T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 252.82 | 87.21 | 64.45 | 25.5% | 7.00 | 10.85 | 39.8% | 75.9% | 25.5% | 104.3% | ||||||||
22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 180.82 | 69.91 | 51.35 | 28.4% | 6.00 | 8.65 | 24.3% | 83.4% | 78.9% | 767.3% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 145.51 | 39.11 | 28.70 | 19.7% | 0.00 | 4.83 | 23.5% | 32.6% | 37.4% | 81.0% | ||||||||
23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 190.29 | 60.45 | 45.86 | 24.1% | 5.00 | 7.72 | 32.4% | 13.8% | 45.4% | 70.5% | ||||||||
24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 143.74 | 41.66 | 31.55 | 21.9% | 5.00 | 5.31 | 45.8% | 23.9% | 432.8% | 49.9% | ||||||||
23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 98.57 | 8.09 | 5.92 | 6.0% | 10.00 | 1.00 | 10.2% | 59.3% | 62.7% | 91.6% | ||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 109.76 | 19.94 | 15.86 | 14.4% | 0.00 | 2.67 | 34.4% | 41.3% | 41.0% | 72.3% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 167.25 | 32.72 | 26.89 | 16.1% | 8.00 | 4.53 | 11.5% | 26.5% | 57.2% | 49.2% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 188.98 | 77.56 | 62.91 | 33.3% | 8.00 | 10.59 | 22.0% | 2.4% | 10.4% | 16.8% | ||||||||
24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 242.36 | 90.78 | 70.18 | 29.0% | 0.08 | 11.82 | 29.6% | 57.7% | 22.5% | 115.7% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 187.07 | 73.63 | 57.29 | 30.6% | 0.00 | 9.65 | 17.8% | 56.2% | 8.2% | 113.3% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 227.53 | 66.43 | 52.97 | 23.3% | 0.05 | 8.92 | 17.5% | 10.7% | 1.6% | 33.5% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 193.65 | 66.68 | 53.84 | 27.8% | 0.05 | 9.07 | 26.0% | 25.3% | 65.5% | 36.8% | ||||||||
25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 153.72 | 42.74 | 32.54 | 21.2% | 5.00 | 5.48 | 28.4% | 27.1% | 21.1% | 31.7% | ||||||||
25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 119.75 | 34.60 | 26.86 | 22.4% | 0.00 | 4.52 | 41.8% | 45.8% | 32.3% | 573.7% | ||||||||
24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 205.62 | 34.21 | 39.67 | 19.3% | 2.00 | 6.68 | 20.6% | 101.2% | 0.8% | 13.7% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 259.13 | 51.58 | 39.35 | 15.2% | 0.02 | 6.63 | 114.3% | 142.7% | 59.2% | 111.8% | ||||||||
25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 120.91 | 30.01 | 24.71 | 20.4% | 0.00 | 4.16 | 47.2% | 50.5% | 535.9% | 220.4% | ||||||||
18 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 82.12 | -3.49 | -5.67 | -6.9% | 0.00 | -0.95 | 19.6% | 9.9% | 112.3% | 172.0% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 102.20 | 58.14 | 45.97 | 45.0% | 0.00 | 7.74 | 4.3% | 15.9% | 147.4% | 394.8% | ||||||||
19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 106.76 | 23.71 | 18.58 | 17.4% | 0.01 | 3.13 | 32.9% | 11.1% | 140.8% | 76.6% | ||||||||
28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 80.31 | 9.61 | 7.71 | 9.6% | 0.02 | 3.90 | 11.9% | 26.5% | 2.1% | 65.8% | ||||||||
16 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 91.20 | 10.99 | 7.88 | 8.6% | 0.00 | 1.33 | 3.5% | 37.8% | 15.2% | 55.6% | ||||||||
21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 88.14 | 7.42 | 9.29 | 10.5% | 0.00 | 2.99 | 8.3% | 38.5% | 11.7% | 81.6% | ||||||||
09 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 96.12 | 21.31 | 10.52 | 10.9% | 0.00 | 7.44 | 12.0% | 4.9% | 53.4% | 58.0% | ||||||||
