T-O (am): 3.94 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 652.07 | -47.45 | 8.63 | 1.3% | 0.56 | 0.25 | 11.7% | 44.2% | 73.0% | 68.8% | ||||||||
06 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 583.84 | 41.14 | 31.93 | 5.5% | 0.35 | 0.94 | 10.2% | 32.7% | 111.2% | 160.8% | ||||||||
21 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 529.83 | 18.88 | 15.12 | 2.9% | 0.00 | 0.44 | 27.5% | 2.7% | 32.5% | 105.0% | ||||||||
06 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 415.64 | 29.04 | 22.38 | 5.4% | 0.00 | 0.66 | 8.1% | 10.0% | 19.2% | 170.1% | ||||||||
07 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 452.08 | 35.55 | 27.70 | 6.1% | 0.00 | 0.81 | 2.7% | 22.7% | 152.8% | 2.3% | ||||||||
09 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 440.04 | -44.74 | -52.47 | -11.9% | 0.00 | -1.54 | 14.7% | 48.0% | 82.7% | 159.4% | ||||||||
09 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 515.74 | -331.44 | -302.76 | -58.7% | 0.00 | -8.86 | 11.7% | 46.8% | 848.8% | 53.0% | ||||||||
07 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 461.84 | -30.71 | -31.91 | -6.9% | 0.00 | -0.93 | 21.0% | 54.1% | 212.6% | 112.3% | ||||||||
08 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 584.56 | 37.31 | 28.34 | 4.8% | 0.00 | 0.83 | 30.9% | 70.9% | 67.9% | 96.9% | ||||||||
09 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 845.67 | 134.14 | 88.28 | 10.4% | 3.50 | 2.58 | 12.7% | 78.3% | 144.6% | 96.1% | ||||||||
10 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 968.69 | 218.38 | -197.90 | -20.4% | 3.50 | -5.79 | 3.6% | 57.9% | 176.4% | 117.7% | ||||||||
08 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 1,005.43 | 352.39 | 259.06 | 25.8% | 14.80 | 7.58 | 50.0% | 52.8% | 71.7% | 74.1% | ||||||||
02 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 2,011.33 | 1,187.35 | 914.01 | 45.4% | 35.20 | 26.74 | 48.5% | 49.4% | 59.5% | 67.7% | ||||||||
03 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 3,902.83 | 2,879.09 | 2,259.54 | 57.9% | 19.75 | 66.08 | 69.7% | 324.2% | 101.9% | 928.4% | ||||||||
04 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 2,299.86 | 1,511.79 | 1,119.09 | 48.7% | 17.70 | 32.75 | 8.0% | 195.7% | 11.7% | 868.2% | ||||||||
25 Jan 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 2,129.90 | 1,345.87 | 1,001.64 | 47.0% | 9.65 | 29.31 | 58.2% | 167.4% | 83.8% | 725.9% | ||||||||
27 Oct 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 1,346.02 | 682.96 | 544.96 | 40.5% | 3.85 | 15.95 | 46.3% | 89.7% | 148.0% | 424.7% | ||||||||
04 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 920.09 | 272.82 | 219.72 | 23.9% | 2.10 | 6.49 | 18.3% | 43.7% | 90.1% | 133.6% | ||||||||
18 May 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 777.90 | 137.57 | 115.58 | 14.9% | 2.05 | 3.43 | 2.3% | 13.8% | 4.7% | 26.5% | ||||||||
11 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 796.55 | 159.70 | 121.27 | 15.2% | 1.80 | 3.60 | 12.3% | 10.1% | 16.8% | 1.3% | ||||||||
05 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 709.42 | 137.33 | 103.87 | 14.6% | 1.80 | 3.09 | 10.8% | 0.4% | 10.4% | 16.8% | ||||||||
