FAJAR | FAJARBARU BUILDER GRP BHD
0.355 (-1.39%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
FAJAR Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
FAJAR Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 136.43 | 11.45 | 8.42 | 6.2% | 1.00 | 1.14 | 12.0% | 87.0% | 74.2% | 200.6% | ||||||||
| 29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 154.99 | 19.04 | 4.83 | 3.1% | 0.00 | 0.65 | 8.7% | 112.8% | 82.2% | 124.9% | ||||||||
| 23 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 142.65 | 29.12 | 27.19 | 19.1% | 0.50 | 3.67 | 12.5% | 205.7% | 41.7% | 1324.2% | ||||||||
| 26 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 126.79 | 24.41 | 19.19 | 15.1% | 0.00 | 2.59 | 73.7% | 86.8% | 585.2% | 1177.0% | ||||||||
| 27 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 72.98 | 3.39 | 2.80 | 3.8% | 0.50 | 0.38 | 0.2% | 98.9% | 114.5% | 41.6% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 72.83 | -19.01 | -19.38 | -26.6% | 0.00 | -2.61 | 56.1% | 4.9% | 1114.9% | 395.2% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 46.66 | 3.30 | 1.91 | 4.1% | 0.00 | 0.26 | 31.2% | 9.9% | 207.1% | 601.0% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 67.87 | 0.22 | -1.78 | -2.6% | 1.00 | -0.24 | 85.0% | 20.3% | 137.1% | 140.1% | ||||||||
| 23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 36.69 | 4.78 | 4.80 | 13.1% | 1.00 | 0.65 | 47.1% | 67.7% | 26.9% | 391.8% | ||||||||
| 24 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 69.41 | 8.90 | 6.56 | 9.5% | 0.00 | 0.88 | 63.5% | 48.9% | 1822.6% | 36.0% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 42.45 | 0.36 | -0.38 | -0.9% | 0.00 | -0.05 | 24.8% | 17.1% | 108.6% | 105.5% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 56.42 | 5.97 | 4.45 | 7.9% | 0.00 | 0.69 | 157.8% | 169.1% | 370.3% | 30.5% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 21.88 | 0.06 | -1.65 | -7.5% | 1.00 | -0.44 | 53.0% | 55.6% | 134.1% | 128.3% | ||||||||
| 28 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 46.60 | 6.75 | 4.83 | 10.4% | 0.00 | 1.30 | 28.5% | 68.7% | 30.4% | 41.5% | ||||||||
| 21 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 36.27 | 7.75 | 6.93 | 19.1% | 0.00 | 1.87 | 73.0% | 31.7% | 8.4% | 105.9% | ||||||||
| 23 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 20.97 | 9.37 | 6.39 | 30.5% | 0.00 | 1.72 | 57.4% | 79.7% | 10.0% | 72.2% | ||||||||
| 30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 49.27 | 13.09 | 5.81 | 11.8% | 1.75 | 1.57 | 78.3% | 2.2% | 29.6% | 364.5% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 27.63 | 11.04 | 8.25 | 29.9% | 0.00 | 2.22 | 48.0% | 71.0% | 145.1% | 41.6% | ||||||||
| 18 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 53.11 | -0.97 | 3.37 | 6.3% | 0.00 | 0.90 | 48.7% | 24.6% | 85.4% | 140.9% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 103.47 | 30.04 | 23.02 | 22.2% | 0.00 | 6.18 | 105.3% | 65.6% | 1147.9% | 510.2% | ||||||||
| 20 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 50.39 | -1.85 | -2.20 | -4.4% | 1.50 | -0.59 | 47.1% | 52.0% | 115.5% | 146.4% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 95.33 | 20.43 | 14.13 | 14.8% | 0.00 | 3.79 | 35.4% | 62.0% | 271.9% | 656.4% | ||||||||