15 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 109.26 | 31.63 | 22.55 | 20.6% | 0.00 | 15.95 | 25.4% | 18.5% | 27.1% | 6.7% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 146.54 | 55.26 | 17.75 | 12.1% | 0.00 | 12.55 | 2.2% | 25.1% | 64.8% | 50.0% | ||||||||
17 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 143.35 | 61.83 | 50.47 | 35.2% | 0.10 | 35.69 | 41.8% | 44.3% | 101.5% | 27.3% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 101.09 | 35.83 | 25.05 | 24.8% | 0.00 | 17.72 | 9.7% | 26.6% | 3.6% | 230.6% | ||||||||
23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 92.19 | 33.63 | 24.17 | 26.2% | 0.00 | 17.10 | 21.3% | 51.5% | 32.0% | 189.4% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 117.09 | 45.16 | 35.53 | 30.4% | 0.10 | 25.13 | 17.9% | 22.1% | 48.8% | 60.9% | ||||||||
17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 99.35 | 79.84 | 69.42 | 69.9% | 0.10 | 49.10 | 24.4% | 7.8% | 816.1% | 144.7% | ||||||||
10 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 79.87 | 13.77 | 7.58 | 9.5% | 0.00 | 5.36 | 31.3% | 16.5% | 9.3% | 35.4% | ||||||||
24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 60.85 | 11.83 | 8.35 | 13.7% | 0.00 | 5.91 | 36.6% | 14.3% | 62.2% | 8.2% | ||||||||
23 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 95.93 | 33.52 | 22.08 | 23.0% | 0.10 | 15.62 | 4.1% | 6.0% | 22.2% | 46.1% | ||||||||
25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 92.18 | 38.57 | 28.37 | 30.8% | 0.10 | 20.07 | 34.4% | 15.6% | 141.9% | 21.4% | ||||||||
18 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 68.59 | 18.31 | 11.73 | 17.1% | 0.00 | 8.30 | 3.4% | 38.5% | 28.9% | 44.8% | ||||||||
19 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 71.03 | 11.95 | 9.10 | 12.8% | 0.00 | 6.44 | 30.4% | 32.7% | 39.8% | 56.0% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 102.05 | 25.50 | 15.11 | 14.8% | 0.10 | 10.69 | 6.5% | 26.1% | 58.1% | 37.6% |
EPS | 32.1 sen |
Trailing PE (Sector Median: 12.7) | 11.0 |
PEG | 0.11 |
Altman Z | 1.7 |
Beaver | 0.274 |
Current Ratio | 3.68 |
Debt-Equity (DE) Ratio | 0.06 |
FCF Yield | 0.87 % |
Revenue QoQ | 39.82 % |
Revenue YoY | 75.89% |
Profit QoQ | 25.5 % |
Profit YoY | 104.3 % |
Profit Margin (Sector Median: 10.0) | 24.74 % |
ROE (ROIC: 7.5) | 7.94 % |
Dividend Per Share (DPS) | 18.0 sen |
Dividend Yield (DY) | 5.11 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 10.0) | |
ROE (ROIC: 7.19) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 2.46 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 64.45 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 224.22 |
Expected Revenue (M) | 1211.37 |
Expected Growth (%) | 14.0 |
DATUK MOHD AFRIZAN BIN HUSAIN added 7000.0 units announced on 27 Dec 2023 at ~RM3.54
TEE KIM TEE @ TEE CHING TEE added 1200.0 units announced on 21 Dec 2023 at ~RM3.45
TEE KIM TEE @ TEE CHING TEE added 100000.0 units announced on 20 Dec 2023 at ~RM3.48
DATO' SRI KAMARUDDIN MOHAMMED added 1000000.0 units announced on 16 Oct 2023 at ~RM3.7
DATO' ASMIN BINTI YAHYA added 1000.0 units announced on 22 Sep 2023 at ~RM3.62
DATUK MOHD AFRIZAN BIN HUSAIN added 13000.0 units announced on 22 Jun 2023 at ~RM3.74
TEE KIM TEE @ TEE CHING TEE reduced 30000.0 units announced on 08 Jun 2023 at ~RM3.7
DATO' ASMIN BINTI YAHYA added 10000.0 units announced on 02 Jun 2023 at ~RM3.5
DATUK MOHD AFRIZAN BIN HUSAIN added 4000.0 units announced on 13 Apr 2023 at ~RM3.8
