LSTEEL | LEADER STEEL HOLDINGS BERHAD
0.405 (-2.41%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
LSTEEL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LSTEEL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 45.15 | -3.51 | -3.39 | -7.5% | 0.00 | -2.19 | 8.1% | 5.8% | 340.4% | 449.5% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 41.77 | -0.64 | -0.77 | -1.8% | 2.00 | -0.50 | 3.5% | 5.2% | 110.0% | 175.7% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 40.35 | 8.34 | 7.68 | 19.0% | 0.00 | 4.97 | 27.4% | 19.2% | 47.1% | 209.8% | ||||||||
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 55.54 | 14.80 | 14.52 | 26.1% | 0.00 | 9.75 | 30.1% | 4.6% | 1398.3% | 2356.7% | ||||||||
| 17 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 42.68 | 1.47 | 0.97 | 2.3% | 0.00 | 0.72 | 3.2% | 35.6% | 4.6% | 10.0% | ||||||||
| 23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 44.08 | 1.92 | 1.02 | 2.3% | 0.00 | 0.76 | 11.8% | 1.3% | 59.0% | 59.3% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 49.96 | 3.42 | 2.48 | 5.0% | 1.50 | 1.84 | 5.9% | 13.5% | 319.5% | 1.9% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 53.10 | 0.96 | 0.59 | 1.1% | 0.00 | 0.44 | 19.9% | 22.0% | 32.9% | 89.5% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 66.27 | 1.26 | 0.88 | 1.3% | 0.00 | 0.68 | 48.4% | 16.8% | 64.7% | 87.6% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 44.65 | 3.51 | 2.50 | 5.6% | 0.00 | 1.92 | 22.7% | 17.6% | 1.1% | 61.7% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 57.77 | 3.35 | 2.53 | 4.4% | 1.50 | 1.94 | 15.2% | 9.7% | 55.3% | 64.5% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 68.09 | 6.88 | 5.66 | 8.3% | 0.00 | 4.35 | 20.0% | 17.6% | 20.4% | 61.5% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 56.72 | 10.27 | 7.11 | 12.5% | 0.00 | 5.46 | 4.7% | 6.6% | 9.0% | 185.1% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 54.19 | 8.80 | 6.52 | 12.0% | 0.00 | 5.01 | 2.9% | 38.6% | 8.3% | 1750.4% | ||||||||
| 20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 52.68 | 9.46 | 7.11 | 13.5% | 0.00 | 5.47 | 9.0% | 12.4% | 103.1% | 1007.6% | ||||||||
| 25 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 57.88 | 5.29 | 3.50 | 6.0% | 1.50 | 2.68 | 4.7% | 21.1% | 40.5% | 53.3% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 60.73 | 3.15 | 2.49 | 4.1% | 0.00 | 1.91 | 55.3% | 32.1% | 730.9% | 316.1% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 39.10 | -0.40 | -0.40 | -1.0% | 0.00 | -0.31 | 35.0% | 36.7% | 161.5% | 108.1% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 60.15 | 0.62 | 0.64 | 1.1% | 0.00 | 0.51 | 18.0% | 17.4% | 91.4% | 134.3% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 73.36 | -0.36 | 7.50 | 10.2% | 0.00 | 0.60 | 17.9% | 10.8% | 750.4% | 3488.0% | ||||||||
| 22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 89.39 | -1.06 | -1.15 | -1.3% | 0.00 | -0.91 | 44.8% | 17.5% | 123.8% | 252.7% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 61.75 | 0.23 | 4.85 | 7.9% | 0.00 | 0.12 | 15.2% | 13.8% | 359.4% | 187.7% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 72.85 | -1.90 | -1.87 | -2.6% | 0.00 | -1.48 | 11.4% | 1.9% | 995.2% | 183.9% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 82.19 | -0.93 | 0.21 | 0.2% | 0.00 | 0.16 | 8.0% | 10.4% | 72.3% | 96.1% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 76.07 | 0.84 | 0.76 | 1.0% | 0.00 | 0.59 | 40.2% | 22.0% | 55.2% | 158.0% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 54.26 | 2.91 | 1.69 | 3.1% | 0.00 | 1.33 | 24.1% | 10.8% | 24.3% | 22.1% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 71.51 | 2.94 | 2.23 | 3.1% | 0.00 | 1.75 | 4.0% | 23.4% | 58.6% | 26.6% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 74.47 | 5.05 | 5.38 | 7.2% | 0.00 | 3.05 | 19.4% | 57.8% | 513.5% | 254.2% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 62.35 | 0.36 | -1.30 | -2.1% | 0.00 | -1.02 | 27.3% | 53.3% | 160.1% | 153.8% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 48.98 | 2.14 | 2.17 | 4.4% | 0.00 | 1.70 | 15.5% | 15.3% | 28.7% | 18.2% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 57.96 | 3.01 | 3.04 | 5.2% | 0.00 | 2.39 | 22.8% | 56.6% | 100.1% | 208.8% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 47.21 | 0.79 | 1.52 | 3.2% | 0.00 | 1.19 | 16.1% | 45.1% | 37.1% | 274.2% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 40.66 | 3.23 | 2.42 | 5.9% | 0.00 | 1.90 | 4.2% | 7.1% | 31.9% | 225.6% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 42.47 | 2.24 | 1.83 | 4.3% | 0.00 | 1.44 | 14.8% | 50.9% | 86.2% | 243.3% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 37.01 | 0.80 | 0.98 | 2.7% | 0.00 | 0.77 | 13.7% | 32.7% | 212.8% | 64.3% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 32.54 | -2.97 | -0.87 | -2.7% | 0.00 | -0.68 | 14.3% | 37.1% | 54.7% | 90.7% | ||||||||
