MNC | M N C WIRELESS BERHAD [NS]
0.105 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
MNC [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MNC [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 4.35 | -1.15 | -1.14 | -26.2% | 0.00 | -0.48 | 16.7% | 29.6% | 54.6% | 55.9% | ||||||||
| 27 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 3.73 | -2.52 | -2.51 | -67.4% | 0.00 | -1.07 | 6.8% | 1.2% | 813.5% | 1.6% | ||||||||
| 26 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 3.49 | -0.28 | -0.28 | -7.9% | 0.00 | -0.12 | 2.4% | 18.8% | 91.5% | 79.2% | ||||||||
| 22 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 3.58 | -3.25 | -3.24 | -90.6% | 0.00 | -1.39 | 6.5% | 24.7% | 25.3% | 106.8% | ||||||||
| 27 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 3.36 | -2.59 | -2.59 | -77.0% | 0.00 | -1.11 | 11.0% | 17.5% | 4.6% | 101.7% | ||||||||
| 28 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 3.77 | -2.54 | -2.47 | -65.6% | 0.00 | -1.07 | 28.4% | 1.8% | 87.1% | 219.1% | ||||||||
| 30 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 2.94 | -1.32 | -1.32 | -45.0% | 0.00 | -0.57 | 2.4% | 32.0% | 15.6% | 80.3% | ||||||||
| 23 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 2.87 | -1.57 | -1.57 | -54.6% | 0.00 | -0.07 | 0.3% | 26.2% | 22.2% | 53.3% | ||||||||
| 28 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 2.86 | -1.28 | -1.28 | -44.9% | 0.00 | -0.06 | 22.9% | 8.2% | 65.4% | 80.6% | ||||||||
| 29 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 3.71 | -1.31 | -0.78 | -20.9% | 0.00 | -0.04 | 14.3% | 8.7% | 88.5% | 89.5% | ||||||||
| 30 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 4.32 | -6.64 | -6.72 | -155.6% | 0.00 | -0.38 | 11.2% | 17.2% | 100.3% | 97.7% | ||||||||
| 28 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 3.88 | -3.28 | -3.36 | -86.4% | 0.00 | -0.19 | 24.8% | 48.6% | 49.1% | 5.3% | ||||||||
| 29 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 3.11 | -6.54 | -6.60 | -211.8% | 0.00 | -0.38 | 23.2% | 29.2% | 10.5% | 90.6% | ||||||||
| 29 Jul 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 4.06 | -7.29 | -7.37 | -181.6% | 0.00 | -0.51 | 22.3% | 4.8% | 116.6% | 19486.8% | ||||||||
| 30 Apr 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 5.22 | -3.19 | -3.40 | -65.2% | 0.00 | -0.20 | 31.0% | 8.2% | 4.1% | 495.0% | ||||||||
| 28 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 7.57 | -3.40 | -3.54 | -46.9% | 0.00 | -0.27 | 72.1% | 42.8% | 2.4% | 16.1% | ||||||||
| 25 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 4.40 | -3.25 | -3.46 | -78.7% | 0.00 | -0.30 | 3.2% | 8.6% | 9207.9% | 246.1% | ||||||||
| 30 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 4.26 | 0.38 | 0.04 | 0.9% | 0.00 | 0.00 | 25.0% | 222.6% | 95.6% | 37.7% | ||||||||
| 27 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 5.68 | 1.00 | 0.86 | 15.2% | 0.00 | 0.08 | 7.3% | 40.7% | 120.4% | 631.5% | ||||||||
| 27 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 5.30 | -4.18 | -4.22 | -79.7% | 0.00 | -0.38 | 10.1% | 5.2% | 322.3% | 222.1% | ||||||||
| 20 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 4.81 | -0.94 | -1.00 | -20.8% | 0.00 | -0.21 | 264.3% | 28.4% | 1739.3% | 171.0% | ||||||||
| 28 Jun 19 | 30 Apr 19 | Other | 30 Apr 19 | 1.32 | 0.09 | 0.06 | 4.6% | 0.00 | 0.01 | 86.2% | 65.0% | 137.7% | 107.4% | ||||||||
| 27 May 19 | 31 Mar 19 | Other | 30 Apr 19 | 9.59 | -0.07 | -0.16 | -1.7% | 0.00 | -0.04 | 71.5% | 173.7% | 87.6% | 80.8% | ||||||||
| 25 Feb 19 | 31 Dec 18 | Other | 30 Apr 19 | 5.59 | -1.34 | -1.31 | -23.4% | 0.00 | -0.30 | 49.1% | 26.2% | 255.3% | 382.0% | ||||||||
| 28 Nov 18 | 30 Sep 18 | Other | 30 Apr 19 | 3.75 | -0.30 | -0.37 | -9.8% | 0.00 | -0.09 | 0.7% | 8.7% | 55.0% | 254.8% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 3.78 | -0.72 | -0.82 | -21.7% | 0.00 | -0.19 | 7.8% | 13.2% | 3.1% | 81.8% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 3.50 | -0.84 | -0.85 | -24.1% | 0.00 | -0.18 | 20.9% | 0.7% | 211.0% | 540.6% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 4.43 | -0.56 | -0.27 | -6.1% | 0.00 | -0.06 | 7.8% | 0.5% | 161.5% | 750.0% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.11 | -0.03 | -0.10 | -2.5% | 0.00 | -0.03 | 5.6% | 12.5% | 76.9% | 