T-O (am): 0.000 (08:59:00)
T-O (pm): 0.115 (14:29:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 61.51 | -4.94 | -4.44 | -7.2% | 0.00 | -0.41 | 20.6% | 8.0% | 82.3% | 219.8% | ||||||||
28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 77.43 | -24.74 | -25.14 | -32.5% | 0.00 | -2.34 | 11.3% | 18.6% | 647.0% | 620.4% | ||||||||
29 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 69.58 | -3.09 | -3.37 | -4.8% | 0.00 | -0.31 | 10.3% | 4.9% | 2770.6% | 144.8% | ||||||||
27 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 77.53 | 0.36 | 0.13 | 0.2% | 0.00 | 0.01 | 36.2% | 38.4% | 96.6% | 98.3% | ||||||||
25 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 56.93 | 4.18 | 3.71 | 6.5% | 0.00 | 0.35 | 12.8% | 5.7% | 23.3% | 44.2% | ||||||||
29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 65.28 | 6.42 | 4.83 | 7.4% | 0.00 | 0.45 | 10.8% | 25.7% | 35.7% | 3.4% | ||||||||
21 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 73.17 | 8.25 | 7.51 | 10.3% | 0.00 | 0.70 | 30.6% | 19.9% | 2.3% | 1.9% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 56.01 | 8.22 | 7.34 | 13.1% | 0.50 | 0.69 | 4.0% | 11.1% | 10.6% | 3.1% | ||||||||
23 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 53.86 | 7.66 | 6.64 | 12.3% | 0.00 | 0.62 | 3.7% | 28.4% | 32.8% | 1.8% | ||||||||
26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 51.91 | 7.35 | 5.00 | 9.6% | 0.00 | 2.69 | 14.9% | 40.5% | 32.2% | 73.7% | ||||||||
22 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 61.04 | 10.46 | 7.38 | 12.1% | 0.00 | 3.04 | 3.1% | 35.5% | 3.6% | 46.9% | ||||||||
22 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 62.99 | 8.08 | 7.12 | 11.3% | 0.00 | 2.94 | 50.2% | 1.8% | 9.2% | 55.5% | ||||||||
24 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 41.93 | 6.83 | 6.52 | 15.6% | 0.00 | 2.70 | 13.5% | 22.2% | 65.7% | 126.6% | ||||||||
28 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 36.94 | 20.00 | 19.03 | 51.5% | 0.00 | 7.89 | 18.0% | 44.6% | 279.1% | 417.9% | ||||||||
23 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 45.05 | 5.20 | 5.02 | 11.1% | 0.00 | 2.63 | 27.2% | 1.9% | 9.7% | 132.9% | ||||||||
27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 61.87 | 5.54 | 4.58 | 7.4% | 0.01 | 2.47 | 80.3% | 14.6% | 59.0% | 27.4% | ||||||||
10 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 34.31 | 2.88 | 2.88 | 8.4% | 0.00 | 1.56 | 48.6% | 36.8% | 21.6% | 136.6% | ||||||||
29 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 66.70 | 5.01 | 3.67 | 5.5% | 1.00 | 2.13 | 45.2% | 27.1% | 70.5% | 81.2% | ||||||||
19 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 45.93 | 2.21 | 2.15 | 4.7% | 0.00 | 1.17 | 15.0% | 1.5% | 40.0% | 442.6% | ||||||||
20 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 54.01 | 5.41 | 3.59 | 6.7% | 0.00 | 2.15 | 0.6% | 4.8% | 195.3% | 1106.0% | ||||||||
22 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 54.32 | 1.59 | 1.22 | 2.2% | 0.00 | 0.73 | 3.5% | 34.0% | 40.0% | 257.9% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 52.46 | 2.62 | 2.03 | 3.9% | 0.00 | 1.21 | 16.0% | 11.0% | 422.4% | 103.9% | ||||||||
27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 45.23 | -1.40 | -0.63 | -1.4% | 0.00 | -0.38 | 12.2% | 18.4% | 311.1% | 80.2% | ||||||||
26 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 51.53 | 0.77 | 0.30 | 0.6% | 0.00 | 0.18 | 27.1% | 13.7% | 138.7% | 92.3% | ||||||||
27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 40.53 | -0.66 | -0.77 | -1.9% | 0.00 | -0.46 | 14.2% | 30.1% | 98.5% | 116.1% | ||||||||
31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 47.25 | -53.15 | -51.96 | -110.0% | 0.00 | -31.04 | 14.8% | 9.1% | 1535.9% | 1198.9% | ||||||||
26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 55.47 | -2.85 | -3.18 | -5.7% | 0.00 | -1.90 | 22.4% | 32.0% | 2149.0% | 2418.2% | ||||||||
