 | -1.21 | 100.0% | 100.0% | 79.4% | 17.2% | ||||||||
29 Mar 18 | Q1 Jan 18 | 1 | 31 Oct 18 | 0.02 | -18.75 | -16.20 | -90027.8% | 0.00 | -0.68 | 33.3% | 94.5% | 50.2% | 167.3% | ||||||||
15 Dec 17 | Q4 Oct 17 | 4 | 31 Oct 17 | 0.03 | -35.70 | -32.56 | -120581.5% | 0.00 | -1.36 | 72.2% | 34.5% | 522.7% | |||||||||
14 Sep 17 | Q3 Jul 17 | 3 | 31 Oct 17 | 0.10 | -22.23 | -24.20 | -24945.4% | 0.00 | -1.01 | 162.2% | 2.5% | ||||||||||
15 Jun 17 | Q2 Apr 17 | 2 | 31 Oct 17 | 0.04 | -23.84 | -24.82 | -67073.0% | 0.00 | -2.43 | 88.7% | 309.4% | ||||||||||
16 Mar 17 | Q1 Jan 17 | 1 | 31 Oct 17 | 0.33 | -5.48 | -6.06 | -1853.8% | 0.00 | -2.46 |
EPS | -2.49 sen |
Trailing PE (Sector Median: 13.3) | 0.0 |
PEG | 0.0 |
Altman Z | 0.6 |
Beaver | 1.273 |
Current Ratio | 48.09 |
Debt-Equity (DE) Ratio | 0.01 |
FCF Yield | 1.5 % |
Revenue QoQ | -100.0 % |
Revenue YoY | -100.0% |
Profit QoQ | 42.02 % |
Profit YoY | 33.42 % |
Profit Margin (Sector Median: 7.5) | -99.09 % |
ROE (ROIC: -4.17) | -4.17 % |
Dividend Per Share (DPS) | 12.0 sen |
Dividend Yield (DY) | 40.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.5) | |
ROE (ROIC: -5.95) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.56 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -8.19 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 143.95 |
Expected Revenue (M) | 1263.87 |
Expected Growth (%) | 9.0 |
TAN SRI DATO' SRI LIEW KEE SIN reduced 1050000.0 units announced on 19 Dec 2023 at ~RM0.365
TAN SRI DATO' SRI LIEW KEE SIN reduced 1000000.0 units announced on 17 Oct 2023 at ~RM0.36
TAN SRI DATO' SRI LIEW KEE SIN reduced 2600000.0 units announced on 12 Oct 2023 at ~RM0.365
TAN SRI DATO' SRI LIEW KEE SIN reduced 2125600.0 units announced on 27 Sep 2023 at ~RM0.35
TAN SRI DATO' SRI LIEW KEE SIN reduced 3437500.0 units announced on 26 Sep 2023 at ~RM0.36
TAN SRI DATO' SRI LIEW KEE SIN reduced 4407300.0 units announced on 25 Sep 2023 at ~RM0.36
TAN SRI DATO' SRI LIEW KEE SIN reduced 353600.0 units announced on 22 Sep 2023 at ~RM0.365
TAN SRI DATO' SRI LIEW KEE SIN reduced 2289600.0 units announced on 06 Sep 2023 at ~RM0.685
Market Cap: 720 M.
Market Cap Class: Middlers
Number of Shares: 2400 M.
Adjusted Float: 35.7%.
Stock highly correlated with
ANNUM (86%)
CORAZA (84%)
HLCAP (84%)
INNATURE (84%)
Eco World International Berhad (EcoWorld International) is a public company listed on the Main Market of Bursa Malaysia Securities Berhad on 3 April 2017. The Company has successfully launched three projects in United Kingdom and two in Australia with a total gross development value (GDV) of RM13.97 billion.
Sectors: Property, Penny Stocks
Code: 5283
Website: http://ecoworldinternational.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 20-Jan-2023
Shareholder | % | Value (M) |
---|---|---|
Eco World Capital (International) Sdn Bhd | 29.0% | 208.8 |
Gll Ewi (Hk) Ltd | 27.0% | 194.4 |
Tan Sri Dato' Sri Liew Kee Sin | 10.27% | 73.97 |
Liew Kee Sin | 10.27% | 73.94 |
Amanah Saham Bumiputera | 5.0% | 36.0 |
Sinarmas Harta Sdn. Bhd. | 3.28% | 23.62 |
Liew Tian Xiong | 1.69% | 12.17 |
Ong Aun Kung | 1.19% | 8.57 |
Eco World Development Holdings Sdn. Bhd. | 0.92% | 6.62 |
Tee Tiam Lee | 0.77% | 5.54 |
Teow Leong Seng | 0.63% | 4.54 |
Amanah Saham Malaysia | 0.63% | 4.54 |
Saxo Bank A/S | 0.35% | 2.52 |
Asn Imbang | 0.35% | 2.52 |
Sigma Seleksi Sdn. Bhd | 0.28% | 2.02 |
Voon Tin Yow | 0.25% | 1.8 |
Tan Heng Ta | 0.24% | 1.73 |
Mah Lily | 0.22% | 1.58 |
Azlan Bin Mohd Zainol | 0.21% | 1.51 |
Jayasankaran A/L K.K.Sankaran | 0.21% | 1.51 |
Derrick Fernandez | 0.19% | 1.37 |
Kho Chai Yam | 0.18% | 1.3 |
Muhammad Aloysius Heng | 0.18% | 1.3 |
Low Keng Siong | 0.16% | 1.15 |
Liew Tan Xiong | 0.15% | 1.08 |
Low Chee Choon | 0.14% | 1.01 |
Bakry Bin Hamzah | 0.13% | 0.94 |