| 23 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 70.40 | -0.25 | -8.22 | -11.7% | 0.00 | -2.21 | 12.7% | 28.6% | 317.9% | 245.8% | ||||||||
| 21 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 62.48 | 12.12 | 3.77 | 6.0% | 0.00 | 1.01 | 40.5% | 48.3% | 20.3% | 45.3% | ||||||||
| 29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 105.09 | 9.81 | 4.74 | 4.5% | 1.50 | 1.27 | 78.5% | 10.4% | 153.5% | 6.8% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 58.86 | 5.00 | 1.87 | 3.2% | 0.00 | 0.50 | 40.3% | 54.7% | 66.9% | 81.4% | ||||||||
| 25 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 98.58 | 15.90 | 5.64 | 5.7% | 0.00 | 1.51 | 18.5% | 50.4% | 18.2% | 74.6% | ||||||||
| 26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 120.94 | 23.17 | 6.89 | 5.7% | 0.00 | 1.87 | 3.1% | 96.7% | 35.7% | 216.0% | ||||||||
| 23 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 117.25 | 16.58 | 5.08 | 4.3% | 0.01 | 1.38 | 9.7% | 85.9% | 49.3% | 15.7% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 129.87 | 28.83 | 10.02 | 7.7% | 0.00 | 2.76 | 34.7% | 24.8% | 54.9% | 532.7% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 198.90 | 57.40 | 22.20 | 11.2% | 0.00 | 6.14 | 223.4% | 110.8% | 917.8% | 675.4% | ||||||||
| 23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 61.49 | 10.19 | 2.18 | 3.5% | 0.01 | 0.60 | 2.5% | 47.0% | 50.3% | 73.7% | ||||||||
| 24 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 63.06 | 10.81 | 4.39 | 7.0% | 0.00 | 1.21 | 39.4% | 42.4% | 289.5% | 58.1% | ||||||||
| 23 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 104.06 | 4.93 | -2.32 | -2.2% | 0.00 | -0.66 | 10.3% | 7.8% | 180.9% | 61.1% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 94.33 | 10.77 | 2.86 | 3.0% | 0.00 | 0.87 | 18.8% | 11.0% | 65.5% | 266.1% | ||||||||
| 24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 116.12 | 22.36 | 8.30 | 7.2% | 0.01 | 2.52 | 6.2% | 35.2% | 199.0% | 462.3% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 109.40 | 11.83 | 2.78 | 2.5% | 0.01 | 0.84 | 3.1% | 32.3% | 146.6% | 149.9% | ||||||||
| 27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 112.87 | 1.31 | -5.96 | -5.3% | 0.01 | -1.97 | 6.5% | 13.5% | 862.3% | 1216.3% | ||||||||
| 21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 106.03 | 1.82 | 0.78 | 0.7% | 0.00 | 0.24 | 23.4% | 93.1% | 47.0% | 18.1% | ||||||||
| 25 Feb 15 | 31/12/14 | 2 | 30/06/15 | 85.92 | 1.02 | 1.48 | 1.7% | 0.00 | 0.45 | 3.9% | 5.3% | 32.9% | 84.3% |
FAJAR Historical Dividends
FAJAR Financial Ratios
| EPS | 7.97 sen |
| Trailing PE (Sector Median: 13.4) | 4.4 |
| PEG | 0.04 |
| Altman Z | 1.8 |
| Beaver | 0.116 |
| Current Ratio | 2.66 |
| Debt-Equity (DE) Ratio | 0.42 |
| FCF Yield | 6.85 % |
| Revenue QoQ | -11.98 % |
| Revenue YoY | 86.95% |
| Profit QoQ | 74.25 % |
| Profit YoY | 200.61 % |
| Profit Margin (Sector Median: 0.1) | 10.63 % |
| ROE (ROIC: 6.94) | 7.14 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 4.23 % |
FAJAR Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.1) | |
| ROE (ROIC: 6.94) | |
| Altman Z |
FAJAR Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.57 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.42 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 32.89 |
| Expected Revenue (M) | 161.08 |