27 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 45.30 | 0.01 | 0.15 | 0.3% | 0.00 | 0.09 | 21.9% | 30.3% | 96.8% | 103.7% | ||||||||
22 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 58.02 | 6.45 | 4.79 | 8.3% | 0.00 | 2.86 | 11.7% | 8.3% | 1.3% | 3273.9% | ||||||||
29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 51.96 | 3.91 | 4.73 | 9.1% | 0.00 | 2.82 | 36.3% | 16.4% | 3351.1% | 514.0% | ||||||||
21 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 81.61 | 2.01 | 0.14 | 0.2% | 0.00 | 0.08 | 25.5% | 20.7% | 103.2% | 84.5% | ||||||||
21 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 65.04 | -3.81 | -4.23 | -6.5% | 0.00 | -2.53 | 21.4% | 6.5% | 3076.8% | 1108.8% | ||||||||
26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 53.59 | 0.41 | 0.14 | 0.3% | 0.00 | 0.09 | 13.8% | 45.1% | 81.6% | 119.6% | ||||||||
30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 62.16 | 0.52 | 0.77 | 1.2% | 0.00 | 0.51 | 8.1% | 0.4% | 12.6% | 91.6% | ||||||||
25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 67.64 | 1.55 | 0.88 | 1.3% | 0.00 | 0.58 | 2.8% | 32.8% | 110.3% | 17.9% | ||||||||
13 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 69.56 | 1.51 | 0.42 | 0.6% | 0.00 | 0.28 | 88.3% | 976.6% | 157.9% | 110.9% | ||||||||
19 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 36.94 | -0.46 | -0.72 | -2.0% | 0.00 | -0.48 | 40.4% | 360.1% | 107.8% | 151.0% | ||||||||
20 May 15 | 31 Mar 15 | Other | 31 Mar 15 | 61.94 | 10.24 | 9.21 | 14.9% | 0.00 | 6.67 | 21.6% | 501.8% | 758.3% | 508.7% | ||||||||
25 Feb 15 | 31/12/14 | Other | 31/03/15 | 50.94 | 1.50 | 1.07 | 2.1% | 0.00 | 0.79 | 688.4% | 226.4% | 127.8% | 82.4% |
EPS | -3.06 sen |
Trailing PE (Sector Median: 23.9) | 0.0 |
PEG | 0.0 |
Altman Z | 1.0 |
Beaver | -0.232 |
Current Ratio | 1.56 |
Debt-Equity (DE) Ratio | 0.72 |
FCF Yield | -28.73 % |
Revenue QoQ | -20.57 % |
Revenue YoY | 8.03% |
Profit QoQ | 82.33 % |
Profit YoY | -219.83 % |
Profit Margin (Sector Median: 1.7) | -11.47 % |
ROE (ROIC: -12.27) | -12.27 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.7) | |
ROE (ROIC: -12.27) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -4.44 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 98.2 |
Expected Revenue (M) | 555.41 |
Expected Growth (%) | 21.0 |
TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 400000.0 units announced on 02 Jan 2024 at ~RM0.87
TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 400000.0 units announced on 29 Dec 2023 at ~RM0.87
TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 400000.0 units announced on 28 Dec 2023 at ~RM0.87
TUN ARIFIN BIN ZAKARIA added 1600000.0 units announced on 19 Dec 2023 at ~RM0.865
TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 7000000.0 units announced on 26 Jul 2023 at ~RM0.9
MR MONTEIRO GERARD CLAIR reduced 7720400.0 units announced on 11 Jul 2023 at ~RM0.9
TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 250000.0 units announced on 06 Jul 2023 at ~RM0.895
TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 500000.0 units announced on 04 Jul 2023 at ~RM0.895
TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 200000.0 units announced on 28 Jun 2023 at ~RM0.87
DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 500000.0 units announced on 01 Jun 2023 at ~RM0.89
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 100000.0 units announced on 08 May 2023 at ~RM0.875
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 03 May 2023 at ~RM0.905
DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 376600.0 units announced on 06 Apr 2023 at ~RM0.845
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 05 Apr 2023 at ~RM0.845
DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 277400.0 units announced on 04 Apr 2023 at ~RM0.845
DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 500000.0 units announced on 31 Mar 2023 at ~RM0.84
DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 250000.0 units announced on 30 Mar 2023 at ~RM0.835
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 14 Mar 2023 at ~RM0.835
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 91400.0 units announced on 27 Feb 2023 at ~RM0.755
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 100000.0 units announced on 17 Feb 2023 at ~RM0.785
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 1200000.0 units announced on 09 Jan 2023 at ~RM0.925
TAN SRI MAZLAN BIN LAZIM added 100000.0 units announced on 30 Dec 2022 at ~RM0.895
MR MONTEIRO GERARD CLAIR added 357800.0 units announced on 30 Dec 2022 at ~RM0.905
MR MONTEIRO GERARD CLAIR added 1432500.0 units announced on 21 Dec 2022 at ~RM0.935
DATO' JAGANATH DEREK STEVEN SABAPATHY added 1000000.0 units announced on 21 Dec 2022 at ~RM0.935
MR MONTEIRO GERARD CLAIR added 131000.0 units announced on 19 Dec 2022 at ~RM0.935
TAN SRI MAZLAN BIN LAZIM added 200000.0 units announced on 15 Dec 2022 at ~RM0.91
MR MONTEIRO GERARD CLAIR added 901000.0 units announced on 09 Nov 2022 at ~RM0.775
MONTEIRO GERARD CLAIR added 578800.0 units announced on 03 Nov 2022 at ~RM0.895
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 4073620.0 units announced on 28 Oct 2022 at ~RM0.865
TAN SRI MAZLAN BIN LAZIM added 300000.0 units announced on 28 Oct 2022 at ~RM0.82
MONTEIRO GERARD CLAIR added 788000.0 units announced on 29 Sep 2022 at ~RM0.595
TAN SRI MAZLAN BIN LAZIM added 300000.0 units announced on 29 Sep 2022 at ~RM0.595
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 200000.0 units announced on 14 Sep 2022 at ~RM0.585
MR MONTEIRO GERARD CLAIR added 80000.0 units announced on 14 Sep 2022 at ~RM0.585
TAN SRI MAZLAN BIN LAZIM added 600000.0 units announced on 07 Sep 2022 at ~RM0.585
TUN ARIFIN BIN ZAKARIA added 1600000.0 units announced on 06 Sep 2022 at ~RM0.595
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 46286372.0 units announced on 19 Aug 2022 at ~RM0.6
MR MONTEIRO GERARD CLAIR added 156400.0 units announced on 18 Aug 2022 at ~RM0.6
MONTEIRO GERARD CLAIR added 204000.0 units announced on 17 Aug 2022 at ~RM0.595
MR MONTEIRO GERARD CLAIR added 378000.0 units announced on 28 Jun 2022 at ~RM0.575
MR MONTEIRO GERARD CLAIR added 442000.0 units announced on 23 Jun 2022 at ~RM0.575
MR MONTEIRO GERARD CLAIR added 1090000.0 units announced on 21 Jun 2022 at ~RM0.58
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA added 200000.0 units announced on 17 Jun 2022 at ~RM0.58
MR MONTEIRO GERARD CLAIR added 1223700.0 units announced on 17 Jun 2022 at ~RM0.58
MR MONTEIRO GERARD CLAIR added 881800.0 units announced on 15 Jun 2022 at ~RM0.575
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 25000000.0 units announced on 08 Jun 2022 at ~RM0.59
DATUK SERI MAZLAN BIN LAZIM added 500000.0 units announced on 20 Apr 2022 at ~RM0.63
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 39776300.0 units announced on 25 Mar 2022 at ~RM0.57
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 14000000.0 units announced on 04 Mar 2022 at ~RM0.56
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 4023700.0 units announced on 25 Jan 2022 at ~RM0.58
MONTEIRO GERARD CLAIR added 478700.0 units announced on 02 Dec 2021 at ~RM0.53
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 2200000.0 units announced on 17 Nov 2021 at ~RM0.58
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 8000000.0 units announced on 02 Nov 2021 at ~RM0.6
MR MONTEIRO GERARD CLAIR added 209700.0 units announced on 08 Oct 2021 at ~RM0.59
MR MONTEIRO GERARD CLAIR added 67100.0 units announced on 27 Sep 2021 at ~RM0.61
MR MONTEIRO GERARD CLAIR added 80000.0 units announced on 22 Sep 2021 at ~RM0.595
MR MONTEIRO GERARD CLAIR added 11500.0 units announced on 01 Sep 2021 at ~RM0.615
MR MONTEIRO GERARD CLAIR added 10000.0 units announced on 20 Aug 2021 at ~RM0.645
