DAY3 | DAYTHREE DIGITAL BERHAD
0.340 (-2.86%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
DAY3 Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DAY3 Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 20.01 | -1.34 | 2.93 | 14.7% | 0.00 | 0.61 | 16.4% | 16.5% | 78.5% | 205.6% | ||||||||
| 21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 23.94 | 2.28 | 1.64 | 6.9% | 0.00 | 0.34 | 1.0% | 3.9% | 2.3% | 37.4% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 23.71 | 2.28 | 1.68 | 7.1% | 0.73 | 0.33 | 0.5% | 27.8% | ||||||||||
| 21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 23.59 | 3.17 | 2.33 | 9.9% | 0.00 | 0.49 | 1.5% | 142.8% | ||||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 23.95 | 1.81 | 0.96 | 4.0% | 0.00 | 0.20 | 4.0% | 63.4% | ||||||||||
| 21 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 23.04 | 3.58 | 2.62 | 11.4% | 0.00 | 0.71 |
DAY3 Historical Dividends
DAY3 Financial Ratios
| EPS | 1.79 sen |
| Trailing PE (Sector Median: 17.0) | 19.0 |
| PEG | 0.19 |
| Altman Z | 2.7 |
| Beaver | -0.007 |
| Current Ratio | 7.91 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | -0.39 % |
| Revenue QoQ | -16.4 % |
| Revenue YoY | -16.46% |
| Profit QoQ | 78.5 % |
| Profit YoY | 205.63 % |
| Profit Margin (Sector Median: 3.1) | 9.4 % |
| ROE (ROIC: 11.27) | 11.27 % |
| Dividend Per Share (DPS) | 0.73 sen |
| Dividend Yield (DY) | 2.15 % |
DAY3 Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 11.34) | |
| Altman Z |
DAY3 Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.93 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
DAY3 Directors Share Purchases (Beta)
ENCIK SYED IZMI BIN SYED KAMARUL BAHRIN reduced 10000.0 units announced on 19 Dec 2023 at ~RM0.38
MR PRABAGARAN A/L CHILATORAI reduced 1000000.0 units announced on 27 Jul 2023 at ~RM0.6
MR WOON TAI HAI reduced 500000.0 units announced on 27 Jul 2023 at ~RM0.6
DAY3 Summary
Market Cap: 163 M.
Market Cap Class: Micro caps
Number of Shares: 480 M.
Adjusted Float: 25.5%.
Daythree Digital Berhad, incorporated in August 2022 and headquartered in Shah Alam, Selangor, Malaysia, specializes in customer experience (CX) lifecycle management services enabled by proprietary digital tools. The company's principal activities include providing end-to-end CX solutions such as customer care support, helpdesk services, technical support, content moderation, and revenue generation. Daythree serves a diverse client base across industries, including energy and utilities, telecommunications, financial services, and e-commerce, utilizing digital tools like DAISY, SAIGE, and FAITH to optimize CX operations. With a commitment to innovation and operational efficiency, Daythree Digital Berhad plays a key role in enhancing its clients’ business performance through tailored, technology-driven CX solutions.
Sectors: Industrial Services, Consumer Products & Services, Consumer Services, Penny Stocks
Code: 0281
Website: https://www.daythree.co/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DAY3 Top Shareholdings
Updated on 23-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Daythree Capital Sdn Bhd | 36.0% | 58.75 |
| Cloud Marshal Sdn Bhd | 23.1% | 37.7 |
| Rhb Trustee Berhad | 15.4% | 25.13 |
| Mohamed Faroz Bin Mohamed Jakel | 3.44% | 5.61 |
| Phang Chen Yee | 3.14% | 5.12 |
| Yeoh Yew Choo | 1.6% | 2.61 |
| Mohamed Nizam bin Mohamed Jakel | 0.96% | 1.57 |
| Encik Syed Izmi Bin Syed Kamarul Bahrin | 0.07% | 0.12 |