T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 311.99 | -8.15 | -6.83 | -2.2% | 0.00 | -1.63 | 1.9% | 16.8% | 12.0% | 336.2% | ||||||||
26 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 318.02 | -8.38 | -6.09 | -1.9% | 0.00 | -1.46 | 8.3% | 7.0% | 218.1% | 166.5% | ||||||||
28 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 293.71 | 9.15 | 5.16 | 1.8% | 1.50 | 1.23 | 9.2% | 12.7% | 224.5% | 66.2% | ||||||||
26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 323.49 | 0.84 | 1.59 | 0.5% | 0.00 | 0.38 | 13.7% | 0.6% | 45.0% | 132.5% | ||||||||
27 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 374.83 | 4.48 | 2.89 | 0.8% | 0.00 | 0.69 | 26.1% | 23.4% | 68.5% | 63.0% | ||||||||
22 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 297.21 | 12.49 | 9.16 | 3.1% | 0.00 | 2.19 | 11.6% | 15.6% | 39.9% | 58.2% | ||||||||
31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 336.32 | 15.63 | 15.25 | 4.5% | 1.00 | 3.64 | 4.6% | 14.3% | 411.8% | 35.0% | ||||||||
20 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 321.59 | -6.11 | -4.89 | -1.5% | 0.00 | -1.17 | 5.9% | 34.4% | 162.5% | 123.5% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 303.69 | 10.68 | 7.83 | 2.6% | 0.00 | 1.87 | 13.8% | 37.1% | 64.3% | 68.4% | ||||||||
23 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 352.17 | 34.43 | 21.94 | 6.2% | 0.00 | 5.24 | 10.3% | 33.8% | 6.6% | 32.2% | ||||||||
24 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 392.52 | 33.98 | 23.48 | 6.0% | 1.00 | 5.93 | 64.0% | 75.0% | 12.8% | 38.7% | ||||||||
22 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 239.26 | 28.39 | 20.82 | 8.7% | 0.00 | 5.26 | 8.0% | 2.0% | 15.9% | 141.4% | ||||||||
23 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 221.50 | 36.39 | 24.77 | 11.2% | 1.50 | 6.51 | 15.8% | 18.5% | 23.4% | 12222.9% | ||||||||
25 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 263.20 | 46.71 | 32.35 | 12.3% | 1.50 | 8.50 | 17.4% | 143.8% | 91.2% | 579.4% | ||||||||
31 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 224.23 | 24.50 | 16.93 | 7.5% | 0.00 | 4.45 | 4.4% | 16.4% | 96.2% | 632.9% | ||||||||
23 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 234.64 | 10.06 | 8.63 | 3.7% | 0.00 | 2.27 | 25.6% | 19.5% | 4191.5% | 302.2% | ||||||||
24 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 186.85 | 0.73 | 0.20 | 0.1% | 0.00 | 0.05 | 73.1% | 4.5% | 103.0% | 104.8% | ||||||||
25 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 107.93 | -6.38 | -6.75 | -6.2% | 0.00 | -1.77 | 44.0% | 41.2% | 112.5% | 726.6% | ||||||||
30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 192.70 | 0.21 | -3.18 | -1.6% | 0.00 | -0.83 | 1.9% | 24.4% | 25.6% | 3013.8% | ||||||||
25 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 196.34 | -5.00 | -4.27 | -2.2% | 0.00 | -1.12 | 0.3% | 46.6% | 2.6% | 303.2% | ||||||||
26 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 195.65 | -5.00 | -4.16 | -2.1% | 0.00 | -1.09 | 6.6% | 15.6% | 486.0% | 158.2% | ||||||||
27 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 183.52 | 2.00 | 1.08 | 0.6% | 0.00 | 0.28 | 18.4% | 30.0% | 888.1% | 83.1% | ||||||||
30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 154.96 | 0.51 | 0.11 | 0.1% | 1.00 | 0.03 | 15.7% | 5.9% | 94.8% | 96.3% | ||||||||
26 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 133.91 | 2.84 | 2.10 | 1.6% | 0.00 | 0.55 | 20.9% | 1.7% | 70.6% | 73.8% | ||||||||
23 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 169.31 | 9.15 | 7.15 | 4.2% | 0.00 | 1.88 | 19.9% | 9.3% | 11.9% | 9.2% | ||||||||
29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 141.18 | 8.63 | 6.39 | 4.5% | 0.00 | 1.68 | 3.5% | 12.9% | 119.2% | 5.8% | ||||||||
22 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 146.33 | 6.39 | 2.91 | 2.0% | 1.00 | 0.77 | 7.4% | 14.8% | 63.6% | 54.4% | ||||||||
26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 136.24 | 8.97 | 8.00 | 5.9% | 1.50 | 2.10 | 12.0% | 4.0% | 22.2% | 46.4% | ||||||||
20 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 154.88 | 9.00 | 6.55 | 4.2% | 0.00 | 1.72 | 23.9% | 22.1% | 8.4% | 25.0% | ||||||||
21 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 125.05 | 8.28 | 6.04 | 4.8% | 0.00 | 1.59 | 1.9% | 13.7% | 5.5% | 43.8% | ||||||||
