ITRONIC | INDUSTRONICS BHD
0.030 (-14.29%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
ITRONIC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ITRONIC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 4.79 | -2.45 | -2.14 | -44.8% | 0.00 | -0.30 | 559.1% | 84.2% | 306.6% | 193.4% | ||||||||
| 29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 0.73 | 1.02 | 1.04 | 142.8% | 0.00 | 0.15 | 95.7% | 95.2% | 148.0% | 66.6% | ||||||||
| 30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 16.88 | -2.16 | -2.16 | -12.8% | 0.00 | -0.31 | 142.5% | 198.5% | 2.4% | 14.8% | ||||||||
| 27 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 6.96 | -2.11 | -2.11 | -30.3% | 0.00 | -0.30 | 77.0% | 43.9% | 189.2% | 14.8% | ||||||||
| 28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 30.22 | -0.73 | -0.73 | -2.4% | 0.00 | -0.10 | 97.6% | 273.5% | 123.5% | 69.8% | ||||||||
| 29 Aug 23 | 30 Jun 23 | Other | 30 Jun 23 | 15.29 | 3.06 | 3.11 | 20.3% | 0.00 | 0.60 | 170.4% | 105.8% | 265.0% | 261.9% | ||||||||
| 31 May 23 | 31 Mar 23 | Other | 30 Jun 23 | 5.66 | -2.45 | -1.88 | -33.3% | 0.00 | -0.41 | 54.4% | 29.5% | 24.0% | 78.9% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 12.41 | -2.47 | -2.48 | -20.0% | 0.00 | -0.57 | 53.4% | 21.4% | 2.6% | 14.8% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 8.09 | -2.41 | -2.41 | -29.8% | 0.00 | -0.57 | 8.9% | 22.9% | 25.7% | 33.7% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 7.43 | -1.92 | -1.92 | -25.8% | 0.00 | -0.47 | 7.3% | 54.7% | 82.3% | 318.4% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 8.02 | -1.05 | -1.05 | -13.1% | 0.00 | -0.26 | 21.6% | 74.5% | 63.8% | 23.2% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 10.22 | -2.92 | -2.91 | -28.5% | 0.00 | -1.10 | 2.6% | 13.8% | 61.2% | 181.3% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 10.50 | -1.81 | -1.80 | -17.2% | 0.00 | -0.69 | 36.0% | 258.6% | 305.4% | 1299.2% | ||||||||
| 30 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 16.39 | 0.87 | 0.88 | 5.4% | 0.00 | 0.36 | 256.7% | 756.0% | 202.8% | 142.1% | ||||||||
| 30 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 4.59 | -0.86 | -0.85 | -18.6% | 0.00 | -0.64 | 48.8% | 27.4% | 123.9% | 52.2% | ||||||||
| 22 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 8.98 | 3.58 | 3.58 | 39.9% | 0.00 | 2.68 | 206.9% | 80.0% | 2874.4% | 685.8% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 2.93 | -0.13 | -0.13 | -4.4% | 0.00 | -0.10 | 52.9% | 22.6% | 93.8% | 2.3% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.92 | -2.09 | -2.09 | -109.1% | 0.00 | -1.57 | 46.9% | 58.3% | 16.8% | 470.8% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 3.61 | -1.79 | -1.79 | -49.6% | 0.00 | -1.50 | 27.7% | 74.0% | 192.6% | 56.4% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 4.99 | -0.61 | -0.61 | -12.2% | 0.00 | -0.51 | 31.8% | 220.0% | 362.9% | 56.6% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 3.78 | -0.12 | -0.13 | -3.5% | 0.00 | -0.11 | 17.7% | 63.9% | 63.9% | 117.6% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 4.60 | -0.37 | -0.37 | -8.0% | 0.00 | -0.33 | 121.8% | 66.7% | 68.0% | 92.6% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 2.07 | -1.14 | -1.14 | -55.2% | 0.00 | -1.10 | 32.9% | 83.4% | 18.9% | 31.1% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 1.56 | -1.41 | -1.41 | -90.4% | 0.00 | -1.37 | 85.1% | 89.2% | 287.9% | 186.4% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 10.48 | 0.79 | 0.75 | 7.2% | 0.00 | 0.73 | 24.1% | 54.6% | 494.7% | 178.0% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 13.80 | -0.23 | -0.19 | -1.4% | 0.00 | -0.19 | 10.8% | 32.3% | 88.5% | 91.2% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 12.45 | -1.84 | -1.66 | -13.3% | 0.00 | -1.61 | 13.4% | 28.8% | 237.2% | 36.0% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 14.38 | -0.92 | -0.49 | -3.4% | 0.00 | -0.48 | 37.6% | 5.4% | 48.9% | 89.6% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 23.06 | -0.68 | -0.96 | -4.2% | 0.00 | -0.94 | 13.1% | 215.6% | 55.6% | 53.9% | ||||||||
