HIAPTEK | HIAP TECK VENTURE BHD
0.350 (1.45%)
T-O (am): 0.345 (08:59:00)
Last updated: 17:00
HIAPTEK Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HIAPTEK Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Sep 24 | Q4 Jul 24 | 4 | 31 Jul 24 | 416.57 | 48.81 | 47.49 | 11.4% | 0.50 | 2.73 | 4.2% | 8.2% | 1.4% | 11.5% | ||||||||
| 28 Jun 24 | Q3 Apr 24 | 3 | 31 Jul 24 | 399.68 | 50.74 | 46.82 | 11.7% | 0.00 | 2.69 | 13.0% | 7.1% | 118.4% | 211.6% | ||||||||
| 27 Mar 24 | Q2 Jan 24 | 2 | 31 Jul 24 | 459.45 | 26.05 | 21.43 | 4.7% | 0.00 | 1.23 | 12.8% | 27.4% | 327.2% | 4.4% | ||||||||
| 14 Dec 23 | Q1 Oct 23 | 1 | 31 Jul 24 | 407.51 | -8.20 | -9.43 | -2.3% | 0.00 | -0.54 | 10.2% | 2.4% | 122.1% | 80.8% | ||||||||
| 27 Sep 23 | Q4 Jul 23 | 4 | 31 Jul 23 | 453.79 | 36.76 | 42.60 | 9.4% | 0.50 | 2.45 | 21.6% | 17.4% | 183.5% | 74.1% | ||||||||
| 28 Jun 23 | Q3 Apr 23 | 3 | 31 Jul 23 | 373.03 | 16.61 | 15.03 | 4.0% | 0.00 | 0.86 | 3.5% | 18.4% | 33.0% | 53.4% | ||||||||
| 29 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 360.56 | 25.08 | 22.42 | 6.2% | 0.00 | 1.29 | 9.4% | 8.2% | 145.6% | 20.6% | ||||||||
| 15 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 397.83 | -48.00 | -49.14 | -12.3% | 0.00 | -2.82 | 2.9% | 2.2% | 300.8% | 169.1% | ||||||||
| 29 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 386.50 | 25.65 | 24.48 | 6.3% | 1.00 | 1.41 | 15.4% | 134.5% | 24.0% | 59.5% | ||||||||
| 29 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 456.95 | 41.33 | 32.21 | 7.0% | 0.00 | 1.85 | 37.1% | 38.6% | 14.1% | 51.1% | ||||||||
| 29 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 333.20 | 36.59 | 28.24 | 8.5% | 0.00 | 1.63 | 18.1% | 6.4% | 60.3% | 6.0% | ||||||||
| 16 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 406.63 | 86.33 | 71.09 | 17.5% | 0.00 | 4.11 | 146.7% | 75.7% | 17.5% | 920.5% | ||||||||
| 29 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 164.83 | 68.09 | 60.48 | 36.7% | 1.00 | 4.26 | 50.0% | 21.6% | 8.2% | 487.7% | ||||||||
| 29 Jun 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 329.64 | 80.16 | 65.92 | 20.0% | 0.00 | 4.79 | 7.4% | 100.3% | 119.4% | 1240.5% | ||||||||
| 25 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 356.02 | 37.42 | 30.05 | 8.4% | 0.00 | 2.21 | 53.8% | 32.7% | 331.4% | 492.5% | ||||||||
| 16 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 231.44 | 8.92 | 6.97 | 3.0% | 0.00 | 0.51 | 10.1% | 20.1% | 32.3% | 313.3% | ||||||||
| 28 Sep 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 210.22 | 12.31 | 10.29 | 4.9% | 0.30 | 0.76 | 27.7% | 32.2% | 109.3% | 65.2% | ||||||||
| 25 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 164.59 | 5.23 | 4.92 | 3.0% | 0.00 | 0.37 | 38.6% | 44.5% | 164.2% | 153.6% | ||||||||
| 27 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 268.27 | -7.88 | -7.66 | -2.9% | 0.00 | -0.57 | 7.4% | 6.6% | 134.4% | 41.8% | ||||||||
| 16 Dec 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 289.80 | -0.97 | -3.27 | -1.1% | 0.00 | -0.24 | 6.5% | 11.7% | 111.0% | 131.7% | ||||||||
| 27 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 309.88 | 35.69 | 29.56 | 9.5% | 0.50 | 2.21 | 4.5% | 4.8% | 422.1% | 248.0% | ||||||||
| 27 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 296.68 | -6.73 | -9.18 | -3.1% | 0.00 | -0.69 | 17.9% | 22.8% | 70.0% | 787.6% | ||||||||
| 27 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 251.70 | -3.80 | -5.40 | -2.1% | 0.00 | -0.40 | 23.3% | 16.8% | 152.3% | 117.7% | ||||||||
| 14 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 328.35 | 13.98 | 10.32 | 3.1% | 0.00 | 0.77 | 0.9% | 27.0% | 151.7% | 35.7% | ||||||||
| 27 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 325.32 | -13.39 | -19.98 | -6.1% | 0.50 | -1.50 | 34.7% | 42.5% | 1596.2% | 85.5% | ||||||||
| 25 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 241.57 | 4.71 | 1.33 | 0.6% | 0.00 | 0.10 | 20.1% | 18.7% | 95.6% | 95.8% | ||||||||
| 29 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 302.48 | 34.02 | 30.55 | 10.1% | 0.00 | 2.32 | 17.0% | 12.4% | 90.5% | 682.5% | ||||||||
