HIL | HIL INDUSTRIES BHD
0.750 (0.00%)
T-O (am): 0.750 (08:59:00)
Last updated: 14:59
HIL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HIL Historical Dividends
HIL Financial Ratios
| EPS | 12.08 sen |
| Trailing PE (Sector Median: 15.0) | 6.2 |
| PEG | 6.2 |
| Altman Z | 2.4 |
| Beaver | 0.083 |
| Current Ratio | 10.85 |
| Debt-Equity (DE) Ratio | 0.13 |
| FCF Yield | 1.52 % |
| Revenue QoQ | 7.52 % |
| Revenue YoY | -20.46% |
| Profit QoQ | -15.69 % |
| Profit YoY | -23.14 % |
| Profit Margin (Sector Median: 4.3) | 18.37 % |
| ROE (ROIC: 9.18) | 9.18 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
HIL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: 8.96) | |
| Altman Z |
HIL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.43 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.14 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.4 |
| Expected Revenue (M) | 245.81 |
| Expected Growth (%) | 12.0 |
HIL Directors Share Purchases (Beta)
No transaction in the last 2 months.
HIL Summary
Market Cap: 250 M.
Market Cap Class: Small caps
Number of Shares: 334 M.
Adjusted Float: 39.7%.
Stock highly correlated with
CNERGEN (82%)
SAB (80%)
RGTBHD (79%)
WONG (79%)
Hil Industries Berhad, an investment holding company, is engaged in the manufacture and sale of industrial and domestic molded plastic products primarily in Malaysia. The company is engaged in mould making and precision metal stamping; sub-assembly of plastic-related products; and research, design, manufacture, and sale of precision moulds and relevant plastic products, as well as provision of related services. It also designs and assembles industrial machinery and equipment for factory automation; and offers heat sealing, hot stamping, ultra sonic welding, ultra violet glue, and vibration welding services. In addition, the company provides spray painting and silk screening services, as well as custom and automated assembly services. Further, it offers residential, commercial, and light industrial property development and property management services, as well as is involved in property letting. The company primarily serves automotive, electrical, telecommunication, and semiconductor industries. Hil Industries Berhad was founded in 1969 and is headquartered in Shah Alam, Malaysia.
Sectors: Industrial Products, Manufacturing, Chemicals, Industrial Products & Services
Code: 8443
Website: http://www.hil.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| HIL-WB | 0.245 | 1.08 | 76.67% | 25-Oct-2027 |
HIL Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dalta Industries Sdn Bhd | 50.28% | 125.97 |
| Fame Alliance Sdn Bhd | 7.75% | 19.43 |
| Tan Sri Dato' Ir. Ng Boon Thong @ Ng Thian Hock | 4.54% | 11.37 |
| Yap Kok Weng | 4.41% | 11.05 |
| Dato' Milton Norman Ng Kwee Leong | 4.01% | 10.05 |
| Hong Leong Investment Bank Berhad IVT | 3.13% | 7.84 |
| Employees Provident Fund Board | 2.21% | 5.54 |
| Steven Junior Ng Kwee Leng | 2.18% | 5.47 |
| Malcolm Jeremy Ng Kwee Seng | 1.9% | 4.75 |
| Golden Approval Sdn. Bhd. | 1.86% | 4.66 |
| Dato' Ambrose Leonard Ng Kwee Heng | 1.28% | 3.22 |
| Dana Makmur Pheim | 1.22% | 3.06 |
| Mujur Cemerlang Sdn Bhd | 1.19% | 2.98 |