06 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 640.10 | 121.65 | 94.06 | 14.7% | 1.90 | 2.81 | 6.4% | 3.8% | 3.0% | 19.4% | ||||||||
07 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 683.89 | 113.68 | 91.36 | 13.4% | 1.90 | 2.75 | 5.5% | 13.4% | 23.7% | 19.2% | ||||||||
12 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 723.39 | 150.00 | 119.75 | 16.6% | 2.20 | 3.60 | 2.4% | 23.7% | 4.1% | 5.7% | ||||||||
07 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 706.35 | 145.83 | 124.87 | 17.7% | 2.20 | 3.77 | 14.5% | 17.5% | 7.0% | 29.6% | ||||||||
15 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 616.84 | 134.97 | 116.65 | 18.9% | 2.00 | 3.53 | 2.3% | 17.1% | 3.2% | 30.4% | ||||||||
06 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 603.14 | 138.86 | 113.02 | 18.7% | 4.00 | 6.85 | 3.2% | 32.2% | 0.3% | 70.7% | ||||||||
28 Dec 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 584.62 | 137.25 | 113.34 | 19.4% | 3.50 | 6.87 | 2.7% | 33.8% | 17.6% | 59.1% | ||||||||
08 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 601.04 | 115.74 | 96.39 | 16.0% | 2.50 | 5.86 | 14.1% | 49.6% | 7.8% | 71.6% | ||||||||
09 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 527.00 | 118.50 | 89.43 | 17.0% | 2.00 | 5.45 | 15.5% | 31.6% | 35.0% | 44.9% | ||||||||
14 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 456.29 | 78.33 | 66.23 | 14.5% | 2.00 | 4.03 | 4.4% | 14.6% | 7.0% | 9.0% | ||||||||
08 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 436.98 | 83.76 | 71.22 | 16.3% | 2.00 | 4.34 | 8.8% | 15.2% | 26.8% | 17.9% | ||||||||
02 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 401.83 | 68.13 | 56.18 | 14.0% | 2.00 | 3.42 | 0.3% | 25.4% | 9.0% | 10.4% | ||||||||
03 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 400.43 | 71.19 | 61.72 | 15.4% | 2.00 | 3.76 | 0.6% | 31.2% | 15.2% | 12.3% | ||||||||
16 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 398.02 | 91.17 | 72.79 | 18.3% | 2.00 | 4.44 | 4.9% | 39.0% | 20.5% | 47.0% | ||||||||
05 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 379.35 | 75.07 | 60.41 | 15.9% | 2.00 | 3.69 | 18.4% | 37.8% | 3.6% | 25.4% | ||||||||
04 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 320.51 | 79.92 | 62.68 | 19.6% | 4.00 | 7.65 | 5.0% | 14.8% | 14.1% | 9.8% | ||||||||
05 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 305.12 | 67.35 | 54.94 | 18.0% | 3.00 | 7.07 | 6.5% | 8.8% | 10.9% | 11.8% | ||||||||
10 Feb 15 | 31/12/14 | 3 | 31/03/15 | 286.41 | 69.00 | 49.52 | 17.3% | 3.00 | 6.39 | 4.1% | 6.9% | 2.8% | 14.4% |
EPS | 2.34 sen |
Trailing PE (Sector Median: 31.1) | 167.0 |
PEG | 167.0 |
Altman Z | 0.8 |
Beaver | -0.09 |
Current Ratio | 5.93 |
Debt-Equity (DE) Ratio | 0.13 |
FCF Yield | -0.78 % |
Revenue QoQ | 11.69 % |
Revenue YoY | 44.24% |
Profit QoQ | -72.98 % |
Profit YoY | -68.85 % |
Profit Margin (Sector Median: 3.4) | 3.58 % |
ROE (ROIC: 0.27) | 0.27 % |
Dividend Per Share (DPS) | 0.91 sen |
Dividend Yield (DY) | 0.23 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 31.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.4) | |