DATO' ASMIN BINTI YAHYA added 5000.0 units announced on 11 Apr 2023 at ~RM3.8
DATUK MOHD AFRIZAN BIN HUSAIN added 9000.0 units announced on 11 Apr 2023 at ~RM3.8
DATUK MOHD AFRIZAN BIN HUSAIN added 7000.0 units announced on 07 Apr 2023 at ~RM3.8
DATO' ASMIN BINTI YAHYA added 1000.0 units announced on 29 Mar 2023 at ~RM3.8
DATO' ASMIN BINTI YAHYA added 2000.0 units announced on 14 Dec 2022 at ~RM3.85
DATUK MOHD AFRIZAN BIN HUSAIN added 80000.0 units announced on 01 Dec 2022 at ~RM3.75
DATO' ASMIN BINTI YAHYA added 3000.0 units announced on 21 Oct 2022 at ~RM3.75
DATUK MOHD AFRIZAN BIN HUSAIN added 8000.0 units announced on 19 Oct 2022 at ~RM3.75
DATO' SUHAIMI BIN MOHD YUNUS added 100000.0 units announced on 19 Oct 2022 at ~RM3.75
ENCIK NIK MOHAMED ZAKI BIN NIK YUSOFF added 60000.0 units announced on 15 Sep 2022 at ~RM3.72
DATO' ASMIN BINTI YAHYA added 600.0 units announced on 14 Sep 2022 at ~RM3.72
DATUK MOHD AFRIZAN BIN HUSAIN added 7000.0 units announced on 17 Jun 2022 at ~RM3.7
DATUK MOHD AFRIZAN BIN HUSAIN added 1300.0 units announced on 08 Mar 2022 at ~RM3.23
DATUK MOHD AFRIZAN BIN HUSAIN added 3700.0 units announced on 01 Mar 2022 at ~RM3.22
DATO' SRI KAMARUDDIN MOHAMMED added 1340000.0 units announced on 28 Dec 2021 at ~RM2.96
DATO' SRI KAMARUDDIN MOHAMMED reduced 2500000.0 units announced on 22 Dec 2021 at ~RM3.0
DATO' SRI KAMARUDDIN MOHAMMED reduced 2500000.0 units announced on 15 Dec 2021 at ~RM2.95
DATO' SRI KAMARUDDIN MOHAMMED added 2500000.0 units announced on 08 Dec 2021 at ~RM2.95
DATO' SRI KAMARUDDIN MOHAMMED added 2500000.0 units announced on 01 Dec 2021 at ~RM2.95
DATO' SRI KAMARUDDIN MOHAMMED reduced 2500000.0 units announced on 30 Nov 2021 at ~RM2.95
Market Cap: 2087 M.
Market Cap Class: Large caps
Number of Shares: 593 M.
Adjusted Float: 40.1%.
Stock highly correlated with
CJCEN (74%)
PERSTIM (74%)
TWRREIT (74%)
ALSREIT (72%)
Far East Holdings Berhad, together with its subsidiaries, is engaged in the cultivation of oil palms, as well as the production and sale of fresh fruit bunches, crude palm oil, and palm kernel in Malaysia. It also operates palm oil mills and is engaged in investment holding. The company was incorporated in 1973 and is based in Kuanta, Malaysia.
Sectors: Plantation
Code: 5029
Website: http://www.fehb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Perbadanan Kemajuan Pertanian Negeri Pahang | 25.18% | 525.6 |
Prosper Trading Sdn. Bhd | 23.73% | 495.33 |
Hikmat Elit Sdn. Bhd. | 9.26% | 193.29 |
LKPP Corporation Sdn Bhd | 5.87% | 122.53 |
Azimat Pelangi Sdn. Bhd | 3.32% | 69.3 |
Fokas Sehati Sdn. Bhd | 3.3% | 68.88 |
Tee Kim Tee @Tee Ching Tee | 3.17% | 66.17 |
Mergeboom (M) Sdn. Bhd. | 2.67% | 55.73 |
Deluxe Era Sdn. Bhd. | 2.47% | 51.56 |
Insan Sejagat Sdn Bhd | 1.91% | 39.87 |
Tee Cheng Hua | 1.48% | 30.89 |
Budi-JS Plantation Management Sdn. Berhad | 1.25% | 26.09 |
Han Kee Juan | 0.71% | 14.82 |
Tee Ching Chan | 0.56% | 11.69 |
Tee Cheng Hu | 0.51% | 10.65 |
Amanah Saham Pahang Berhad | 0.51% | 10.65 |
Tee Lip Hian | 0.49% | 10.23 |
Tee Chain Yee | 0.48% | 10.02 |
Tee Lip Sin | 0.39% | 8.14 |
Tee Lip Jen | 0.37% | 7.72 |
Nowawi bin Abdul Rahman | 0.37% | 7.72 |
Tee Lip Chuan | 0.36% | 7.51 |
Kalsom Binti Ahmad | 0.35% | 7.31 |
Perbadanan Kemajuan Negeri Selangor | 0.35% | 7.31 |
Liow Boon Seng | 0.34% | 7.1 |
Tee Lip Teng | 0.26% | 5.49 |
Dato' Asmin Binti Yahya | 0.06% | 1.23 |
Datuk Mohd Afrizan Bin Husain | 0.03% | 0.71 |