GBGAQRS | GABUNGAN AQRS BERHAD
0.285 (3.64%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
GBGAQRS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
GBGAQRS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 39.47 | -5.67 | -5.66 | -14.3% | 0.00 | 1.04 | 29.2% | 51.5% | 249.4% | 253.7% | ||||||||
| 29 Aug 24 | 30 Jun 24 | Other | 30 Jun 24 | 55.72 | 3.73 | 3.79 | 6.8% | 0.00 | 0.70 | 16.8% | 21.5% | 19.2% | 14.7% | ||||||||
| 29 May 24 | 31 Mar 24 | Other | 30 Jun 24 | 66.96 | 6.23 | 3.17 | 4.7% | 0.00 | 0.58 | 6.4% | 21.4% | 1.7% | 9.9% | ||||||||
| 28 Feb 24 | 31 Dec 23 | Other | 30 Jun 24 | 71.51 | 4.39 | 3.23 | 4.5% | 0.00 | 0.60 | 12.1% | 32.2% | 12.2% | 42.7% | ||||||||
| 29 Nov 23 | 30 Sep 23 | Other | 30 Jun 24 | 81.36 | 7.60 | 3.68 | 4.5% | 0.00 | 0.68 | 14.6% | 0.4% | 11.5% | 12.2% | ||||||||
| 23 Aug 23 | 30 Jun 23 | Other | 30 Jun 24 | 70.99 | 3.55 | 3.30 | 4.7% | 0.00 | 0.61 | 16.7% | 10.2% | 6.4% | 40.5% | ||||||||
| 24 May 23 | 31 Mar 23 | Other | 30 Jun 24 | 85.23 | 5.01 | 3.53 | 4.1% | 0.00 | 0.65 | 19.2% | 18.8% | 37.5% | 35.1% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 105.48 | 4.60 | 5.64 | 5.3% | 0.00 | 1.04 | 29.1% | 59.4% | 34.6% | 11.1% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 81.67 | 6.03 | 4.19 | 5.1% | 0.00 | 0.77 | 3.3% | 2.9% | 24.5% | 38.6% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 79.08 | 6.45 | 5.55 | 7.0% | 0.00 | 1.02 | 10.3% | 19.9% | 2.0% | 52.6% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 71.72 | 6.62 | 5.44 | 7.6% | 0.00 | 1.00 | 8.4% | 17.1% | 7.1% | 19.6% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 66.15 | 10.80 | 5.08 | 7.7% | 0.00 | 0.94 | 16.7% | 21.4% | 68.0% | 42.3% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 79.39 | 3.91 | 3.02 | 3.8% | 0.00 | 0.56 | 19.6% | 5.9% | 16.9% | 39.2% | ||||||||
| 30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 98.74 | 3.57 | 3.63 | 3.7% | 0.00 | 0.67 | 14.2% | 285.4% | 20.0% | 104.9% | ||||||||
| 18 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 86.50 | 6.06 | 4.54 | 5.2% | 0.00 | 0.92 | 2.8% | 12.6% | 48.3% | 15.9% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 84.15 | 3.76 | 8.79 | 10.4% | 0.00 | 1.78 | 0.3% | 5.4% | 76.9% | 62.8% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 84.41 | 5.29 | 4.97 | 5.9% | 1.00 | 1.01 | 258.5% | 28.9% | 106.7% | 56.1% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | -53.27 | -74.60 | -74.16 | 139.2% | 0.00 | -15.03 | 169.3% | 141.6% | 1991.4% | 803.6% | ||||||||
| 29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 76.85 | 5.96 | 3.92 | 5.1% | 0.00 | 0.79 | 3.8% | 11.0% | 27.4% | 65.2% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 79.85 | 4.53 | 5.40 | 6.8% | 0.00 | 1.10 | 32.8% | 26.4% | 52.3% | 50.7% | ||||||||
| 29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 118.79 | 16.46 | 11.32 | 9.5% | 1.50 | 2.31 | 7.2% | 25.4% | 7.4% | 33.6% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 127.99 | 16.76 | 10.54 | 8.2% | 0.00 | 2.15 | 48.2% | 31.6% | 6.3% | 44.8% | ||||||||
| 17 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 86.35 | 12.76 | 11.26 | 13.0% | 0.00 | 2.31 | 20.4% | 32.3% | 2.8% | 31.7% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 108.52 | 16.19 | 10.95 | 10.1% | 0.00 | 2.34 | 31.9% | 27.8% | 35.7% | 28.1% | ||||||||
| 18 Oct 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 159.27 | 22.14 | 17.05 | 10.7% | 0.00 | 3.64 | 14.9% | 98.0% | 10.7% | 80.7% | ||||||||
| 27 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 187.19 | 27.04 | 19.10 | 10.2% | 0.00 | 4.16 | 46.8% | 134.5% | 15.9% | 164.2% | ||||||||
| 14 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 127.49 | 21.98 | 16.47 | 12.9% | 3.00 | 3.54 | 15.1% | 19.8% | 8.1% | 2.0% | ||||||||
