KOSSAN | KOSSAN RUBBER INDUSTRIES BHD
2.46 (2.93%)
T-O (am): 2.38 (08:59:00)
Last updated: 17:00
KOSSAN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KOSSAN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 507.39 | 39.74 | 29.44 | 5.8% | 0.08 | 1.15 | 18.0% | 25.8% | 6.1% | 28.1% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 429.90 | 38.57 | 31.34 | 7.3% | 0.00 | 1.23 | 4.8% | 10.9% | 0.4% | 1050.3% | ||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 451.62 | 40.98 | 31.45 | 7.0% | 0.00 | 1.23 | 12.9% | 14.4% | 3802.5% | 229.7% | ||||||||
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 400.15 | 3.43 | 0.81 | 0.2% | 2.00 | 0.03 | 0.8% | 16.9% | 98.0% | 132.4% | ||||||||
| 15 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 403.48 | 48.96 | 40.97 | 10.2% | 0.00 | 1.61 | 4.1% | 28.0% | 1342.2% | 76.1% | ||||||||
| 27 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 387.54 | 2.53 | -3.30 | -0.8% | 0.00 | -0.13 | 1.8% | 34.3% | 86.4% | 107.2% | ||||||||
| 27 Apr 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 394.71 | -19.07 | -24.25 | -6.1% | 0.00 | -0.95 | 18.0% | 42.9% | 874.5% | 126.9% | ||||||||
| 16 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 481.45 | 0.96 | -2.49 | -0.5% | 2.50 | -0.10 | 14.1% | 47.9% | 110.7% | 101.1% | ||||||||
| 02 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 560.52 | 27.80 | 23.26 | 4.2% | 0.00 | 0.91 | 5.0% | 57.0% | 49.4% | 95.6% | ||||||||
| 26 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 589.86 | 64.30 | 45.99 | 7.8% | 0.00 | 1.80 | 14.6% | 73.6% | 49.0% | 95.7% | ||||||||
| 27 Apr 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 690.63 | 119.84 | 90.10 | 13.1% | 0.00 | 3.53 | 25.3% | 68.5% | 58.8% | 91.3% | ||||||||
| 17 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 924.55 | 273.70 | 218.67 | 23.6% | 12.00 | 8.57 | 29.0% | 29.3% | 58.6% | 59.7% | ||||||||
| 21 Oct 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 1,302.77 | 696.78 | 528.20 | 40.5% | 12.00 | 20.69 | 41.8% | 26.1% | 50.4% | 51.5% | ||||||||
| 27 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 2,238.01 | 1,403.75 | 1,064.85 | 47.6% | 12.00 | 41.72 | 2.1% | 218.9% | 2.2% | 712.5% | ||||||||
| 20 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 2,192.15 | 1,373.54 | 1,041.82 | 47.5% | 12.00 | 40.76 | 67.7% | 258.5% | 92.0% | 1507.7% | ||||||||
| 17 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1,307.02 | 764.87 | 542.49 | 41.5% | 0.00 | 21.21 | 26.5% | 126.0% | 55.6% | 789.3% | ||||||||
| 09 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 1,033.35 | 436.39 | 348.74 | 33.8% | 0.00 | 27.27 | 47.3% | 94.5% | 166.1% | 609.2% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 701.68 | 160.84 | 131.06 | 18.7% | 0.00 | 10.25 | 14.8% | 27.4% | 102.2% | 134.5% | ||||||||
| 21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 611.47 | 82.53 | 64.80 | 10.6% | 0.00 | 5.07 | 5.7% | 8.9% | 6.2% | 10.3% | ||||||||
| 21 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 578.35 | 72.28 | 61.00 | 10.6% | 0.00 | 4.77 | 8.9% | 1.9% | 24.1% | 2.5% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 531.26 | 62.77 | 49.17 | 9.3% | 0.00 | 3.84 | 3.5% | 6.9% | 12.0% | 10.0% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 550.53 | 69.98 | 55.88 | 10.2% | 0.00 | 4.37 | 1.9% | 13.7% | 4.8% | 23.4% | ||||||||
| 24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 561.47 | 75.08 | 58.72 | 10.5% | 0.00 | 4.59 | 4.7% | 17.5% | 1.3% | 26.4% | ||||||||