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 210000.0 units announced on 08 Jul 2021 at ~RM2.53
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 130000.0 units announced on 05 Jul 2021 at ~RM2.5
DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 320000.0 units announced on 01 Jul 2021 at ~RM2.5
MR MONTEIRO GERARD CLAIR added 8400.0 units announced on 16 Apr 2021 at ~RM2.56
MR MONTEIRO GERARD CLAIR added 30000.0 units announced on 09 Apr 2021 at ~RM2.56
MR MONTEIRO GERARD CLAIR added 6300.0 units announced on 05 Apr 2021 at ~RM2.56
MR MONTEIRO GERARD CLAIR added 2000.0 units announced on 31 Mar 2021 at ~RM2.57
MR MONTEIRO GERARD CLAIR added 20000.0 units announced on 29 Mar 2021 at ~RM2.57
MR MONTEIRO GERARD CLAIR added 7300.0 units announced on 22 Mar 2021 at ~RM2.49
MR MONTEIRO GERARD CLAIR added 5000.0 units announced on 18 Mar 2021 at ~RM2.46
MR MONTEIRO GERARD CLAIR added 5000.0 units announced on 15 Mar 2021 at ~RM2.43
MR MONTEIRO GERARD CLAIR added 8000.0 units announced on 26 Feb 2021 at ~RM2.31
MR MONTEIRO GERARD CLAIR added 40000.0 units announced on 10 Feb 2021 at ~RM2.56
MR MONTEIRO GERARD CLAIR added 45000.0 units announced on 22 Jan 2021 at ~RM2.31
MR MONTEIRO GERARD CLAIR added 52000.0 units announced on 14 Jan 2021 at ~RM1.91
MR MONTEIRO GERARD CLAIR added 90000.0 units announced on 07 Jan 2021 at ~RM2.24
DATO' JAGANATH DEREK STEVEN SABAPATHY added 2000000.0 units announced on 31 Dec 2020 at ~RM2.05
MISS MAH XIAN-ZHEN added 300000.0 units announced on 24 Dec 2020 at ~RM2.04
MR MONTEIRO GERARD CLAIR added 11800.0 units announced on 27 Nov 2020 at ~RM1.72
MR MONTEIRO GERARD CLAIR added 25000.0 units announced on 25 Nov 2020 at ~RM1.71
MISS MAH XIAN-ZHEN added 400000.0 units announced on 20 Nov 2020 at ~RM1.69
MR MONTEIRO GERARD CLAIR added 25000.0 units announced on 18 Nov 2020 at ~RM1.69
MR MONTEIRO GERARD CLAIR added 10000.0 units announced on 11 Nov 2020 at ~RM1.72
MR MONTEIRO GERARD CLAIR added 25000.0 units announced on 03 Nov 2020 at ~RM1.7
MR MONTEIRO GERARD CLAIR added 15000.0 units announced on 23 Oct 2020 at ~RM1.76
MR MONTEIRO GERARD CLAIR added 80400.0 units announced on 15 Oct 2020 at ~RM1.7
MR MONTEIRO GERARD CLAIR added 16000.0 units announced on 29 Sep 2020 at ~RM1.51
MISS MAH XIAN-ZHEN added 10000.0 units announced on 25 Sep 2020 at ~RM1.5
Market Cap: 128 M.
Market Cap Class: Micro caps
Number of Shares: 1072 M.
Adjusted Float: 42.8%.
Stock highly correlated with
OMESTI (97%)
P&O (94%)
EMETALL (92%)
CITAGLB (91%)
Microlink Solutions Berhad primarily functions as an investment holding company, focusing on conducting research and development (R&D) for information technology (IT) solutions aimed at the financial services sector. Using cutting-edge technology, the organization has specialized in project design, development, deployment and management. The company's subsidiaries are primarily engaged in offering IT solutions and trading-related products. They provide consulting services to support and customize banking software. Their service lines cover server, storage and software solutions, as well as cybersecurity and fault-tolerant solutions. The company offers an extensive array of products including enterprise-level servers, storage systems and engineered solutions. These products are obtained from reputable industry partners. To ensure broad accessibility and efficient distribution, the company relies on a network of over 250 system integrators across the nation. This network includes system integrators (SI), independent solution vendors (ISV), managed services providers (MSP) and cloud services providers. The company was incorporated in 1994 and is based in Kuala Lumpur, Malaysia
Sectors: Technology, Digital Services, Penny Stocks
Code: 0126
Website: http://www.microlink.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023