| Expected Growth (%) | 10.0 |
FAJAR Directors Share Purchases (Beta)
TAN SRI DATO' SRI KUAN PENG CHING @ KUAN PENG SOON added 36643356.0 units announced on 23 Oct 2023 at ~RM0.285
DATO' SRI KUAN KHIAN LENG added 36643356.0 units announced on 23 Oct 2023 at ~RM0.285
DATUK SERI LAU KUAN KAM added 197400.0 units announced on 01 Jun 2023 at ~RM0.265
DATUK SERI LAU KUAN KAM added 200000.0 units announced on 25 May 2023 at ~RM0.27
DATUK SERI LAU KUAN KAM added 30000.0 units announced on 24 May 2023 at ~RM0.27
DATUK SERI LAU KUAN KAM added 130000.0 units announced on 19 May 2023 at ~RM0.27
DATUK SERI LAU KUAN KAM added 40000.0 units announced on 12 May 2023 at ~RM0.28
DATUK SERI LAU KUAN KAM added 121100.0 units announced on 11 May 2023 at ~RM0.275
DATUK SERI LAU KUAN KAM added 37600.0 units announced on 17 Mar 2023 at ~RM0.275
DATUK SERI LAU KUAN KAM added 293800.0 units announced on 16 Mar 2023 at ~RM0.265
DATUK SERI LAU KUAN KAM added 200000.0 units announced on 15 Mar 2023 at ~RM0.27
DATUK SERI LAU KUAN KAM added 144400.0 units announced on 14 Mar 2023 at ~RM0.285
DATUK SERI LAU KUAN KAM added 56400.0 units announced on 13 Mar 2023 at ~RM0.285
DATUK SERI LAU KUAN KAM added 165400.0 units announced on 09 Mar 2023 at ~RM0.285
DATUK SERI LAU KUAN KAM added 125000.0 units announced on 08 Mar 2023 at ~RM0.285
DATUK SERI LAU KUAN KAM added 311700.0 units announced on 21 Oct 2022 at ~RM0.26
DATUK SERI LAU KUAN KAM added 168200.0 units announced on 30 Sep 2022 at ~RM0.26
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 27 Sep 2022 at ~RM0.26
DATUK SERI LAU KUAN KAM added 190000.0 units announced on 23 Sep 2022 at ~RM0.26
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 20 Sep 2022 at ~RM0.26
DATUK SERI LAU KUAN KAM added 147500.0 units announced on 14 Sep 2022 at ~RM0.26
DATUK SERI LAU KUAN KAM added 500.0 units announced on 12 Aug 2022 at ~RM0.275
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 25 Jul 2022 at ~RM0.275
DATUK SERI LAU KUAN KAM added 30000.0 units announced on 22 Jul 2022 at ~RM0.275
DATUK SERI LAU KUAN KAM added 290000.0 units announced on 12 Jul 2022 at ~RM0.27
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 08 Jul 2022 at ~RM0.275
DATUK SERI LAU KUAN KAM added 30000.0 units announced on 07 Jul 2022 at ~RM0.275
DATUK SERI LAU KUAN KAM added 300000.0 units announced on 21 Jun 2022 at ~RM0.275
DATUK SERI LAU KUAN KAM added 300000.0 units announced on 20 Jun 2022 at ~RM0.28
DATUK SERI LAU KUAN KAM added 6500.0 units announced on 18 Apr 2022 at ~RM0.335
DATO' LIM SIEW MEI added 300000.0 units announced on 17 Dec 2021 at ~RM0.32
DATUK SERI LAU KUAN KAM added 300000.0 units announced on 10 Dec 2021 at ~RM0.33
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 30 Nov 2021 at ~RM0.345
DATO' LIM SIEW MEI added 100000.0 units announced on 26 Nov 2021 at ~RM0.35
DATO' LIM SIEW MEI added 100000.0 units announced on 25 Nov 2021 at ~RM0.355
DATO' LIM SIEW MEI added 150000.0 units announced on 22 Nov 2021 at ~RM0.36
DATO' LIM SIEW MEI added 200000.0 units announced on 15 Nov 2021 at ~RM0.35
DATO' LIM SIEW MEI added 337900.0 units announced on 11 Nov 2021 at ~RM0.35
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 10 Nov 2021 at ~RM0.35
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 09 Nov 2021 at ~RM0.355