146.0% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 4.35 | -0.37 | -0.45 | -10.4% | 0.00 | -0.12 | 25.0% | 22.4% | 334.9% | 3321.4% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 3.48 | 0.29 | 0.19 | 5.5% | 0.00 | 0.14 | 21.8% | 36.7% | 700.0% | 74.5% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 4.45 | 0.23 | -0.03 | -0.7% | 0.00 | -0.03 | 21.9% | 6.8% | 114.2% | 97.5% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 3.65 | 0.23 | 0.23 | 6.2% | 0.00 | 0.24 | 2.7% | 25.4% | 1514.3% | 43.0% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 3.55 | 0.09 | 0.01 | 0.4% | 0.00 | 0.01 | 35.3% | 26.6% | 87.3% | 93.7% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 5.50 | 0.23 | 0.11 | 2.0% | 0.00 | 0.12 | 15.1% | 4.5% | 108.6% | 77.4% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 4.77 | 0.66 | -1.28 | -26.8% | 0.00 | -1.35 | 2.5% | 26.2% | 910.1% | 2682.6% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 4.89 | 0.49 | 0.16 | 3.2% | 0.00 | 0.17 | 1.2% | 10.4% | 29.1% | 107.9% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 4.84 | 0.23 | 0.22 | 4.6% | 0.00 | 0.24 | 15.9% | 23.5% | 54.1% | 371.9% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 5.75 | 0.48 | 0.49 | 8.4% | 0.00 | 0.51 | 11.0% | 101.7% | 1156.5% | 263.6% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 6.47 | -0.04 | -0.05 | -0.7% | 0.00 | -0.05 | 18.4% | 62.5% | 160.5% | 48.3% |
MNC [NS] Historical Dividends
MNC [NS] Financial Ratios
| EPS | -3.02 sen |
| Trailing PE (Sector Median: 29.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.5 |
| Beaver | -1.632 |
| Current Ratio | 6.23 |
| Debt-Equity (DE) Ratio | 0.14 |
| FCF Yield | -71.21 % |
| Revenue QoQ | 16.71 % |
| Revenue YoY | 29.61% |
| Profit QoQ | 54.62 % |
| Profit YoY | 55.92 % |
| Profit Margin (Sector Median: -15.0) | -47.33 % |
| ROE (ROIC: -11.85) | -11.85 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
MNC [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 29.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -15.0) | |
| ROE (ROIC: -12.4) | |
| Altman Z |
MNC [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.29 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.14 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
MNC [NS] Directors Share Purchases (Beta)
No transaction in the last 2 months.
MNC [NS] Summary
Market Cap: 24 M.
Market Cap Class: Shrimp
Number of Shares: 237 M.
Adjusted Float: 77.3%.
Stock highly correlated with
EDGENTA (89%)
APB (88%)
DRBHCOM (88%)
GENETEC (88%)
MNC Wireless Berhad is a technology company with businesses in mobile messaging, mobile verification (TAC), mobile and web applications development, social media management and mobile billing.
Sectors: Trading & Services, Penny Stocks, Telecommunications & Media, Telecommunications Equipment
Share Registrar: SHAREWORKS SDN BHD
Code: 0103
Website: http://www.mnc.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MNC-WC [NS] | 0.03 | 0.09 | 14.29% | 13-Nov-2025 |
MNC [NS] Top Shareholdings
Updated on 31-Jul-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ho Jien Shiung | 14.27% | 3.55 |
| Morgan Stanley | 8.34% | 2.07 |
| Metronic Global Berhad | 5.89% | 1.47 |
| Datuk Tan Chor How Christopher | 5.72% | 1.42 |
| Cgs-Cimb Securities (Hong Kong) Ltd | 5.31% | 1.32 |
| Morgan Stanley & Co International Plc | 4.88% | 1.21 |
| Bnp Paribas | 3.68% | 0.92 |
| Barclays Bank PLC | 3.12% | 0.78 |
| Sanichi Technology Berhad | 3.11% | 0.77 |
| Standard Chartered Bank Singapore | 2.55% | 0.63 |
| Sersol Marketing Sdn Bhd | 2.03% | 0.5 |
| Arena Evolusi Sdn Bhd | 1.89% | 0.47 |
| G Rubber Sdn Bhd | 1.44% | 0.36 |
| Cita Realiti Sdn. Bhd. | 1.41% | 0.35 |
| Tan Kok Hui | 1.35% | 0.34 |
| Chai Kok Kheang | 1.33% | 0.33 |
| Seik Yee Kok | 1.29% | 0.32 |
| Tay Hock Soon | 1.26% | 0.31 |
| The Hong Kong And Shanghai Banking Corp Ltd | 1.08% | 0.27 |
| Pang Chow Huat | 1.01% | 0.25 |
| Lazarus Capital Partners Global Equities Fund | 0.86% | 0.21 |
| Kwong Ming Kwei | 0.81% | 0.2 |
| Sun Chee Liang | 0.77% | 0.19 |
| Gan Boon Guat | 0.65% | 0.16 |
| Lai Yee Voon | 0.55% | 0.14 |
| Chan Chen Kit | 0.49% | 0.12 |
| Wong Wee Fong | 0.46% | 0.11 |
| Pooi Weng Keong | 0.45% | 0.11 |
| Ken Resources Sdn Bhd | 0.44% | 0.11 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.