ROE (ROIC: 0.28) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 10 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.37 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 8.63 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 2885.38 |
Expected Revenue (M) | 6696.17 |
Expected Growth (%) | 8.0 |
DATO TAN GUAN CHEONG reduced 380000.0 units announced on 14 Sep 2021 at ~RM6.21
MR KUAN KAM HON @ KWAN KAM ONN added 90000.0 units announced on 14 Jan 2021 at ~RM12.3
MR KUAN KAM HON @ KWAN KAM ONN added 430000.0 units announced on 12 Jan 2021 at ~RM11.6
MR KUAN KAM HON @ KWAN KAM ONN added 300000.0 units announced on 11 Jan 2021 at ~RM10.98
DATUK LOO TOOK GEE added 5000.0 units announced on 22 Dec 2020 at ~RM12.12
MR KUAN KAM HON @ KWAN KAM ONN added 588600.0 units announced on 15 Sep 2020 at ~RM11.56
MR KUAN KAM HON @ KWAN KAM ONN added 1060000.0 units announced on 11 Sep 2020 at ~RM12.78
MR KUAN KAM HON @ KWAN KAM ONN added 460000.0 units announced on 10 Sep 2020 at ~RM13.2
MR KUAN KAM HON @ KWAN KAM ONN added 500000.0 units announced on 09 Sep 2020 at ~RM13.16
MR KUAN KAM HON @ KWAN KAM ONN added 380000.0 units announced on 07 Sep 2020 at ~RM13.7
DATUK LOO TOOK GEE added 2000.0 units announced on 21 Aug 2020 at ~RM16.0
MR KUAN KAM HON @ KWAN KAM ONN added 320000.0 units announced on 19 Aug 2020 at ~RM14.02
MR KUAN KAM HON @ KWAN KAM ONN added 1230000.0 units announced on 18 Aug 2020 at ~RM15.66
Market Cap: 13032 M.
Market Cap Class: Titans
Number of Shares: 3333 M.
Adjusted Float: 57.0%.
Stock highly correlated with
HEALTH CARE (97%)
KOSSAN (96%)
SPRITZER (89%)
KGB (88%)
Hartalega Holdings Berhad is engaged in the production of gloves. The main products of this Group are Latex Gloves and Nitrile Gloves. The company produces examination gloves as well as surgical gloves. Latex Gloves provide high tensile strength and elongation for maximum tear resistance while Nitrile Gloves provide an alternative to latex-sensitive users from proteins that may cause allergic reactions. Hartalega Holdings Berhad was established in 1988.
Sectors: Rubber Gloves, Industrial Products, F4GBM, F4GBM Shariah, MSCI, Coronavirus, Health Care Equipment & Services, Healthcare, Mid Cap
Code: 5168
Website: http://www.hartalega.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Hartalega Industries Sdn Bhd | 34.39% | 4481.72 |
Budi Tenggara Sdn Bhd | 8.63% | 1124.66 |
KWAP | 5.09% | 663.72 |
Kuan Kam Hon @ Kwan Kam Onn | 2.89% | 376.63 |
Kuan Kam Peng | 2.72% | 354.47 |
AIA Group | 1.77% | 230.67 |
Employees Provident Fund Board | 1.66% | 216.33 |
Wong Kin Seng @ Wong Kim Seng | 1.46% | 190.27 |
Principal Dali Equity Growth Fund | 1.35% | 175.93 |
Vanguard Group | 1.34% | 174.63 |
DBS Bank | 1.03% | 134.23 |
Orbis Sicav Emerging Markets Equity Fund | 0.98% | 127.71 |
Ang Wee Wee | 0.84% | 109.47 |
Public Mutual Fund | 0.78% | 101.65 |
Kuan Eu Jin | 0.76% | 99.04 |
Jason Ten Jhia Seeng | 0.61% | 79.5 |
Andy Ten | 0.61% | 79.5 |
Kevin Ten | 0.6% | 78.19 |
Chcsa Sdn Bhd | 0.59% | 76.89 |
State Street Bank & Trust | 0.54% | 70.37 |
Citibank New York | 0.51% | 66.46 |
Kinetic Region Sdn Bhd | 0.48% | 62.55 |
Kuan Mun Leong | 0.47% | 61.25 |
Tabung Haji | 0.39% | 50.82 |
Government of Singapore | 0.37% | 48.22 |
Morgan Stanley & Co. International PLC | 0.35% | 45.61 |