MPAY | MANAGEPAY SYSTEMS BERHAD
0.105 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
MPAY Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MPAY Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 3.97 | -3.09 | -3.09 | -77.7% | 0.00 | -0.30 | 69.0% | 14.7% | 38.5% | 19.6% | ||||||||
| 30 Aug 24 | 30 Jun 24 | Other | 30 Jun 24 | 2.35 | -4.93 | -5.01 | -213.2% | 0.00 | -0.53 | 45.7% | 46.8% | 675.1% | 57.3% | ||||||||
| 15 May 24 | 31 Mar 24 | Other | 30 Jun 24 | 4.33 | 0.87 | 0.87 | 20.1% | 0.00 | 0.10 | 5.8% | 1.6% | 128.6% | 126.6% | ||||||||
| 23 Feb 24 | 31 Dec 23 | Other | 30 Jun 24 | 4.10 | -3.05 | -3.05 | -74.5% | 0.00 | -0.35 | 12.0% | 2.0% | 20.4% | 11.0% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 4.66 | -3.83 | -3.84 | -82.4% | 0.00 | -0.45 | 5.3% | 6.6% | 20.3% | 64.0% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 4.42 | -3.19 | -3.19 | -72.1% | 0.00 | -0.37 | 0.4% | 8.1% | 2.9% | 12.1% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 4.41 | -3.28 | -3.28 | -74.5% | 0.00 | -0.38 | 5.4% | 4.4% | 19.4% | 78.0% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 4.18 | -2.68 | -2.75 | -65.7% | 0.00 | -0.32 | 16.1% | 56.7% | 17.6% | 375.3% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 4.99 | -2.34 | -2.34 | -46.9% | 0.00 | -0.27 | 21.8% | 30.6% | 17.8% | 2151.8% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 4.09 | -2.84 | -2.84 | -69.5% | 0.00 | -0.33 | 11.2% | 32.9% | 54.2% | 48.7% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 4.61 | -1.84 | -1.84 | -40.0% | 0.00 | -0.21 | 52.3% | 37.8% | 284.6% | 188.8% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 9.65 | 0.54 | 1.00 | 10.3% | 0.00 | 0.12 | 152.9% | 371.2% | 776.3% | 103.8% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 3.82 | 0.06 | 0.11 | 3.0% | 0.00 | 0.01 | 24.0% | 15.2% | 106.0% | 90.1% | ||||||||
| 27 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 3.08 | -1.88 | -1.91 | -62.1% | 0.00 | -0.24 | 7.9% | 10.1% | 192.1% | 69.1% | ||||||||
| 19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 3.34 | 2.03 | 2.08 | 62.1% | 0.00 | 0.29 | 63.2% | 9.6% | 107.9% | 140.0% | ||||||||
| 30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 2.05 | -25.71 | -26.18 | -1277.6% | 0.00 | -3.65 | 54.5% | 63.6% | 2366.5% | 4075.1% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 4.50 | 1.18 | 1.16 | 25.7% | 0.00 | 0.16 | 31.4% | 22.0% | 118.7% | 342.5% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 3.42 | -6.21 | -6.19 | -180.8% | 0.00 | -0.87 | 12.2% | 3.7% | 19.3% | 103.6% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 3.05 | -5.23 | -5.19 | -170.1% | 0.00 | -0.73 | 45.9% | 25.7% | 727.6% | 214.3% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 5.64 | -0.46 | -0.63 | -11.1% | 0.00 | -0.09 | 2.3% | 100.4% | 340.2% | 48.6% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 5.77 | 0.29 | 0.26 | 4.5% | 0.00 | 0.04 | 62.2% | 64.3% | 108.6% | 110.0% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 3.56 | -3.11 | -3.04 | -85.5% | 0.00 | -0.43 | 13.4% | 18.8% | 84.2% | 73.6% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 4.11 | -1.66 | -1.65 | -40.2% | 0.00 | -0.23 | 46.0% | 13.8% | 35.2% | 