| 19 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 589.37 | 71.40 | 59.51 | 10.1% | 0.00 | 4.65 | 18.6% | 20.5% | 33.1% | 30.3% | ||||||||
| 17 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 496.79 | 54.90 | 44.70 | 9.0% | 0.00 | 6.79 | 2.6% | 1.3% | 1.3% | 1.8% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 484.18 | 53.03 | 45.29 | 9.3% | 0.00 | 6.96 | 1.3% | 3.2% | 2.5% | 2.7% | ||||||||
| 22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 477.77 | 59.00 | 46.46 | 9.7% | 0.00 | 7.18 | 2.3% | 9.0% | 1.7% | 4.1% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 489.18 | 58.20 | 45.68 | 9.3% | 0.00 | 7.14 | 0.3% | 18.1% | 0.4% | 34.3% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 490.51 | 56.08 | 45.51 | 9.3% | 0.00 | 7.12 | 1.9% | 21.5% | 2.2% | 11.1% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 499.98 | 56.33 | 46.53 | 9.3% | 0.00 | 7.28 | 14.1% | 21.3% | 4.3% | 9.3% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 438.19 | 54.39 | 44.63 | 10.2% | 0.00 | 6.98 | 5.8% | 0.2% | 31.2% | 19.1% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 414.04 | 42.61 | 34.02 | 8.2% | 5.00 | 5.32 | 2.5% | 6.3% | 16.9% | 38.3% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 403.77 | 50.74 | 40.97 | 10.2% | 0.00 | 6.41 | 2.1% | 4.7% | 20.1% | 13.6% | ||||||||
| 24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 412.28 | 65.65 | 51.31 | 12.4% | 0.00 | 8.02 | 6.1% | 11.7% | 7.1% | 12.9% | ||||||||
| 23 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 439.16 | 78.51 | 55.21 | 12.6% | 0.00 | 8.63 | 0.6% | 21.7% | 0.1% | 45.5% | ||||||||
| 20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 441.74 | 70.85 | 55.17 | 12.5% | 0.00 | 8.63 | 14.5% | 34.5% | 16.3% | 60.4% | ||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 385.78 | 60.17 | 47.44 | 12.3% | 0.00 | 7.42 | 4.5% | 27.0% | 4.4% | 37.1% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 369.26 | 59.01 | 45.45 | 12.3% | 0.00 | 7.11 | 2.3% | 20.6% | 19.8% | 23.4% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 360.96 | 49.21 | 37.93 | 10.5% | 0.00 | 5.93 | 9.9% | 10.3% | 10.3% | 1.6% |
KOSSAN Historical Dividends
KOSSAN Financial Ratios
| EPS | 3.64 sen |
| Trailing PE (Sector Median: 25.9) | 67.6 |
| PEG | 67.6 |
| Altman Z | 1.2 |
| Beaver | 0.098 |
| Current Ratio | 14.27 |
| Debt-Equity (DE) Ratio | 0.08 |
| FCF Yield | 0.06 % |
| Revenue QoQ | 18.02 % |
| Revenue YoY | 25.75% |
| Profit QoQ | -6.08 % |
| Profit YoY | -28.15 % |
| Profit Margin (Sector Median: 3.2) | 5.2 % |
| ROE (ROIC: 1.81) | 1.81 % |
| Dividend Per Share (DPS) | 2.08 sen |
| Dividend Yield (DY) | 0.85 % |
KOSSAN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 25.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: 1.8) | |
| Altman Z |
KOSSAN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 9 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.5 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 29.44 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 415.29 |
| Expected Revenue (M) | 1052.97 |
| Expected Growth (%) | -8.0 |
KOSSAN Directors Share Purchases (Beta)
TAN SRI DATO' LIM KUANG SIA added 2250000.0 units announced on 15 Aug 2023 at ~RM1.3
TAN SRI DATO' LIM KUANG SIA added 1700000.0 units announced on 11 Aug 2023 at ~RM1.3
TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 17 Jul 2023 at ~RM1.3
TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 14 Jul 2023 at ~RM1.29
TAN SRI DATO' LIM KUANG SIA added 1800000.0 units announced on 13 Jul 2023 at ~RM1.27
TAN SRI DATO' LIM KUANG SIA added 1695700.0 units announced on 12 Jul 2023 at ~RM1.3
TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 05 Jul 2023 at ~RM1.29
TAN SRI DATO' LIM KUANG SIA added 3000000.0 units announced on 16 Mar 2023 at ~RM1.06
TAN SRI DATO' LIM KUANG SIA added 3654600.0 units announced on 12 Jan 2023 at ~RM1.06
TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 03 Oct 2022 at ~RM1.0
TAN SRI DATO' LIM KUANG SIA added 1000000.0 units announced on 19 Sep 2022 at ~RM1.01
TAN SRI DATO' LIM KUANG SIA added 775000.0 units announced on 13 Sep 2022 at ~RM1.01
TAN SRI DATO' LIM KUANG SIA added 2400000.0 units announced on 09 Sep 2022 at ~RM0.99
MR LIM SIAU TIAN added 320500.0 units announced on 01 Sep 2022 at ~RM0.98
MR LIM SIAU TIAN added 317400.0 units announced on 16 Aug 2022 at ~RM0.97
TAN SRI DATO' LIM KUANG SIA added 5000000.0 units announced on 16 Aug 2022 at ~RM0.97
TAN SRI DATO' LIM KUANG SIA added 3000000.0 units announced on 12 Aug 2022 at ~RM1.16
TAN SRI DATO' LIM KUANG SIA added 554700.0 units announced on 15 Jul 2022 at ~RM1.26
TAN SRI DATO' LIM KUANG SIA added 1432600.0 units announced on 13 Jul 2022 at ~RM1.25
TAN SRI DATO' LIM KUANG SIA added 1727400.0 units announced on 01 Jul 2022 at ~RM1.27
TAN SRI DATO' LIM KUANG SIA added 3120000.0 units announced on 27 Jun 2022 at ~RM1.32
TAN SRI DATO' LIM KUANG SIA added 6000000.0 units announced on 24 Jun 2022 at ~RM1.3
TAN SRI DATO' LIM KUANG SIA added 978300.0 units announced on 20 Jun 2022 at ~RM1.3
TAN SRI DATO' LIM KUANG SIA added 3060100.0 units announced on 16 Jun 2022 at ~RM1.31
TAN SRI DATO' LIM KUANG SIA added 4000000.0 units announced on 14 Jun 2022 at ~RM1.41
MR LIM LENG BUNG added 2475500.0 units announced on 09 Mar 2022 at ~RM1.7
TAN SRI DATO' LIM KUANG SIA added 2475500.0 units announced on 09 Mar 2022 at ~RM1.7
MR LIM LENG BUNG added 2000000.0 units announced on 28 Feb 2022 at ~RM1.67
TAN SRI DATO' LIM KUANG SIA added 2000000.0 units announced on 28 Feb 2022 at ~RM1.67
MR LIM LENG BUNG added 2000000.0 units announced on 24 Feb 2022 at ~RM1.72
TAN SRI DATO' LIM KUANG SIA added 2000000.0 units announced on 24 Feb 2022 at ~RM1.72
MR LIM LENG BUNG added 119200.0 units announced on 30 Dec 2021 at ~RM1.81
TAN SRI DATO' LIM KUANG SIA added 1000000.0 units announced on 23 Dec 2021 at ~RM1.67
TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 16 Dec 2021 at ~RM1.63
MR LIM LENG BUNG added 200000.0 units announced on 15 Dec 2021 at ~RM1.65
TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 14 Dec 2021 at ~RM1.75
MR LIM LENG BUNG added 100000.0 units announced on 23 Nov 2021 at ~RM1.96
MR TAN KONG CHANG added 23500.0 units announced on 04 Mar 2021 at ~RM3.7
MR TAN KONG CHANG added 76500.0 units announced on 26 Feb 2021 at ~RM3.71
MR LIM LENG BUNG added 250000.0 units announced on 22 Feb 2021 at ~RM3.95
MR LIM LENG BUNG added 500000.0 units announced on 23 Nov 2020 at ~RM6.21
TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 23 Nov 2020 at ~RM6.21
LIM LENG BUNG added 459700.0 units announced on 17 Nov 2020 at ~RM5.3
TAN SRI DATO' LIM KUANG SIA added 459700.0 units announced on 17 Nov 2020 at ~RM5.3
TAN SRI DATO' LIM KUANG SIA added 981900.0 units announced on 11 Sep 2020 at ~RM9.0
KOSSAN Summary
Market Cap: 6290 M.