DATO' LIM SIEW MEI added 200000.0 units announced on 08 Nov 2021 at ~RM0.36
DATUK SERI LAU KUAN KAM added 100000.0 units announced on 08 Nov 2021 at ~RM0.36
DATUK SERI LAU KUAN KAM added 348300.0 units announced on 05 Nov 2021 at ~RM0.365
DATUK SERI LAU KUAN KAM added 500000.0 units announced on 03 Nov 2021 at ~RM0.375
DATO' LIM SIEW MEI added 300000.0 units announced on 03 Nov 2021 at ~RM0.375
DATO' LIM SIEW MEI added 409500.0 units announced on 02 Nov 2021 at ~RM0.38
DATO' LIM SIEW MEI added 400000.0 units announced on 29 Oct 2021 at ~RM0.385
DATO' LIM SIEW MEI added 469900.0 units announced on 28 Oct 2021 at ~RM0.385
DATUK SERI LAU KUAN KAM added 50000.0 units announced on 26 Oct 2021 at ~RM0.38
DATO' LIM SIEW MEI added 102500.0 units announced on 23 Aug 2021 at ~RM0.69
DATO' LIM SIEW MEI added 174000.0 units announced on 16 Jul 2021 at ~RM0.67
DATO' LIM SIEW MEI added 251700.0 units announced on 14 Jul 2021 at ~RM0.68
DATO' LIM SIEW MEI added 53600.0 units announced on 21 May 2021 at ~RM0.775
DATO' LIM SIEW MEI added 107500.0 units announced on 19 Mar 2021 at ~RM0.71
DATO' LIM SIEW MEI added 275600.0 units announced on 18 Mar 2021 at ~RM0.67
DATO' LIM SIEW MEI added 200000.0 units announced on 04 Mar 2021 at ~RM0.67
DATO' LIM SIEW MEI added 350000.0 units announced on 01 Mar 2021 at ~RM0.665
DATO' LIM SIEW MEI added 735500.0 units announced on 26 Feb 2021 at ~RM0.68
DATO' SRI KUAN KHIAN LENG added 400000.0 units announced on 11 Jan 2021 at ~RM0.465
DATO' SRI KUAN KHIAN LENG added 324600.0 units announced on 24 Dec 2020 at ~RM0.48
DATO' SRI KUAN KHIAN LENG added 350000.0 units announced on 22 Dec 2020 at ~RM0.5
DATO' SRI KUAN KHIAN LENG added 180900.0 units announced on 15 Dec 2020 at ~RM0.485
DATO' SRI KUAN KHIAN LENG added 267700.0 units announced on 11 Dec 2020 at ~RM0.52
DATO' SRI KUAN KHIAN LENG added 300000.0 units announced on 09 Dec 2020 at ~RM0.525
DATO' SRI KUAN KHIAN LENG added 300000.0 units announced on 22 Oct 2020 at ~RM0.395
DATO' SRI KUAN KHIAN LENG added 142700.0 units announced on 12 Oct 2020 at ~RM0.38
FAJAR Summary
Market Cap: 265 M.
Market Cap Class: Small caps
Number of Shares: 747 M.
Adjusted Float: 100%.
Stock highly correlated with
JCY (95%)
SNS (95%)
CENSOF (93%)
NAIM (93%)
Fajarbaru Builder Group Bhd., an investment holding company, is engaged primarily in construction activities in Malaysia. It is also involved in manufacturing ready-mix concrete; trading construction materials; and developing properties. The company was formerly known as Fajar Baru Capital Bhd and changed its name to Fajarbaru Builder Group Bhd. in December 2007. Fajarbaru Builder Group Bhd. is headquartered in Petaling Jaya, Malaysia.
Sectors: Construction, Timbers, Penny Stocks
Code: 7047
Website: http://fajarbaru.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| FAJAR-WC | 0.1 | 0.43 | 49.3% | 14-Oct-2026 |
FAJAR Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Sri Datuk Ta Kin Yan | 12.38% | 32.86 |
| Tan Sri Dato' Sri Kuan Peng Ching @ Kuan Peng Soon | 7.88% | 20.91 |
| Tan Sri Kuan Peng Ching @ Kuan Peng Soon | 7.88% | 20.91 |
| Dato' Lim Siew Mei | 1.19% | 3.15 |
| Tan Sri Datuk Seri Lau Kuan Kam | 0.82% | 2.18 |
| Tan Sri Dato' Seri Lau Kuan Kam | 0.82% | 2.18 |