| 15 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 258.49 | 23.04 | 16.04 | 6.2% | 0.00 | 1.23 | 13.2% | 7.4% | 111.6% | 1774.1% | ||||||||
| 28 Sep 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 228.28 | -139.42 | -137.87 | -60.4% | 0.00 | -10.65 | 23.2% | 12.4% | 531.6% | 1850.7% | ||||||||
| 29 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 297.12 | 41.73 | 31.94 | 10.8% | 0.00 | 2.48 | 10.4% | 4.2% | 718.2% | 201.7% | ||||||||
| 23 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 269.13 | 17.49 | 3.90 | 1.4% | 0.00 | 0.30 | 3.6% | 2.2% | 507.5% | 117.1% | ||||||||
| 15 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 279.12 | 5.37 | -0.96 | -0.3% | 0.00 | -0.07 | 7.1% | 12.0% | 112.2% | 97.4% | ||||||||
| 04 Oct 16 | Q4 Jul 16 | 4 | 31 Jul 16 | 260.54 | 17.80 | 7.88 | 3.0% | 0.30 | 0.61 | 8.6% | 17.0% | 25.6% | 111.5% | ||||||||
| 29 Jun 16 | Q3 Apr 16 | 3 | 31 Jul 16 | 285.05 | 12.54 | 10.59 | 3.7% | 0.00 | 1.49 | 3.6% | 14.9% | 146.4% | 304.1% | ||||||||
| 25 Mar 16 | Q2 Jan 16 | 2 | 31 Jul 16 | 275.09 | -19.15 | -22.80 | -8.3% | 0.00 | -3.20 | 13.3% | 8.6% | 38.7% | 274.6% | ||||||||
| 15 Dec 15 | Q1 Oct 15 | 1 | 31 Jul 16 | 317.31 | -35.80 | -37.22 | -11.7% | 0.00 | -5.22 | 1.1% | 3.2% | 45.8% | 1406.9% | ||||||||
| 30 Sep 15 | Q4 Jul 15 | 4 | 31 Jul 15 | 314.00 | -64.65 | -68.66 | -21.9% | 0.30 | -9.63 | 6.3% | 10.5% | 1223.7% | 744.6% | ||||||||
| 29 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 335.05 | -4.83 | -5.19 | -1.6% | 0.00 | -0.73 | 11.3% | 12.9% | 14.8% | 138.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 2 | 31/07/15 | 301.12 | -1.95 | -6.09 | -2.0% | 0.00 | -0.85 | 2.1% | 16.2% | 313.7% | 183.6% |
HIAPTEK Historical Dividends
HIAPTEK Financial Ratios
| EPS | 6.08 sen |
| Trailing PE (Sector Median: 13.3) | 5.7 |
| PEG | 0.44 |
| Altman Z | 1.5 |
| Beaver | -0.083 |
| Current Ratio | 1.47 |
| Debt-Equity (DE) Ratio | 0.54 |
| FCF Yield | -13.6 % |
| Revenue QoQ | 4.23 % |
| Revenue YoY | -8.2% |
| Profit QoQ | 1.44 % |
| Profit YoY | 11.47 % |
| Profit Margin (Sector Median: 2.9) | 6.32 % |
| ROE (ROIC: 5.4) | 5.4 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 1.43 % |
HIAPTEK Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: 4.19) | |
| Altman Z |
HIAPTEK Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.8 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 47.49 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 99.81 |
| Expected Revenue (M) | 1838.09 |
| Expected Growth (%) | 15.0 |
HIAPTEK Directors Share Purchases (Beta)
MR LEOW HOI LOONG @ LIOW HOI LOONG added 400000.0 units announced on 17 Dec 2021 at ~RM0.515
HIAPTEK Summary
Market Cap: 611 M.
Market Cap Class: Middlers
Number of Shares: 1747 M.
Adjusted Float: 69.5%.
Stock highly correlated with
MKLAND (81%)
PARKSON (76%)
PUNCAK (76%)
MELEWAR (75%)
Hiap Teck Venture Berhad, an investment holding company, is engaged in the manufacture and trading of steel and iron products in Malaysia and internationally. Its products include steel pipes, plates, sheets, hollow sections/channels, and tubes; scaffolding and accessories; and other building materials, including beams, flat/angle/square bars, steel sheet piles, and wire mesh. The company also operates as an importer, exporter, and general dealer of steel products, hardware, and building equipment and materials. In addition, it distributes and rents multi-directional crab system scaffolding, and metal form and framework accessories. Further, the company is engaged in property investment, and also provides transportation services. Its customers include contractors, road builders, and furniture manufacturers, as well as water, and oil and gas companies. Hiap Teck Venture Berhad was founded in 1987 and is headquartered in Klang, Malaysia.
Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks
Code: 5072
Website: http://www.htgrp.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
HIAPTEK Top Shareholdings
Updated on 20-Oct-2024