Market Cap Class: Large caps
Number of Shares: 2557 M.
Adjusted Float: 51.0%.
Stock highly correlated with
HARTA (96%)
HEALTH CARE (96%)
ALLIANZ (94%)
RANHILL (93%)
Kossan Rubber Industries Bhd, an investment holding company, manufactures and sells rubber products. It offers natural rubber, latex, and nitrile examination gloves used in medical, sterile, food handling, do-it-yourself, high-risk sector, and clean room applications. The company also provides molded rubber products for automotive applications, which include engine mounting for damping and anti-vibration, shock absorbing bushes for shock absorbers and chassis, exhaust hangers, under-hood profiles and sponges, and connecting hoses and mountings; seals, including front and rear windscreen rubbers, door rubbers, window glass rubbers, and plugs and fittings; and trimmings and profiles for esthetic applications. In addition, its molded rubber products are used in poultry, livestock, mining, and general industries; pipe seals, gaskets, and valve seats for pipes and coupling manufacturers; extruded rubber products used for industrial applications; sponge, solid, slip-coated, and flocked profiles for replacement automotive markets; engineering plastic OEM hoses and fittings for fuel and fluid line applications; and construction and civil engineering applications. Further, the company provides engineered rubber products, such as marine dock fenders, bridge expansion joint systems, rubber bearing pads, rubber waterstop, and compression seals; colored EPDM granules for athletic running tracks, playgrounds, walkways, and commercial surfaces; and rubber rolls used in steel rolling mills, plywood factories, paper, printing, and textiles industries. Additionally, it offers EVA sheets; and PU products, such as rollers, precision articles, and tubing sleeves and robs, as well as engages in the fabrication and installation of machinery. It exports its products to the United States, Asia, and Europe. The company was founded in 1979 and is based in Klang, Malaysia. Kossan Rubber Industries Bhd operates as a subsidiary of Kossan Holdings (M) Sdn. Bhd.
Sectors: Rubber Gloves, Industrial Products, Exports, Coronavirus, Health Care Equipment & Services, Healthcare, Mid Cap
Code: 7153
Website: http://www.kossan.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KOSSAN Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kossan Holdings (M) Sdn Bhd | 49.0% | 3082.21 |
| Employees Provident Fund Board | 5.07% | 318.73 |
| KWAP | 3.18% | 200.03 |
| Tan Sri Dato' Lim Kuang Sia | 2.71% | 170.72 |
| Lim Kuang Wang | 2.55% | 160.65 |
| Tan Kong Chang | 1.96% | 123.29 |
| Lim Kuang Yong | 1.73% | 108.82 |
| Urusharta Jamaah Sdn. Bhd. | 1.71% | 107.56 |
| Vanguard Group | 1.71% | 107.56 |
| Tian Senn Resources Sdn Bhd | 1.25% | 78.63 |
| Norges Bank | 0.86% | 54.1 |
| AIA Group | 0.8% | 50.32 |
| Prulink Equity Fund | 0.73% | 45.92 |
| Principal Dali Equity Growth Fund | 0.68% | 42.77 |
| State Street Bank & Trust | 0.58% | 36.48 |
| Great Eastern Group | 0.48% | 30.19 |
| Barclays Capital Securities Ltd | 0.43% | 27.05 |
| Public Ittikal Fund (N14011970240) | 0.39% | 24.53 |
| Public Mutual Fund | 0.36% | 22.64 |
| Citibank New York | 0.35% | 22.02 |
| First Trust Emerging Markets Small Cap Alphadex Fund | 0.35% | 22.02 |
| Eastspring Investments Small-Cap Fund | 0.31% | 19.5 |
| DFA Emerging Market Core Equity | 0.3% | 18.87 |
| Attractive Features Sdn Bhd | 0.28% | 17.61 |
| Lim Kuang Sia | 0.28% | 17.61 |
| Lim Siau Tian | 0.2% | 12.58 |