LOTUSCIR | LOTUS CIRCULAR BERHAD

9 9
0.450 (4.65%)

T-O (am): 0.445 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LOTUSCIR | LOTUS CIRCULAR BERHAD

LOTUSCIR Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

LOTUSCIR Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Nov 24 Q1 Sep 24 1 30 Jun 25 35.32 -0.26 0.06 0.2% 0.00 0.04 16.6% 5.4% 94.7% 90.2%
28 Aug 24 Q4 Jun 24 4 30 Jun 24 42.35 1.97 1.09 2.6% 0.00 0.75 32.4% 3.1% 80.9% 67.4%
29 May 24 Q3 Mar 24 3 30 Jun 24 62.68 10.96 5.70 9.1% 0.00 3.95 28.2% 43.2% 96.5% 36.5%
28 Feb 24 Q2 Dec 23 2 30 Jun 24 48.89 5.72 2.90 5.9% 0.00 2.01 45.9% 11.5% 388.1% 37.1%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 33.51 0.61 0.59 1.8% 0.00 0.41 18.4% 6.2% 82.2% 1058.1%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 41.06 5.54 3.34 8.1% 0.00 2.31 6.2% 40.9% 20.1% 164.5%
26 May 23 Q3 Mar 23 3 30 Jun 23 43.78 5.47 4.17 9.5% 0.00 2.89 20.8% 21.6% 9.4% 34.9%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 55.26 6.90 4.61 8.3% 0.00 3.64 54.6% 10.8% 7530.6% 43.4%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 35.75 0.38 -0.06 -0.2% 0.00 -0.05 48.5% 217.2% 98.8% 98.0%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 69.46 -3.67 -5.17 -7.5% 0.00 -4.65 24.4% 81.5% 180.7% 191.2%
24 May 22 Q3 Mar 22 3 30 Jun 22 55.84 8.28 6.42 11.5% 0.00 5.92 9.8% 62.1% 21.1% 53558.3%
22 Feb 22 Q2 Dec 21 2 30 Jun 22 61.92 10.34 8.13 13.1% 0.00 7.51 449.4% 109.0% 359.1% 1230.9%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 11.27 -3.03 -3.14 -27.8% 0.00 -2.93 70.5% 67.1% 155.3% 216.7%
30 Sep 21 Q4 Jun 21 4 30 Jun 21 38.27 6.21 5.68 14.8% 0.00 5.32 11.1% 87.8% 47400.0% 121.7%
27 May 21 Q3 Mar 21 3 30 Jun 21 34.44 0.51 -0.01 -0.0% 0.00 -0.01 16.2% 17.0% 102.0% 102.0%
23 Feb 21 Q2 Dec 20 2 30 Jun 21 29.62 1.07 0.61 2.1% 0.00 0.64 13.5% 44.9% 77.3% 80.0%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 34.25 3.37 2.69 7.8% 0.00 3.00 68.1% 6.3% 110.3% 165.3%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 20.37 -26.50 -26.21 -128.6% 0.00 -30.06 50.9% 66.5% 4389.0% 676.2%
23 Jun 20 Q3 Mar 20 3 30 Jun 20 41.51 0.62 0.61 1.5% 0.00 0.72 22.8% 18.4% 80.0% 40.2%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 53.74 3.90 3.05 5.7% 0.00 3.69 66.8% 17.0% 174.1% 30.1%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 32.23 -4.11 -4.12 -12.8% 0.00 -5.02 47.0% 13.3% 190.5% 14.4%
29 Aug 19 30 Jun 19 Other 30 Jun 19 60.84 5.02 4.55 7.5% 0.00 5.55 19.6% 27.4% 345.0% 41.7%
27 May 19 31 Mar 19 Other 30 Jun 19 50.89 2.25 1.02 2.0% 0.00 1.25 10.8% 35.8% 56.4% 134.3%
27 Feb 19 31 Dec 18 Other 30 Jun 19 45.95 3.31 2.34 5.1% 0.00 2.86 61.5% 29.8% 165.1% 534.7%
29 Nov 18 30 Sep 18 Other 30 Jun 19 28.44 -4.12 -3.60 -12.7% 0.00 4.39 40.4% 12.2% 212.1% 20.1%
28 Aug 18 30 Jun 18 Other 30 Jun 19 47.75 4.03 3.21 6.7% 0.00 4.18 27.4% 14.2% 207.6% 51.8%
30 May 18 Q4 Mar 18 4 31 Mar 18 37.47 -3.10 -2.98 -8.0% 0.00 -3.64 5.9% 17.1% 453.4% 13.9%
28 Feb 18 Q3 Dec 17 3 31 Mar 18 35.40 -0.07 -0.54 -1.5% 0.00 -0.66 39.7% 2.3% 88.0% 144.7%
29 Nov 17 Q2 Sep 17 2 31 Mar 18 25.34 -4.95 -4.50 -17.8% 0.00 -10.71 39.4% 10.4% 312.8% 229.2%
28 Aug 17 Q1 Jun 17 1 31 Mar 18 41.83 2.88 2.12 5.1% 0.00 5.04 30.7% 8.1% 161.1% 112.6%
29 May 17 Q4 Mar 17 4 31 Mar 17 32.01 -4.05 -3.46 -10.8% 0.00 -8.25 11.7% 6.9% 387.1% 362.8%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 36.23 1.91 1.21 3.3% 0.00 2.87 28.1% 11.8% 188.2% 320.2%
24 Nov 16 Q2 Sep 16 2 31 Mar 17 28.27 -1.65 -1.37 -4.8% 0.00 -3.25 27.0% 24.8% 237.4% 612.0%
30 Aug 16 Q1 Jun 16 1 31 Mar 17 38.71 2.00 0.99 2.6% 0.00 2.37 12.6% 119.6% 24.5% 285.3%
31 May 16 Q4 Mar 16 4 31 Mar 16 34.39 1.53 1.32 3.8% 0.00 3.14 6.1% 43.4% 359.2% 131900.0%
29 Feb 16 Q3 Dec 15 3 31 Mar 16 32.41 0.48 0.29 0.9% 0.00 0.68 43.1% 43.3% 7.5% 27.7%
30 Nov 15 Q2 Sep 15 2 31 Mar 16 22.65 0.27 0.27 1.2% 0.00 0.64 28.5% 3.4% 149.7% 83.3%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 17.63 -0.34 -0.54 -3.0% 0.00 -1.28 26.5% 3.2% 53600.0% 27.9%
29 May 15 Q4 Mar 15 4 31 Mar 15 23.98 0.15 -0.00 -0.0% 0.00 0.00 6.0% 10.1% 100.2% 100.0%
26 Feb 15 31/12/14 3 31/03/15 22.62 0.95 0.40 1.8% 0.00 0.95 3.3% 9.1% 75.2% 55.2%

