MEDIA | MEDIA PRIMA BERHAD [NS]
0.450 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:58
MEDIA [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MEDIA [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
MEDIA [NS] Historical Dividends
MEDIA [NS] Financial Ratios
| EPS | 3.7 sen |
| Trailing PE (Sector Median: 13.6) | 12.2 |
| PEG | 0.54 |
| Altman Z | 0.8 |
| Beaver | 0.172 |
| Current Ratio | 1.28 |
| Debt-Equity (DE) Ratio | 1.09 |
| FCF Yield | 26.0 % |
| Revenue QoQ | 16.97 % |
| Revenue YoY | 1.9% |
| Profit QoQ | 89.83 % |
| Profit YoY | -67.06 % |
| Profit Margin (Sector Median: 4.2) | 4.95 % |
| ROE (ROIC: 4.08) | 5.22 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 3.33 % |
MEDIA [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 3.37) | |
| Altman Z |
MEDIA [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.64 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.53 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 122.09 |
| Expected Revenue (M) | 7877.04 |
| Expected Growth (%) | 32.0 |
MEDIA [NS] Directors Share Purchases (Beta)
No transaction in the last 2 months.
MEDIA [NS] Summary
Market Cap: 499 M.
Market Cap Class: Small caps
Number of Shares: 1109 M.
Adjusted Float: 32.9%.
Stock highly correlated with
UCHITEC (76%)
FBMHIJRAH (72%)
SCIENTX (72%)
F4GBMS (71%)
Media Prima Berhad, an investment holding company, is engaged in commercial television and radio broadcasting, and general media advertising activities. It is also involved in the provision of advertising space and related production works; sale of program rights, videos, cable, laser rights; provision of production, event management and other industry related services. In addition, the company is engaged in artist's talent management services; the production of motion picture films; acquiring ready made films from local producers and production houses; and album production and recording studio activities. Further, it is involved in the property investments activities; provision of property management services; film production, pre and post production, audio/video recording and duplication, and video exhibition and distribution activities. Additionally, the company is engaged in the operation of free-to-air television service; and provision of airtime consultancy services. Media Prima Berhad was founded in 1983 and is based in Petaling, Malaysia.
Sectors: Trading & Services, Media, GLCs, F4GBM, Telecommunications & Media, Penny Stocks
Code: 4502
Website: http://www.mediaprima.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MEDIA [NS] Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Aurora Mulia Sdn Bhd | 31.9% | 159.2 |
| JAG Capital Holdings Sdn Bhd | 25.0% | 124.76 |
| Jag Capital Holdings Sdn Bhd | 25.0% | 124.75 |
| Morgan Stanley & Co. International PLC | 10.18% | 50.8 |
| Leasing Corporation Sdn Bhd | 2.4% | 11.98 |
| Blackwell Partners LLC | 2.32% | 11.58 |
| Chin Chin Seong | 2.19% | 10.93 |
| Macquarie Bank Ltd | 1.79% | 8.93 |
| Lee See Jin | 1.5% | 7.49 |
| Sagacia Fund LP | 1.17% | 5.84 |
| Dirnad Fund Lp | 1.04% | 5.19 |
| Erwin Selvarajah A/L Peter Selvarajah | 0.67% | 3.34 |
| Chan Shiann Gwo | 0.59% | 2.94 |