KHJB | KIM HIN JOO (MALAYSIA) BERHAD
0.145 (3.57%)
T-O (am): 0.000 (08:59:00)
Last updated: 09:11
KHJB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KHJB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 22.78 | -0.63 | -0.77 | -3.4% | 0.00 | -0.20 | 1.4% | 0.3% | 35.1% | 4168.4% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 23.09 | -1.07 | -1.19 | -5.2% | 0.00 | -0.31 | 5.7% | 9.1% | 7.6% | 551.5% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 24.49 | -1.18 | -1.11 | -4.5% | 0.00 | -0.29 | 6.3% | 15.8% | 2941.0% | 307.1% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 23.03 | 0.11 | 0.04 | 0.2% | 0.00 | 0.01 | 0.7% | 5.3% | 105.3% | 96.3% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 22.86 | 0.06 | 0.02 | 0.1% | 0.00 | 0.01 | 10.1% | 19.5% | 92.8% | 99.2% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 25.42 | 0.28 | 0.26 | 1.0% | 0.00 | 0.07 | 12.6% | 11.2% | 50.6% | 69.9% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 29.08 | 1.07 | 0.54 | 1.8% | 0.00 | 0.14 | 19.6% | 48.1% | 49.4% | 40.1% | ||||||||
| 22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 24.31 | 1.33 | 1.06 | 4.3% | 0.00 | 0.28 | 14.3% | 15.4% | 55.4% | 39.7% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 28.38 | 3.14 | 2.37 | 8.4% | 0.00 | 0.62 | 24.2% | 65.8% | 170.4% | 2480.4% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 22.86 | 1.29 | 0.88 | 3.8% | 0.00 | 0.23 | 16.4% | 53.7% | 1.7% | 100.5% | ||||||||
| 17 Mar 22 | Q4 Dec 20 | 4 | 31 Dec 20 | 19.64 | 1.41 | 0.89 | 4.5% | 1.00 | 0.24 | 6.8% | 34.2% | 49.1% | 55.5% | ||||||||
| 17 Mar 22 | Q1 Mar 21 | 1 | 31 Dec 21 | 21.06 | 2.28 | 1.75 | 8.3% | 0.00 | 0.46 | 23.1% | 12.9% | 1807.6% | 33.7% | ||||||||
| 17 Mar 22 | Q2 Jun 21 | 2 | 31 Dec 21 | 17.12 | 0.18 | 0.09 | 0.5% | 0.00 | 0.02 | 15.1% | 0.9% | 79.0% | 80.3% | ||||||||
| 17 Mar 22 | Q3 Sep 21 | 3 | 31 Dec 21 | 14.87 | 0.60 | 0.44 | 3.0% | 0.00 | 0.12 | 50.1% | 24.2% | 78.2% | 65.8% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 29.83 | 3.42 | 2.01 | 6.7% | 1.00 | 0.53 | 23.4% | 3.8% | 24.2% | 29.9% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 24.19 | 3.46 | 2.65 | 10.9% | 0.00 | 0.70 | 42.6% | 6.3% | 465.6% | 59.6% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 16.96 | 0.69 | 0.47 | 2.8% | 0.00 | 0.12 | 13.5% | 33.9% | 63.5% | 84.2% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 19.62 | 1.87 | 1.28 | 6.5% | 0.00 | 0.34 | 31.7% | 19.0% | 55.2% | 33.8% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 28.74 | 4.08 | 2.86 | 10.0% | 1.00 | 0.75 | 26.4% | 72.6% | ||||||||||
| 29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 22.74 | 2.71 | 1.66 | 7.3% | 0.00 | 0.44 | 11.3% | 43.9% | ||||||||||
| 26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 25.65 | 3.85 | 2.96 | 11.5% | 0.50 | 0.97 | 5.9% | 52.7% | ||||||||||
| 28 Jun 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 24.23 | 2.82 | 1.94 | 8.0% | 0.00 | 0.64 |
KHJB Historical Dividends
KHJB Financial Ratios
| EPS | -0.8 sen |
| Trailing PE (Sector Median: 16.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.3 |
| Beaver | 0.112 |
| Current Ratio | 5.52 |
| Debt-Equity (DE) Ratio | 0.27 |
| FCF Yield | 3.97 % |
| Revenue QoQ | -1.36 % |
| Revenue YoY | -0.35% |
| Profit QoQ | 35.15 % |
| Profit YoY | -4168.42 % |
| Profit Margin (Sector Median: 5.7) | -3.25 % |
| ROE (ROIC: -2.99) | -2.99 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
KHJB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.7) | |
| ROE (ROIC: -2.99) | |
| Altman Z |
KHJB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 18.0 |
| Expected Revenue (M) | 255.66 |
| Expected Growth (%) | 21.0 |
KHJB Directors Share Purchases (Beta)
MR PANG FU WEI added 10000.0 units announced on 20 Oct 2020 at ~RM0.19
MR PANG FU WEI added 405400.0 units announced on 15 Oct 2020 at ~RM0.19
MR PANG FU WEI added 123400.0 units announced on 13 Oct 2020 at ~RM0.19
KHJB Summary
Market Cap: 55 M.