30.5% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 2.81 | -1.24 | -1.22 | -43.4% | 0.00 | -0.17 | 19.9% | 23.8% | 53.4% | 253.2% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 3.51 | -2.74 | -2.62 | -74.6% | 0.00 | -0.39 | 17.3% | 140.4% | 49.6% | 3.3% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 2.99 | -1.79 | -1.75 | -58.5% | 0.00 | -0.25 | 17.1% | 86.2% | 26.3% | 16.2% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 3.61 | -2.41 | -2.38 | -65.8% | 0.00 | -0.34 | 2.2% | 153.7% | 398.2% | 1.4% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 3.69 | 0.34 | 0.80 | 21.6% | 0.00 | 0.11 | 152.8% | 71.7% | 129.4% | 657.3% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 1.46 | -2.73 | -2.71 | -185.6% | 0.00 | -0.38 | 9.1% | 37.7% | 29.7% | 45.7% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 1.61 | -2.07 | -2.09 | -130.1% | 0.00 | -0.29 | 12.9% | 5.4% | 10.8% | 106.1% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 1.42 | -2.32 | -2.34 | -164.7% | 0.00 | -0.33 | 33.8% | 19.8% | 1538.5% | 48.8% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 2.15 | -0.74 | -0.14 | -6.7% | 0.00 | -0.02 | 102.7% | 19.3% | 92.3% | 92.0% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 1.06 | -1.63 | -1.86 | -175.4% | 0.00 | -0.26 | 37.5% | 6.3% | 83.5% | 80.2% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 1.70 | -1.20 | -1.01 | -59.7% | 0.00 | -0.14 | 42.9% | 35.7% | 35.6% | 1977.8% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1.19 | -1.38 | -1.57 | -132.6% | 0.00 | -0.22 | 34.1% | 64.0% | 12.1% | 1644.1% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1.80 | -2.06 | -1.79 | -99.3% | 0.00 | -0.25 | 80.7% | 44.2% | 81.0% | 480.2% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 1.00 | -9.32 | -9.42 | -943.5% | 0.00 | -1.98 | 62.2% | 44.7% | 17537.0% | 9422.8% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 2.64 | 0.07 | 0.05 | 2.0% | 0.00 | 0.01 | 20.1% | 45.9% | 47.1% | 34.1% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.30 | 0.40 | 0.10 | 3.1% | 0.00 | 0.03 | 2.3% | 14.5% | 78.3% | 86.6% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 3.23 | 0.84 | 0.47 | 14.6% | 0.00 | 0.12 | 78.9% | 3.5% | 366.3% | 11.1% |
MPAY Historical Dividends
MPAY Financial Ratios
| EPS | -1.0 sen |
| Trailing PE (Sector Median: 22.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.4 |
| Beaver | 0.025 |
| Current Ratio | 1.6 |
| Debt-Equity (DE) Ratio | 0.32 |
| FCF Yield | -4.05 % |
| Revenue QoQ | 68.96 % |
| Revenue YoY | -14.67% |
| Profit QoQ | 38.46 % |
| Profit YoY | 19.57 % |
| Profit Margin (Sector Median: -5.2) | -69.67 % |
| ROE (ROIC: -13.84) | -13.89 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
MPAY Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -5.2) | |
| ROE (ROIC: -13.84) | |
| Altman Z |
MPAY Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.09 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MPAY Directors Share Purchases (Beta)
DATO' CHEW CHEE SENG added 1500000.0 units announced on 07 Dec 2023 at ~RM0.125
DATO' CHEW CHEE SENG added 10000000.0 units announced on 01 Dec 2023 at ~RM0.12
MR SOON KIAN HENG reduced 200000.0 units announced on 24 Aug 2023 at ~RM0.125