| 08 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 150.21 | 31.61 | 15.23 | 10.1% | 0.00 | 3.72 | 86.7% | 74.5% | 61.5% | 106.0% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 80.45 | 14.96 | 9.43 | 11.7% | 2.00 | 2.32 | 0.8% | 16.6% | 30.5% | 82.9% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 79.83 | 10.19 | 7.23 | 9.1% | 0.00 | 1.85 | 49.8% | 16.3% | 55.2% | 15.2% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 158.94 | 25.85 | 16.14 | 10.2% | 0.00 | 4.13 | 84.7% | 99.5% | 118.3% | 330.3% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 86.07 | 13.51 | 7.39 | 8.6% | 0.00 | 1.89 | 24.7% | 83.5% | 43.4% | 1341.5% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 69.01 | 8.25 | 5.16 | 7.5% | 0.00 | 1.32 | 27.6% | 100.9% | 17.8% | 123.5% | ||||||||
| 18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 95.33 | 16.73 | 6.27 | 6.6% | 0.00 | 1.61 | 19.7% | 11.0% | 67.2% | 15.4% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 79.65 | 5.16 | 3.75 | 4.7% | 0.00 | 0.96 | 69.8% | 24.4% | 631.2% | 38.6% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 46.89 | 0.64 | 0.51 | 1.1% | 0.00 | 0.13 | 36.5% | 61.6% | 102.3% | 95.6% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 34.35 | -24.04 | -21.94 | -63.9% | 0.00 | -5.67 | 60.0% | 74.2% | 503.7% | 244.8% | ||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 85.88 | 7.66 | 5.43 | 6.3% | 0.00 | 1.40 | 18.5% | 34.5% | 11.0% | 61.3% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 105.39 | 7.86 | 6.11 | 5.8% | 0.00 | 1.57 | 13.6% | 28.6% | 47.5% | 49.3% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 122.03 | 27.87 | 11.63 | 9.5% | 0.00 | 3.17 | 8.4% | 6.9% | 23.2% | 101.0% |
GBGAQRS Historical Dividends
GBGAQRS Financial Ratios
| EPS | 0.83 sen |
| Trailing PE (Sector Median: 15.0) | 34.2 |
| PEG | 34.2 |
| Altman Z | 0.9 |
| Beaver | 0.001 |
| Current Ratio | 1.63 |
| Debt-Equity (DE) Ratio | 1.38 |
| FCF Yield | 1.33 % |
| Revenue QoQ | -29.16 % |
| Revenue YoY | -51.48% |
| Profit QoQ | -249.41 % |
| Profit YoY | -253.71 % |
| Profit Margin (Sector Median: 3.5) | 1.94 % |
| ROE (ROIC: 2.57) | 2.59 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
GBGAQRS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.5) | |
| ROE (ROIC: 2.57) | |
| Altman Z |
GBGAQRS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.94 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -5.66 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
GBGAQRS Directors Share Purchases (Beta)
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 94800.0 units announced on 23 Nov 2023 at ~RM0.36
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 35000.0 units announced on 23 Nov 2023 at ~RM0.34
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 94800.0 units announced on 23 Nov 2023 at ~RM0.36
DATO' KAMISAH BINTI JOHAN added 154100.0 units announced on 23 Jun 2022 at ~RM0.285
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 21 Jun 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 17 Jun 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 15 Jun 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 200000.0 units announced on 14 Jun 2022 at ~RM0.315
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 31 May 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 65800.0 units announced on 30 Dec 2021 at ~RM0.44
DATO' KAMISAH BINTI JOHAN added 150000.0 units announced on 28 Dec 2021 at ~RM0.435
DATO' KAMISAH BINTI JOHAN added 300000.0 units announced on 27 Dec 2021 at ~RM0.43
DATO' KAMISAH BINTI JOHAN added 150000.0 units announced on 24 Dec 2021 at ~RM0.43
DATO' KAMISAH BINTI JOHAN added 268500.0 units announced on 23 Dec 2021 at ~RM0.425
DATO' KAMISAH BINTI JOHAN added 350400.0 units announced on 22 Dec 2021 at ~RM0.425