| 30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 20.39 | -2.22 | -2.17 | -10.6% | 0.00 | -2.11 | 16.6% | 235.5% | 16.4% | 23.1% | ||||||||
| 31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 17.49 | -2.67 | -2.59 | -14.8% | 0.00 | -2.52 | 15.1% | 664.6% | 45.3% | 18.3% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 15.20 | -5.33 | -4.73 | -31.1% | 0.00 | -4.61 | 108.0% | 155.6% | 127.0% | 29.6% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 7.31 | -2.21 | -2.08 | -28.5% | 0.00 | -2.03 | 20.2% | 101.0% | 26.0% | 34.1% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 6.08 | -2.98 | -2.82 | -46.4% | 0.00 | -2.74 | 165.8% | 39.9% | 11.1% | 6.2% | ||||||||
| 31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 2.29 | -3.27 | -3.17 | -138.6% | 0.00 | -3.09 | 61.5% | 42.1% | 13.2% | 32.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 5.95 | -3.91 | -3.65 | -61.4% | 0.00 | -3.55 | 63.6% | 162.4% | 15.3% | 51.4% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3.63 | -3.32 | -3.17 | -87.1% | 0.00 | -3.08 | 64.0% | 9.2% | 5.4% | 20.9% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 10.11 | -3.13 | -3.00 | -29.7% | 0.00 | -2.92 | 155.8% | 62.5% | 25.5% | 11.6% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.95 | -2.47 | -2.39 | -60.5% | 0.00 | -2.33 | 74.4% | 6.3% | 68.2% | 16.9% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.27 | -7.83 | -7.52 | -331.7% | 0.00 | -7.33 | 43.4% | 77.5% | 87.7% | 835.5% |
ITRONIC Historical Dividends
ITRONIC Financial Ratios
| EPS | -0.76 sen |
| Trailing PE (Sector Median: 27.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.0 |
| Beaver | 0.006 |
| Current Ratio | 1.4 |
| Debt-Equity (DE) Ratio | 1.52 |
| FCF Yield | -0.08 % |
| Revenue QoQ | 559.09 % |
| Revenue YoY | -84.17% |
| Profit QoQ | -306.56 % |
| Profit YoY | -193.42 % |
| Profit Margin (Sector Median: 5.2) | -18.32 % |
| ROE (ROIC: -5.35) | -5.35 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ITRONIC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.2) | |
| ROE (ROIC: -5.05) | |
| Altman Z |
ITRONIC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.14 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
ITRONIC Directors Share Purchases (Beta)
DATUK CHU BOON TIONG added 1000000.0 units announced on 23 Jan 2024 at ~RM0.05
DATUK CHU BOON TIONG added 1000000.0 units announced on 18 Jan 2024 at ~RM0.055
DATUK CHU BOON TIONG reduced 697500.0 units announced on 12 Jan 2024 at ~RM0.06
DATUK CHU BOON TIONG reduced 12686100.0 units announced on 09 Jan 2024 at ~RM0.06
DATUK CHU BOON TIONG reduced 697400.0 units announced on 03 Jan 2024 at ~RM0.045
DATUK CHU BOON TIONG reduced 272900.0 units announced on 26 Dec 2023 at ~RM0.04
DATUK CHU BOON TIONG added 10000.0 units announced on 06 Dec 2023 at ~RM0.035
DATUK CHU BOON TIONG reduced 4423300.0 units announced on 01 Dec 2023 at ~RM0.035
DATUK CHU BOON TIONG reduced 2408520.0 units announced on 13 Feb 2023 at ~RM0.055
DATUK CHU BOON TIONG added 289500.0 units announced on 23 Dec 2022 at ~RM0.085
DATUK CHU BOON TIONG added 278200.0 units announced on 01 Dec 2022 at ~RM0.08
DATUK CHU BOON TIONG added 86000.0 units announced on 28 Oct 2022 at ~RM0.075
DATUK CHU BOON TIONG added 2800000.0 units announced on 01 Sep 2022 at ~RM0.085
DATUK CHU BOON TIONG added 842600.0 units announced on 07 Jul 2022 at ~RM0.07
DATUK CHU BOON TIONG reduced 1098000.0 units announced on 10 Mar 2022 at ~RM0.085
DATUK CHU BOON TIONG reduced 1000000.0 units announced on 21 Dec 2021 at ~RM0.12
ITRONIC Summary
Market Cap: 21 M.