MR SOON KIAN HENG reduced 2200000.0 units announced on 18 Aug 2023 at ~RM0.125
DATO' CHEW CHEE SENG added 10400000.0 units announced on 17 Aug 2022 at ~RM0.11
DATO' CHEW CHEE SENG added 600000.0 units announced on 15 Aug 2022 at ~RM0.1
DATO' CHEW CHEE SENG added 1500000.0 units announced on 27 Apr 2022 at ~RM0.185
DATO' DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 200000.0 units announced on 11 Jan 2022 at ~RM0.22
DATO' DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 200000.0 units announced on 05 Jan 2022 at ~RM0.205
DATO' CHEW CHEE SENG added 5683900.0 units announced on 29 Nov 2021 at ~RM0.185
DATO' CHEW CHEE SENG added 1500000.0 units announced on 15 Nov 2021 at ~RM0.225
DATO' CHEW CHEE SENG added 2000000.0 units announced on 09 Nov 2021 at ~RM0.22
DATO' CHEW CHEE SENG added 2500000.0 units announced on 08 Nov 2021 at ~RM0.225
DATO' CHEW CHEE SENG added 2500000.0 units announced on 03 Nov 2021 at ~RM0.225
MR CHEONG CHEE YUN reduced 100000.0 units announced on 22 Jun 2021 at ~RM0.25
MPAY Summary
Market Cap: 108 M.
Market Cap Class: Micro caps
Number of Shares: 1032 M.
Adjusted Float: 74.7%.
Stock highly correlated with
TEKSENG (63%)
L&PBHD (61%)
LCTITAN (60%)
WOODLAN (59%)
ManagePay Systems Berhad, earlier known as ManagePay Systems Sdn. Bhd, is a Malaysia based investment holding company. It has three wholly-owned subsidiaries, MPSB, Sinatec and Whatdevice. The company is a technology solutions provider focusing on a variety of ICT and technology-related business activities such as Java software development, e-business consultancy services, telecommunication equipment sales and Smart Card technologies for mobile operators. It also provides business application in Microsoft platform with ERP and CRM and sells mobile phones on the internet.The company is one-stop, end-to-end solution provider offering Merchant Acquisition, hardware and infrastructure and Software, Security and ICT Services.
Sectors: Technology, Penny Stocks, Internet of Things (IoT), Payment Products, Software
Code: 0156
Website: http://www.mpsb.net/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MPAY Top Shareholdings
Updated on 28-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Chew Chee Sing | 24.26% | 26.29 |
| Dato' Chew Chee Seng | 24.26% | 26.29 |
| Chew Chee Seng | 24.24% | 26.27 |
| Richworks International Capital Holdings Sdn Bhd | 5.83% | 6.32 |
| Azizan Bin Osman | 5.11% | 5.54 |
| Public Gold Marketing Sdn Bhd | 4.67% | 5.06 |
| Tan Eng Ping | 2.76% | 2.99 |
| Redgiant Analytics Asia Sdn Bhd | 2.36% | 2.56 |
| Ooi Giap Khoon | 1.82% | 1.97 |
| Ting Chek Hua | 1.44% | 1.56 |
| Datin Chin Shea Swong | 0.87% | 0.94 |
| Chin Chee Thoy | 0.87% | 0.94 |
| Chin Shea Fong | 0.7% | 0.76 |
| OCBC Securities Pte. Ltd. | 0.67% | 0.73 |
| Ling Swee Leong | 0.61% | 0.66 |
| Phillip Securities Pte. Ltd. | 0.59% | 0.64 |
| Quah Geok Choo | 0.5% | 0.54 |
| Kevin Ling Teck Wei | 0.46% | 0.5 |
| Kylie Wong Hoi Yan | 0.38% | 0.41 |
| Chia En Tet Joseph | 0.35% | 0.38 |
| Chia Soon Hooi | 0.34% | 0.37 |
| Teow Wooi Huat | 0.34% | 0.37 |
| Andrew Chia Wei Jun | 0.34% | 0.37 |
| Teh Suat Nee | 0.3% | 0.33 |
| Lee Fook Sin | 0.25% | 0.27 |