| 20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 37.98 | -1.93 | -1.92 | -5.1% | 0.00 | -1.51 | 34.9% | 24.9% | 50.5% | 38.5% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 28.14 | -1.30 | -1.28 | -4.5% | 0.00 | -1.00 | 48.8% | 41.3% | 313.4% | 31.9% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 55.01 | 0.51 | 0.60 | 1.1% | 0.00 | 0.47 | 6.3% | 34.8% | 106.4% | 60.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 51.75 | -10.71 | -9.38 | -18.1% | 0.00 | -7.32 | 2.3% | 10.1% | 199.5% | 374.0% |
LSTEEL Historical Dividends
LSTEEL Financial Ratios
| EPS | 11.21 sen |
| Trailing PE (Sector Median: 11.8) | 3.6 |
| PEG | 3.6 |
| Altman Z | 0.7 |
| Beaver | -0.051 |
| Current Ratio | 1.77 |
| Debt-Equity (DE) Ratio | 0.42 |
| FCF Yield | -13.96 % |
| Revenue QoQ | 8.1 % |
| Revenue YoY | 5.8% |
| Profit QoQ | -340.44 % |
| Profit YoY | -449.54 % |
| Profit Margin (Sector Median: 2.5) | 9.87 % |
| ROE (ROIC: 6.46) | 6.87 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 4.94 % |
LSTEEL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.5) | |
| ROE (ROIC: 6.46) | |
| Altman Z |
LSTEEL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.23 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.39 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 5.32 |
| Expected Revenue (M) | 88.15 |
| Expected Growth (%) | -1.0 |
LSTEEL Directors Share Purchases (Beta)
DATIN TAN PAK SAY added 170000.0 units announced on 06 Jul 2022 at ~RM0.54
DATO' GOH CHENG HUAT added 170000.0 units announced on 06 Jul 2022 at ~RM0.54
DATIN TAN PAK SAY added 150000.0 units announced on 28 Oct 2020 at ~RM0.395
DATO' GOH CHENG HUAT added 150000.0 units announced on 28 Oct 2020 at ~RM0.395
LSTEEL Summary
Market Cap: 65 M.
Market Cap Class: Shrimp
Number of Shares: 160 M.
Adjusted Float: 58.9%.
Stock highly correlated with
MPI (81%)
TNLOGIS (81%)
ENERGY (80%)
FBMFLG (78%)
Leader Steel Holdings Berhad, an investment holding company, is engaged in the manufacture, trade, and sale of steel products for industrial, commercial, and household sectors. It produces cold rolled products, including pipes/tubes of various shapes, including round, rectangular, square and oval; wire rods products, such as hot rolled flat bars, square bars, and profile bars; hot rolled coils products, which include black pipes of various sizes, u-channels, gate channels, and trolley tracks; and stainless steel products, including ornamental pipes, flat bars, and stainless steel sheets. The company also provides services for steel products, such as cut-to-sheet slitting recoiling of cold rolled, hot rolled, galvanized iron, electro-galvanized, hot rolled pickled, and oiled steel products. In addition, Leader Steel Holdings manufactures steel product making machinery. The company distributes its products through local stockists in peninsular and east Malaysia, as well as exports its products to Singapore, Vietnam, Mauritius, and the Philippines. Leader Steel Holdings was incorporated in 1987 and is based in Penang, Malaysia.
Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 9881
Website: http://www.leadersteel.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
LSTEEL Top Shareholdings
Updated on 29-Mar-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Bischart Sdn Bhd | 33.71% | 21.89 |
| Dato' Goh Cheng Huat | 9.71% | 6.3 |
| Goh Cheng Huat | 7.39% | 4.8 |
| Ng Keng Hoe | 4.2% | 2.73 |
| Tan Han Chuan | 4.08% | 2.65 |
| Tan Ching Ching | 4.08% | 2.65 |
| Lee Hock Seng | 4.05% | 2.63 |
| Ong Huey Peng | 4.05% | 2.63 |
| Leader Steel Holdings Berhad | 3.62% | 2.35 |
| Goh Ting Hong | 3.44% | 2.23 |
| Ong Har Hong | 3.38% | 2.2 |
| Poo Choo @ Ong Poo Choi | 1.87% | 1.21 |
| Datin Tan Pak Say | 0.89% | 0.58 |
| Goh Hong Kent | 0.76% | 0.49 |
| Tan Phaik Hoon | 0.72% | 0.47 |
| Tan Aik Choon | 0.71% | 0.46 |
| Lee Heng Wai | 0.53% | 0.34 |
| Cheang Beng Chee | 0.53% | 0.34 |
| Yeo Bee Kim | 0.39% | 0.25 |
| Tan Kheng Hwa | 0.31% | 0.2 |
| Kueh Chiaw Boon | 0.24% | 0.16 |
| Song Huat Chan Holdings Sdn Bhd | 0.22% | 0.14 |
| Sim Choh Sang @ Sim Choh Shan | 0.21% | 0.14 |
| Lim Soon Huat | 0.2% | 0.13 |
| Lim Kian Huat | 0.19% | 0.12 |
| OCBC Securities Private Limited | 0.19% | 0.12 |
| Goh Kim Sin | 0.19% | 0.12 |
| Chiang Siew Eng @ Le Yu Ak Ee | 0.17% | 0.11 |