MASTER | MASTER-PACK GROUP BERHAD
3.13 (-1.26%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:32
MASTER Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MASTER Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
MASTER Historical Dividends
MASTER Financial Ratios
| EPS | 33.69 sen |
| Trailing PE (Sector Median: 11.0) | 9.3 |
| PEG | 9.3 |
| Altman Z | 2.5 |
| Beaver | 0.341 |
| Current Ratio | 5.7 |
| Debt-Equity (DE) Ratio | 0.18 |
| FCF Yield | 5.32 % |
| Revenue QoQ | -5.0 % |
| Revenue YoY | -17.83% |
| Profit QoQ | -72.76 % |
| Profit YoY | -86.16 % |
| Profit Margin (Sector Median: 4.5) | 11.74 % |
| ROE (ROIC: 15.86) | 16.06 % |
| Dividend Per Share (DPS) | 18.0 sen |
| Dividend Yield (DY) | 5.75 % |
MASTER Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.5) | |
| ROE (ROIC: 15.86) | |
| Altman Z |
MASTER Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.2 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.03 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 8.67 |
| Expected Revenue (M) | 102.85 |
| Expected Growth (%) | 5.0 |
MASTER Directors Share Purchases (Beta)
DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 23 Dec 2022 at ~RM2.49
DATO' SERI KHOR TENG TONG added 27500.0 units announced on 03 Jan 2022 at ~RM1.64
DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 12 Jan 2021 at ~RM1.78
DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 19 Oct 2020 at ~RM1.79
DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 16 Oct 2020 at ~RM1.73
MASTER Summary
Market Cap: 169 M.
Market Cap Class: Micro caps
Number of Shares: 54 M.
Adjusted Float: 62.8%.
Stock highly correlated with
YTL (92%)
YTLPOWR (92%)
MFCB (91%)
ALLIANZ (90%)
The Company then underwent a strategic change under the leadership of the Chairman Dato' Syed. The Company changed its name from Hunza Consolidation Berhad to Master-Pack Group Berhad in June 2009. Simultaneously the trading name changed to "7029 MASTER" in the Main Market of Bursa Malaysia. The principal activities of the Company are investment holdings and the provision of management services. Today Master-Pack Group companies core activities are in the industry of corrugated paper packaging. The Board and the management practice an open policy to seek other potential business ventures which will be profitable to the Group. The Company are investment holdings and the provision of management services.
Sectors: Packaging, Packaging Materials, Industrial Products & Services, Paper Packaging
Code: 7029
Website: http://www.master.net.my/ab_company.htm
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MASTER Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Yayasan Bumiputra Pulau Pinang Bhd | 32.84% | 55.51 |
| Its Konsortium Sdn Bhd | 31.24% | 52.8 |
| Teo Chang Hock | 4.95% | 8.37 |
| Aminah binti Mohd Taib | 3.1% | 5.24 |
| Ch'ng Eng Seong | 2.75% | 4.65 |
| Noriyati binti Hassan | 2.48% | 4.19 |
| Khor Teng Tong Holdings | 2.06% | 3.48 |
| Transasia Assets Sdn Bhd | 1.98% | 3.35 |
| Ong Beng Kee | 1.83% | 3.09 |
| Noriyati Bin Hassan | 1.79% | 3.03 |
| Lim Sen Onn | 1.15% | 1.94 |
| Chong Chiew Tshung | 1.04% | 1.76 |
| Lee Poh Kwee | 0.9% | 1.52 |