LOTUSCIR Historical Dividends

LOTUSCIR Financial Ratios

EPS 6.75 sen
Trailing PE (Sector Median: 11.9) 6.6
PEG 6.6
Altman Z 1.8
Beaver 0.113
Current Ratio 3.66
Debt-Equity (DE) Ratio 0.27
FCF Yield 4.0 %
Revenue QoQ -16.6 %
Revenue YoY 5.4%
Profit QoQ -94.67 %
Profit YoY -90.24 %
Profit Margin (Sector Median: 1.3) 5.15 %
ROE (ROIC: 7.94) 7.94 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

LOTUSCIR Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 7.94)
Altman Z

LOTUSCIR Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.81
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.06
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

LOTUSCIR Directors Share Purchases (Beta)


No transaction in the last 2 months.

LOTUSCIR Summary


Market Cap: 64 M.

Market Cap Class: Shrimp

Number of Shares: 144 M.

Adjusted Float: 71.7%.

Stock highly correlated with

ATAIMS (84%)

TECHBND (81%)

EVERGRN (79%)

MYCRON (78%)

Lotus Circular Berhad (formerly known as MESB Berhad) is focusing on recycling and trading waste materials such as paper, plastics, and ferrous metals. MESB also supplies engineering equipment, spare parts, and tools in Malaysia, undertakes engineering and construction projects, and provides project management services. Additionally, it remains active in the retail sector, trading leather products and garments, including wallets, handbags, and backpacks, distributed through over 500 consignment counters and e-commerce platforms like Lazada and Shopee. MESB was incorporated in 1995 and headquartered in Petaling Jaya, Selangor, Malaysia.

Sectors: Trading & Services, Apparels, Personal Goods, Consumer Products & Services, Penny Stocks

Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD

Code: 7234

Website: http://mesbbhd.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

LOTUSCIR Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Wong Sak Kuan 26.62% 17.29
Yau Ming Teck 7.85% 5.1
Lee Wai Fun 4.03% 2.62
Tan Kuan Teck 3.49% 2.27
Toh Yan Tai 1.52% 0.99
Lee Kao Choon 1.03% 0.67
Chong Fong Tai 0.88% 0.57
Lee Teck Keng 0.87% 0.56
Ang Kian You 0.84% 0.55
Aw Kheng Tong 0.83% 0.54
Lim Gim Leong 0.79% 0.51
Hwang Yung Aun & Sons Sdn Bhd 0.73% 0.47
Tan Chung Ching 0.7% 0.45
Chin Tien Heng 0.7% 0.45
Chong Sin Hao 0.69% 0.45
Loo Leong Aun 0.69% 0.45
Lee Shih Mien 0.64% 0.42
Ng Geok Wah 0.6% 0.39
Tan Phan Lieh 0.55% 0.36
Lee Choo Chua 0.51% 0.33
Lee Chee Beng 0.46% 0.3
Mv Consolidated Sdn Bhd 0.42% 0.27
Aw Yong Yu Heng 0.41% 0.27
Malayan Electro-Chemical Industry Co Sdn Bhd 0.4% 0.26
Chai Jin Wei 0.36% 0.23
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.