Market Cap Class: Shrimp
Number of Shares: 380 M.
Adjusted Float: 38.0%.
Stock highly correlated with
INNATURE (93%)
ANNUM (92%)
PERSTIM (92%)
ARREIT (91%)
Kim Hin Joo (Malaysia) Berhad provide consumer products and services. Its products include baby, children, and maternity clothing; home and travel products, such as feeding and home safety, bathing and changing, nursery and bedroom, strollers and accessories, car seats, and baby carriers; and babies, children, and outdoor toys, as well as books. The company retails its products through Mothercare outlets, ELC, SIS, Mothercare online store, online sales channels, and Baby Expos. It also distributes baby, children, and maternity products to local retailers, as well as international retailers and distributors. The company operates 16 Mothercare outlets and 11 ELC SIS in Malaysia. Kim Hin Joo (Malaysia) Berhad was incorporated in 1978 and is headquartered in Seri Kembangan, Malaysia.
Sectors: Penny Stocks, Retailers, Consumer Products & Services
Code: 0210
Website: http://www.khj-my.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KHJB Top Shareholdings
Updated on 22-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kim Hin International Pte Ltd | 62.0% | 34.16 |
| Lian Lee Choo | 3.0% | 1.65 |
| Pang Kim Hin | 2.97% | 1.64 |
| Khoo Yok Kee | 2.52% | 1.39 |
| Kaginic Corporation Sdn Bhd | 2.5% | 1.38 |
| Eastspring Investmentsequity Income Fund | 1.8% | 0.99 |
| Loke Kien Meng | 1.01% | 0.56 |
| UOB Kay Hian Pte Ltd | 0.99% | 0.55 |
| Tan Yau Lam | 0.73% | 0.4 |
| Teo Siew Lai | 0.67% | 0.37 |
| Chew Soo Lin | 0.57% | 0.31 |
| Wong Yee Wah @ Wong Mok Choon | 0.45% | 0.25 |
| Acadian Emerging Markets Micro-Cap Equity Master Fund | 0.35% | 0.19 |
| Lim Ching Neoh | 0.33% | 0.18 |
| Ng Ah Bah @ Ng See Kai | 0.32% | 0.18 |
| Tan Tiak Kun | 0.32% | 0.18 |
| Kok Yew Fatt | 0.31% | 0.17 |
| Lee Tjun Ken | 0.29% | 0.16 |
| Oh Boon Howe | 0.28% | 0.15 |
| Gan Thiam Seng | 0.26% | 0.14 |
| Goh Poh Teng | 0.26% | 0.14 |
| Caceis Bank | 0.26% | 0.14 |
| Pang Shu Ming | 0.26% | 0.14 |
| Ong Wee Khiang | 0.24% | 0.13 |
| Gt-Max Resources Sdn Bhd | 0.24% | 0.13 |
| Thc Sdn Bhd | 0.24% | 0.13 |
| Teh Kian Lang | 0.22% | 0.12 |
| Tee Kim Hew | 0.22% | 0.12 |
| Tan Peng Nguang | 0.21% | 0.12 |
| Kor Yann Ning | 0.21% | 0.12 |