T-O (am): 2.14 (08:59:00)
Last updated: 11:43
EPS | 3.55 sen |
Trailing PE (Sector Median: 13.7) | 60.5 |
PEG | 60.5 |
Altman Z | 0.6 |
Beaver | 0.151 |
Current Ratio | 1.34 |
Debt-Equity (DE) Ratio | 3.47 |
FCF Yield | 14.28 % |
Revenue QoQ | 54.74 % |
Revenue YoY | 119.57% |
Profit QoQ | -23.21 % |
Profit YoY | -46.74 % |
Profit Margin (Sector Median: 6.5) | 4.03 % |
ROE (ROIC: 4.46) | 7.7 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.5) | |
ROE (ROIC: 4.46) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.81 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.63 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 274.68 |
Expected Revenue (M) | 7305.34 |
Expected Growth (%) | 66.0 |
DATO' DIONG TAK CHONG @ TIONG TAK CHONG reduced 500000.0 units announced on 10 Nov 2023 at ~RM2.14
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 1400000.0 units announced on 22 Sep 2023 at ~RM2.13
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 2283000.0 units announced on 01 Sep 2023 at ~RM2.19
TAN SRI HII CHII KOK @ HII CHEE KOK added 25840000.0 units announced on 04 Jul 2023 at ~RM2.2
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 2336000.0 units announced on 21 Jun 2023 at ~RM2.13
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 5500000.0 units announced on 09 Jun 2023 at ~RM2.13
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 5500000.0 units announced on 09 Jun 2023 at ~RM2.13
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 8400000.0 units announced on 08 Jun 2023 at ~RM2.13
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 2900000.0 units announced on 02 Jun 2023 at ~RM2.11
TAN SRI HII CHII KOK @ HII CHEE KOK reduced 8600000.0 units announced on 31 May 2023 at ~RM2.11
TAN SRI HII CHII KOK @ HII CHEE KOK added 569200.0 units announced on 13 Feb 2023 at ~RM2.14
TAN SRI HII CHII KOK @ HII CHEE KOK added 2000000.0 units announced on 08 Feb 2023 at ~RM2.15
TAN SRI HII CHII KOK @ HII CHEE KOK added 400000.0 units announced on 20 Jan 2023 at ~RM2.13
TAN SRI HII CHII KOK @ HII CHEE KOK added 1000000.0 units announced on 05 Dec 2022 at ~RM2.14
TAN SRI HII CHII KOK @ HII CHEE KOK added 500000.0 units announced on 11 Oct 2022 at ~RM2.15
TAN SRI HII CHII KOK reduced 40000000.0 units announced on 23 Jun 2021 at ~RM1.68
TAN SRI HII CHII KOK reduced 9460000.0 units announced on 06 May 2021 at ~RM1.66
TAN SRI HII CHII KOK reduced 3000000.0 units announced on 02 Apr 2021 at ~RM1.31
TAN SRI HII CHII KOK reduced 4240000.0 units announced on 16 Feb 2021 at ~RM1.29
Market Cap: 1317 M.
Market Cap Class: Middlers
Number of Shares: 618 M.
Adjusted Float: 45.2%.
Stock highly correlated with
PMETAL (49%)
ASIAPLY (47%)
ARKA (46%)
AXREIT (45%)
HCK Capital Group Berhad (formerly known as GOLSTA Synergy Berhad), incorporated in 1999 and headquartered in Petaling Jaya, Malaysia, is a diversified engineering and industrial solutions company specializing in the design, fabrication, and installation of industrial machinery and processing plants. Serving key industries such as food manufacturing and renewable energy, the company provides end-to-end engineering solutions, including process engineering, project management, and maintenance services. HCK Capital is also involved in advanced technology development, focusing on the conversion of organic waste into renewable fuel gas and electrical energy, reinforcing its commitment to sustainable energy solutions. Additionally, the company engages in the cultivation and marketing of oil palm seeds and seedlings, as well as the processing and trading of rubber products. With a strong foundation in industrial innovation and sustainable resource management, HCK Capital Group Berhad continues to expand its market presence through technological advancements and strategic partnerships.
Sectors: Industrial Products, Property
Code: 7105
Website: http://www.hckgroup.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
HCK-WA | 1.13 | 0.96 | -1.88% | 26-Sep-2027 |
Updated on 17-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
HiiChiiKok Equities Sdn Bhd | 55.91% | 734.47 |
Kenanga Investors Berhad | 14.4% | 189.18 |
Tan Sri Hii Chii Kok @ Hii Chee Kok | 8.23% | 108.16 |
Dato' Diong Tak Chong @ Tiong Tak Chong | 5.27% | 69.19 |
Rexter Capital Sdn Bhd | 4.45% | 58.46 |
AmBank (M) Berhad | 3.82% | 50.18 |
Cgs-Cimb Securities (Singapore) Pte Ltd | 2.5% | 32.84 |
Symphony Diversified Sdn Bhd | 2.16% | 28.38 |
Basic Index Sdn Bhd | 2.05% | 26.93 |
Sinar Pavilion Sdn Bhd | 1.76% | 23.12 |
Harmoni Genting Sdn Bhd | 1.75% | 22.99 |
Kenanga Investment Bank Berhad Ivt | 1.57% | 20.63 |
Generasi Panduan Sdn Bhd | 1.36% | 17.87 |