Market Cap Class: Shrimp
Number of Shares: 707 M.
Adjusted Float: 70.1%.
Stock highly correlated with
GENM (74%)
SMTRACK (73%)
BJASSET (70%)
HM (68%)
Industronics Berhad and its subsidiaries operate as an electronic company. The company operates in five segments: Telecommunication; Security Systems, Mechanical, and Electrical Engineering; Electronics products; Fabrication and Manufacturing; and Other Operations. The Telecommunication segment is engaged in the supply and service of telecommunication equipment, audio visual multimedia systems, intelligent transportation systems, and system integration projects involving information communication technology. The Security Systems, Mechanical, and Electrical Engineering segment is engaged in the supply and installation of security systems; design and installation of fire protection systems; provision of mechanical engineering and industrial maintenance services; manufacturing, importing, and marketing filter; and trading of transport equipment and provision of related services. The Electronics Products segment is engaged in the design, manufacture, and installation of electronics and microprocessor controlled products. This segment also rents electronic board, as well as trades, maintains, and supplies industrial electronic equipment. The Fabrication and Manufacturing segment is engaged in precision sheet metal fabrication works and manufactures precision fabrication. The Other segment comprises Advertising and Automation divisions. The Advertising division provides services in commercial advertising. The Automation division provides consultation project management and system integration services in industrial automation. It designs, manufactures, and distributes power electronic products; and trades pharmaceutical, medicinal, and healthcare products, as well as medical and surgical equipment. Industronics Berhad operates in Malaysia, Singapore, and China. The company was founded in 1975 and is headquartered in Seri Kembangan, Malaysia.
Sectors: Technology, Technology Equipment, Penny Stocks
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 9393
Website: http://www.industronics.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| ITRONIC-WA | 0.01 | 0.1 | 266.67% | 14-Jan-2028 |
ITRONIC Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Maybank Securities Pte Ltd | 29.91% | 6.35 |
| Madam Luk Tung Lam | 19.46% | 4.13 |
| Bluemount Investment Fund Spc | 6.51% | 1.38 |
| Chu Boon Tiong | 4.54% | 0.96 |
| Yeo Hong Chye | 2.19% | 0.47 |
| Tye Lim Huat | 1.85% | 0.39 |
| Tan Siew Chin | 1.27% | 0.27 |
| Chok Pui Woon | 1.04% | 0.22 |
| Gan Boon Kat | 0.89% | 0.19 |
| Huan Mee Kiew | 0.89% | 0.19 |
| Tye Sok Cin | 0.71% | 0.15 |
| Kiew Chong Ung | 0.64% | 0.14 |
| Jindar Singh A/L Sham Singh | 0.64% | 0.14 |
| Chiah Mei Yee | 0.52% | 0.11 |
| Ling Sii Nen | 0.5% | 0.11 |
| Yin Yit Fun | 0.47% | 0.1 |
| Lim Keng Chuan | 0.41% | 0.09 |
| Alvin Tan Kwong Keong | 0.39% | 0.08 |
| Tan Choon Hwa | 0.39% | 0.08 |
| Ng Yew Choy | 0.37% | 0.08 |
| Tong Chu Kiong | 0.35% | 0.07 |
| Ting Ing Lee | 0.35% | 0.07 |
| Lee Keng Loong | 0.34% | 0.07 |
| Henry Wong See Hieng | 0.31% | 0.07 |
| Goh Siok Eng | 0.31% | 0.07 |
| Lim Poh Fong | 0.3% | 0.06 |
| Tan Chin Seoh | 0.3% | 0.06 |
| Moh Hiong Shin | 0.29% | 0.06 |
| Tan Soon Beng | 0.29% | 0.06 |
| Koh Kim Boon | 0.29% | 0.06 |
| Ling Su You | 0.28% | 0.06 |
| Datuk Chu Boon Tiong | 0.28% | 0.06 |