M&A | M & A EQUITY HOLDINGS BERHAD [NS]

0.285 (1.79%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

M&A | M & A EQUITY HOLDINGS BERHAD


M&A [NS] Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

M&A [NS] Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
18 Nov 24 Q1 Sep 24 1 30 Jun 25 12.95 5.81 3.42 26.4% 0.00 0.17 0.6% 30.6% 45.6% 35.1%
21 Aug 24 Q4 Jun 24 4 30 Jun 24 12.87 7.71 6.28 48.8% 0.00 0.31 1.5% 36.4% 42.2% 1843.1%
20 May 24 Q3 Mar 24 3 30 Jun 24 13.07 6.42 4.41 33.8% 0.00 0.22 0.8% 55.0% 1.9% 655.1%
23 Feb 24 Q2 Dec 23 2 30 Jun 24 13.17 6.24 4.50 34.2% 0.00 0.23 29.3% 246.1% 14.4% 339.0%
20 Nov 23 Q1 Sep 23 1 30 Jun 24 18.64 7.23 5.26 28.2% 0.00 0.26 97.7% 202.7% 1561.1% 535.8%
28 Aug 23 Q4 Jun 23 4 30 Jun 23 9.43 0.92 -0.36 -3.8% 0.00 -0.03 11.9% 61.8% 54.7% 82.8%
26 Jun 23 30 Apr 23 Other 30 Jun 23 8.43 -0.59 -0.80 -9.4% 0.00 -0.14 121.5% 34.6% 57.8% 51.9%
28 Mar 23 Q2 Jan 23 2 31 Jul 23 3.81 -1.75 -1.88 -49.5% 0.00 -0.33 38.2% 80.0% 56.0% 136.3%
15 Dec 22 Q1 Oct 22 1 31 Jul 23 6.16 -0.97 -1.21 -19.6% 0.00 -0.21 75.1% 69.0% 42.4% 94.9%
27 Sep 22 Q4 Jul 22 4 31 Jul 22 24.69 -3.00 -2.09 -8.5% 0.00 -0.37 91.5% 8.6% 26.6% 207.9%
23 Jun 22 Q3 Apr 22 3 31 Jul 22 12.89 -0.59 -1.65 -12.8% 0.00 -0.29 32.2% 88.5% 107.5% 159.5%
24 Mar 22 Q2 Jan 22 2 31 Jul 22 19.01 -0.07 -0.80 -4.2% 0.00 -0.14 4.5% 79.6% 96.7% 172.7%
16 Dec 21 Q1 Oct 21 1 31 Jul 22 19.90 1.56 -23.84 -119.8% 0.00 -4.19 26.4% 75.8% 3405.4% 2405.3%
28 Sep 21 Q4 Jul 21 4 31 Jul 21 27.03 0.33 -0.68 -2.5% 0.00 -0.12 75.8% 0.9% 124.5% 89.0%
23 Jun 21 Q3 Apr 21 3 31 Jul 21 111.77 3.54 2.78 2.5% 0.00 0.49 20.1% 699.1% 153.2% 148.2%
24 Mar 21 Q2 Jan 21 2 31 Jul 21 93.05 3.40 1.10 1.2% 1.25 0.19 13.0% 189.8% 6.1% 127.9%
19 Nov 20 Q1 Oct 20 1 31 Jul 21 82.31 2.42 1.03 1.3% 0.00 0.18 207.2% 94.7% 116.8% 125.6%
24 Sep 20 Q4 Jul 20 4 31 Jul 20 26.80 -6.38 -6.15 -23.0% 0.00 -1.09 91.6% 61.8% 6.9% 79.8%
25 Jun 20 Q3 Apr 20 3 31 Jul 20 13.99 -5.76 -5.76 -41.2% 0.00 -0.99 56.4% 74.9% 46.5% 0.2%
31 Mar 20 Q2 Jan 20 2 31 Jul 20 32.10 -3.93 -3.93 -12.2% 0.00 -0.63 24.1% 41.7% 2.7% 24.5%
17 Dec 19 Q1 Oct 19 1 31 Jul 20 42.29 -4.04 -4.04 -9.6% 0.00 -0.65 39.8% 32.6% 86.7% 8.4%
25 Sep 19 Q4 Jul 19 4 31 Jul 19 70.18 -38.20 -30.42 -43.3% 0.00 -4.91 25.9% 43.4% 427.2% 498.7%
26 Jun 19 Q3 Apr 19 3 31 Jul 19 55.75 -5.77 -5.77 -10.3% 0.00 -0.93 1.3% 3.6% 10.8% 44.0%
28 Mar 19 Q2 Jan 19 2 31 Jul 19 55.05 -5.21 -5.21 -9.5% 0.00 -0.84 12.3% 13.8% 39.8% 38.7%
12 Dec 18 Q1 Oct 18 1 31 Jul 19 62.76 -3.73 -3.73 -5.9% 1.25 -0.60 28.2% 26.2% 26.7% 159.3%
26 Sep 18 Q4 Jul 18 4 31 Jul 18 48.95 -6.97 -5.08 -10.4% 0.00 -0.79 15.4% 68.5% 50.7% 214.8%
27 Jun 18 Q3 Apr 18 3 31 Jul 18 57.85 -8.21 -10.31 -17.8% 0.00 -1.30 9.4% 34.2% 174.6% 224.5%
20 Mar 18 Q2 Jan 18 2 31 Jul 18 63.89 -0.72 -3.76 -5.9% 0.00 -0.61 24.9% 49.2% 159.8% 135.9%
20 Dec 17 Q1 Oct 17 1 31 Jul 18 85.07 9.34 6.28 7.4% 0.00 1.01 45.3% 42.8% 41.9% 46.3%
28 Sep 17 Q4 Jul 17 4 31 Jul 17 155.40 7.67 4.43 2.9% 1.50 0.71 76.8% 15.7% 46.6% 45.7%
22 Jun 17 Q3 Apr 17 3 31 Jul 17 87.91 9.58 8.28 9.4% 0.00 1.34 30.2% 11.0% 20.9% 9.4%
16 Mar 17 Q2 Jan 17 2 31 Jul 17 125.87 12.80 10.47 8.3% 0.00 1.71 15.4% 17.2% 10.6% 0.4%
14 Dec 16 Q1 Oct 16 1 31 Jul 17 148.71 14.42 11.70 7.9% 0.00 1.91 10.7% 56.7% 43.7% 8.1%
30 Sep 16 Q4 Jul 16 4 31 Jul 16 134.32 9.62 8.14 6.1% 1.00 1.33 36.0% 16.9% 10.9% 19.6%
21 Jun 16 Q3 Apr 16 3 31 Jul 16 98.74 11.83 9.14 9.3% 0.00 1.49 8.1% 25.3% 12.3% 41.5%
22 Mar 16 Q2 Jan 16 2 31 Jul 16 107.39 12.77 10.43 9.7% 0.00 1.71 13.1% 71.8% 3.7% 225.6%
16 Dec 15 Q1 Oct 15 1 31 Jul 16 94.92 13.02 10.83 11.4% 0.00 1.77 17.4% 58.1% 6.9% 110.2%
25 Sep 15 Q4 Jul 15 4 31 Jul 15 114.90 14.11 10.13 8.8% 0.00 1.66 45.8% 80.0% 56.8% 88.6%
23 Jun 15 Q3 Apr 15 3 31 Jul 15 78.80 8.78 6.46 8.2% 0.00 1.06 26.1% 5.4% 101.8% 12.5%
30 Mar 15 31/01/15 2 31/07/15 62.50 3.21 3.20 5.1% 0.00 0.83 4.1% 18.2% 37.9% 27.3%