DATO' KAMISAH BINTI JOHAN added 362000.0 units announced on 21 Dec 2021 at ~RM0.42
DATO' KAMISAH BINTI JOHAN added 211000.0 units announced on 17 Dec 2021 at ~RM0.42
DATO' KAMISAH BINTI JOHAN added 375000.0 units announced on 16 Dec 2021 at ~RM0.425
DATO' KAMISAH BINTI JOHAN added 155000.0 units announced on 15 Dec 2021 at ~RM0.425
DATUK KAMARUDIN BIN MD. ALI added 50000.0 units announced on 10 Dec 2021 at ~RM0.43
DATUK KAMARUDIN BIN MD. ALI added 30000.0 units announced on 27 Jul 2021 at ~RM0.525
DATUK KAMARUDIN BIN MD. ALI added 10000.0 units announced on 05 Jul 2021 at ~RM0.555
DATUK KAMARUDIN BIN MD. ALI added 40000.0 units announced on 08 Jan 2021 at ~RM0.6
DATUK KAMARUDIN BIN MD. ALI added 30000.0 units announced on 23 Dec 2020 at ~RM0.665
DATUK KAMARUDIN BIN MD. ALI added 20000.0 units announced on 01 Dec 2020 at ~RM0.685
DATO AZIZAN BIN JAAFAR added 96000.0 units announced on 23 Oct 2020 at ~RM0.6
DATO AZIZAN BIN JAAFAR added 80000.0 units announced on 22 Oct 2020 at ~RM0.605
DATO AZIZAN BIN JAAFAR added 300000.0 units announced on 20 Oct 2020 at ~RM0.59
DATO AZIZAN BIN JAAFAR added 80000.0 units announced on 19 Oct 2020 at ~RM0.605
DATO AZIZAN BIN JAAFAR added 500000.0 units announced on 15 Oct 2020 at ~RM0.595
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 15 Oct 2020 at ~RM0.595
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 06 Oct 2020 at ~RM0.625
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 01 Oct 2020 at ~RM0.645
DATUK KAMARUDIN BIN MD. ALI added 34000.0 units announced on 03 Sep 2020 at ~RM0.695
GBGAQRS Summary
Market Cap: 155 M.
Market Cap Class: Micro caps
Number of Shares: 543 M.
Adjusted Float: 80.5%.
Stock highly correlated with
EVERGRN (82%)
GUOCO (82%)
KPPROP (82%)
IWCITY (81%)
Gabungan AQRS Berhad is an investment holding company. Through its subsidiaries, the company engages in construction and property development. Within the construction segment, the company is involved in multiple building and civil engineering projects such as high-rise buildings, residential and commercial developments, as well as infrastructure and transportation projects. The company also offers engineering services such as mechanical and electrical engineering, along with project management services. In the property development segment, the company focuses on developing commercial and residential properties. The company was incorporated in 2010 and is headquartered in Petaling Jaya, Selangor.
Sectors: Construction, Penny Stocks
Code: 5226
Website: https://gbg.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
GBGAQRS Top Shareholdings
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ganjaran Gembira Sdn Bhd | 9.79% | 15.18 |
| Kamisah Binti Johan | 9.67% | 14.99 |
| Employees Provident Fund Board | 5.07% | 7.86 |
| CIMSEC Nominees (Tempatan) Sdn Bhd | 3.96% | 6.14 |
| Allianz Life Insurance Malaysia Berhad | 2.45% | 3.8 |
| Ow Chee Cheoon | 2.27% | 3.52 |
| Pang Sar | 2.11% | 3.27 |
| Ng Kit Heng | 1.92% | 2.98 |
| Lembaga Tabung Angkatan Tentera | 1.78% | 2.76 |
| Tan Yu Yeh | 1.7% | 2.64 |
| Great Eastern Group | 1.6% | 2.48 |
| Tang Ying See | 1.55% | 2.4 |
| KWAP | 1.44% | 2.23 |
| Credit Suisse | 1.4% | 2.17 |
| Low Pei Kai | 1.34% | 2.08 |
| Dana Makmur Pheim | 0.97% | 1.5 |
| Splendid Forte Sdn Bhd | 0.85% | 1.32 |
| Koay Kee Lek | 0.81% | 1.26 |
| Ku Haris Bin Ku Mahmud | 0.81% | 1.26 |
| National Trust Fund | 0.8% | 1.24 |
| Syarikat Muhibah Perniagaan Dan Pembinaan Sdn Bhd | 0.76% | 1.18 |
| Toh Hooi Hak | 0.64% | 0.99 |
| Maybank Malaysia Value Fund | 0.63% | 0.98 |
| Eastspring Investmentsdana Al-Ilham | 0.59% | 0.91 |
| Eastspring Investmentsdana Dinamik | 0.56% | 0.87 |
| Azizan Bin Jaafar | 0.54% | 0.84 |
| Ym Tunku Alizan Bin Raja Muhammad Alias | 0.27% | 0.42 |