23 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 127.49 | 10.67 | 6.39 | 5.0% | 1.00 | 1.68 | 2.6% | 12.7% | 16.8% | 1439.4% | ||||||||
20 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 130.95 | 7.39 | 5.47 | 4.2% | 0.00 | 1.44 | 3.2% | 7.1% | 4.4% | 482.4% | ||||||||
22 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 126.83 | 7.21 | 5.24 | 4.1% | 1.50 | 1.38 | 12.4% | 20.1% | 51.2% | 9.7% | ||||||||
23 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 144.81 | 14.39 | 10.74 | 7.4% | 0.00 | 2.82 | 0.9% | 0.5% | 2351.4% | 253.5% | ||||||||
18 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 146.06 | 0.17 | -0.48 | -0.3% | 0.00 | -0.13 | 3.6% | 4.0% | 150.8% | 108.4% | ||||||||
23 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 140.98 | 1.56 | 0.94 | 0.7% | 1.00 | 0.25 | 11.2% | 4.0% | 80.3% | 146.1% | ||||||||
23 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 158.75 | 6.14 | 4.77 | 3.0% | 0.00 | 1.25 | 9.1% | 15.3% | 57.1% | 119.2% | ||||||||
27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 145.56 | 3.87 | 3.04 | 2.1% | 0.00 | 0.80 | 4.3% | 5.2% | 46.5% | 145.2% | ||||||||
27 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 152.12 | 5.69 | 5.68 | 3.7% | 1.00 | 1.49 | 12.2% | 4.8% | 378.9% | 26.1% | ||||||||
17 Feb 15 | 31/12/14 | 3 | 31/03/15 | 135.57 | -2.19 | -2.04 | -1.5% | 0.00 | -0.54 | 1.5% | 7.7% | 193.5% | 208.6% |
EPS | -1.48 sen |
Trailing PE (Sector Median: 12.9) | 0.0 |
PEG | 0.0 |
Altman Z | 2.0 |
Beaver | 0.023 |
Current Ratio | 1.56 |
Debt-Equity (DE) Ratio | 1.37 |
FCF Yield | 1.74 % |
Revenue QoQ | -1.9 % |
Revenue YoY | -16.76% |
Profit QoQ | -12.04 % |
Profit YoY | -336.18 % |
Profit Margin (Sector Median: 2.8) | -0.49 % |
ROE (ROIC: 3.86) | 4.1 % |
Dividend Per Share (DPS) | 1.5 sen |
Dividend Yield (DY) | 4.92 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.8) | |
ROE (ROIC: 3.86) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.06 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -6.83 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 14.34 |
Expected Revenue (M) | 568.86 |
Expected Growth (%) | 5.0 |
MR TOH TUAN SUN reduced 400000.0 units announced on 23 Sep 2021 at ~RM0.66
MR TOH TUAN SUN reduced 294000.0 units announced on 02 Sep 2021 at ~RM0.57
MR TOH TUAN SUN added 100000.0 units announced on 08 Oct 2020 at ~RM0.17
MR TOH TUAN SUN added 58900.0 units announced on 07 Sep 2020 at ~RM0.165
MR TOH TUAN SUN added 150100.0 units announced on 04 Sep 2020 at ~RM0.17
Market Cap: 127 M.
Market Cap Class: Micro caps
Number of Shares: 418 M.
Adjusted Float: 36.8%.
Stock highly correlated with
PENTA (82%)
DPIH (80%)
ANNJOO (79%)
MELEWAR (79%)
AYS Ventures Berhad and its group of companies are involved in trading business of a diverse range of steel products and building materials, serving customers in the construction, industrial, infrastructure, property, shipping, oil & gas, and plantation sectors. In addition to the trading division, there are three subsidiaries which manufacture and market of panels and components for sectional tanks, steel purlins and wire products.
Sectors: Trading & Services, Steel, Building Materials, Industrial Products & Services, Flat Steel, Penny Stocks
Code: 5021
Website: http://www.ays-group.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-May-2023
Shareholder | % | Value (M) |
---|---|---|
Chiew Ho Holding Sdn Bhd | 57.27% | 73.09 |
Ann Yak Siong Group Sdn Bhd | 5.98% | 7.63 |
Tan Chee Kuan | 1.58% | 2.02 |
Wong Wai Kuan | 0.8% | 1.02 |
Phung Jee Kiong @ Phung Jee Chiang | 0.72% | 0.92 |
Toh Hooi Hak | 0.6% | 0.77 |
Lim Aik Hoe | 0.55% | 0.7 |
Ang Choon Kiat | 0.42% | 0.54 |
Lim Kim Yew | 0.41% | 0.52 |
See Siew Chiet | 0.38% | 0.48 |
Hee Yau Sing | 0.37% | 0.47 |
Selvarajah A/L Nachiappan | 0.35% | 0.45 |
Lim Hoe Seng | 0.32% | 0.41 |
Chong Fu Seong | 0.31% | 0.4 |
Lim Choon Meng | 0.31% | 0.4 |
Mak Tin Wong | 0.29% | 0.37 |
Chia Yu San | 0.29% | 0.37 |
Lim Kiam Lam | 0.29% | 0.37 |
Goalkey System Sdn Bhd | 0.27% | 0.34 |
Tan Tze Aw | 0.27% | 0.34 |
Lim Jit Hai | 0.27% | 0.34 |
Lim Seng Qwee | 0.24% | 0.31 |
Yeap Kim Siew | 0.24% | 0.31 |
Yee Leong Hun | 0.23% | 0.29 |
Chua Hao Jing | 0.23% | 0.29 |
Tan Leong Kiat | 0.23% | 0.29 |
Chiong Boo Pah | 0.22% | 0.28 |
Lim Aun Chuan | 0.21% | 0.27 |
Chin Wai Hon | 0.2% | 0.26 |
Wong Yoon Seng | 0.2% | 0.26 |