M&A [NS] Historical Dividends

M&A [NS] Financial Ratios

EPS 2.17 sen
Trailing PE (Sector Median: 12.6) 13.1
PEG 13.1
Altman Z 0.9
Beaver 0.427
Current Ratio 3.8
Debt-Equity (DE) Ratio 0.33
FCF Yield 23.18 %
Revenue QoQ 0.61 %
Revenue YoY -30.55%
Profit QoQ -45.56 %
Profit YoY -35.06 %
Profit Margin (Sector Median: 11.8) 35.74 %
ROE (ROIC: 3.24) 3.37 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

M&A [NS] Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 11.8)
ROE (ROIC: 3.24)
Altman Z

M&A [NS] Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.21
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.42
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

M&A [NS] Directors Share Purchases (Beta)


MR TAN CHOON THYE reduced 500000.0 units announced on 10 Jan 2024 at ~RM0.34

YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK(II), SIMP reduced 144700.0 units announced on 23 Nov 2023 at ~RM0.325

M&A [NS] Summary


Market Cap: 244 M.

Market Cap Class: Small caps

Number of Shares: 858 M.

Adjusted Float: 31.8%.

Stock highly correlated with

IWCITY (86%)

ASIAFLE (82%)

GUOCO (82%)

KEN (82%)

SYF Resources Berhad, an investment holding company, is engaged in the manufacture and export of rubberwood furniture and component parts. It also provides moulded timber, furniture products, and timber treatment processing. In addition, the company is engaged in the development of residential and commercial properties, as well as rental of investment properties. Further, it is involved in the sale of consumer products. The company operates primarily in North America, Malaysia, Asia Pacific and other Asian countries. SYF Resources is based in Semenyih, Malaysia.

Sectors: Consumer Products, Penny Stocks, Work-from-Home (WFH), Financial Services, Other Financials

Code: 7082

Website: http://www.syf.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

M&A [NS] Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Insas Berhad 50.49% 123.53
Kenanga Islamic Absolute Return Fund 8.07% 19.74
Cik Siti Nur Aishah Binti Ishak 6.31% 15.43
Insas Plaza Sdn Bhd 5.91% 14.46
Chee Hong Leong 3.09% 7.55
Lim Gaik Eng 2.34% 5.72
Dato' Sri Chee Hong Leong 2.24% 5.48
Ng Ah Chai 1.68% 4.1
Tan Choon Peow 1.5% 3.67
Majestic Salute Sdn Bhd 0.75% 1.83
Montego Assets Ltd 0.71% 1.74
Sim Leong Thun 0.53% 1.3
Robert Tan Chung Meng 0.5% 1.22
Chow Dai Ying 0.45% 1.1
Yahya Bin Razali 0.44% 1.08
Liew Fook Meng 0.36% 0.88
Yayasan Guru Tun Hussein Onn 0.36% 0.87
Ho Seow Leng 0.3% 0.75
Lim Chee Kiat 0.3% 0.73
Genting Utama Sdn Bhd 0.26% 0.63
Lim Kiam Lam 0.25% 0.61
Wong Siong Hwee 0.25% 0.6
Proven Venture Capital Plt 0.24% 0.59
Chong Tong Siew 0.23% 0.58
Andrew Heng 0.23% 0.55
Lim Kian Wat 0.21% 0.53
Doh Tee Leong 0.2% 0.49
Ta Kin Yan 0.2% 0.48
Ch'Ng Teng Teng 0.18% 0.45
Lau Pei Ling 0.18% 0.44
J.P. Morgan Securities plc 0.17% 0.43
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.