MRDIY | MR D.I.Y. GROUP (M) BERHAD
1.65 (-1.2%)
T-O (am): 1.66 (08:59:00)
Last updated: 16:56
MRDIY Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MRDIY Historical Dividends
MRDIY Financial Ratios
| EPS | 6.01 sen |
| Trailing PE (Sector Median: 17.7) | 27.5 |
| PEG | 1.99 |
| Altman Z | 2.0 |
| Beaver | 0.101 |
| Current Ratio | 2.12 |
| Debt-Equity (DE) Ratio | 1.06 |
| FCF Yield | 1.05 % |
| Revenue QoQ | 3.7 % |
| Revenue YoY | 2.65% |
| Profit QoQ | 21.0 % |
| Profit YoY | -7.21 % |
| Profit Margin (Sector Median: 6.7) | 12.23 % |
| ROE (ROIC: 31.89) | 32.09 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 3.03 % |
MRDIY Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.7) | |
| ROE (ROIC: 32.36) | |
| Altman Z |
MRDIY Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 147.2 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MRDIY Directors Share Purchases (Beta)
MR TAN YU YEH added 300000.0 units announced on 05 Sep 2023 at ~RM1.45
DATO' HAMIDAH BINTI NAZIADIN added 20000.0 units announced on 10 Aug 2023 at ~RM1.44
MR TAN YU YEH added 222700.0 units announced on 05 Jul 2023 at ~RM1.53
MR TAN YU YEH added 442200.0 units announced on 20 Jun 2023 at ~RM1.53
MR TAN YU YEH added 2121600.0 units announced on 16 Jun 2023 at ~RM1.54
MR TAN YU YEH added 1000000.0 units announced on 15 Jun 2023 at ~RM1.55
MR TAN YU YEH added 143600.0 units announced on 07 Jun 2023 at ~RM1.53
MR TAN YU YEH added 134400.0 units announced on 06 Jun 2023 at ~RM1.51
MR TAN YU YEH added 500000.0 units announced on 02 Jun 2023 at ~RM1.56
MR TAN YU YEH added 500000.0 units announced on 31 May 2023 at ~RM1.55
MR TAN YU YEH added 8000000.0 units announced on 07 Apr 2023 at ~RM1.57
MR BRAHMAL A/L VASUDEVAN added 750000.0 units announced on 23 Feb 2023 at ~RM1.65
MR ONG CHU JIN ADRIAN added 100000.0 units announced on 22 Jun 2022 at ~RM1.91
MR ONG CHU JIN ADRIAN added 100000.0 units announced on 20 Jun 2022 at ~RM2.85
MR TAN YU YEH added 300000.0 units announced on 17 Jun 2022 at ~RM2.88
MR TAN YU YEH added 200000.0 units announced on 16 Jun 2022 at ~RM2.92
MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 03 Jun 2022 at ~RM3.18
MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 02 Jun 2022 at ~RM3.2
MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 01 Jun 2022 at ~RM3.2
MR TAN YU YEH reduced 10000000.0 units announced on 04 Apr 2022 at ~RM3.42
MISS LENG CHOO YIN reduced 80000.0 units announced on 17 Feb 2022 at ~RM3.7
MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 15 Dec 2021 at ~RM3.44
MR ONG CHU JIN ADRIAN reduced 6850000.0 units announced on 08 Sep 2021 at ~RM3.87
MR BRAHMAL A/L VASUDEVAN reduced 719300.0 units announced on 07 Sep 2021 at ~RM3.87
MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 27 Aug 2021 at ~RM3.6
MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 26 Aug 2021 at ~RM3.58
MR BRAHMAL A/L VASUDEVAN added 250000.0 units announced on 13 Aug 2021 at ~RM3.79
MR BRAHMAL A/L VASUDEVAN added 350000.0 units announced on 12 Aug 2021 at ~RM3.71
MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 11 Aug 2021 at ~RM3.61
MR BRAHMAL A/L VASUDEVAN added 100000.0 units announced on 09 Aug 2021 at ~RM3.51
MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 06 Aug 2021 at ~RM3.31
MISS LENG CHOO YIN added 5000.0 units announced on 03 May 2021 at ~RM3.86
MISS NG ING PENG reduced 20000.0 units announced on 29 Mar 2021 at ~RM3.77
MISS NG ING PENG reduced 40000.0 units announced on 19 Feb 2021 at ~RM3.76
MISS LENG CHOO YIN reduced 100000.0 units announced on 19 Feb 2021 at ~RM3.76
MISS LENG CHOO YIN reduced 200000.0 units announced on 18 Feb 2021 at ~RM3.43
MISS NG ING PENG reduced 40000.0 units announced on 18 Feb 2021 at ~RM3.43
MISS NG ING PENG reduced 30000.0 units announced on 31 Dec 2020 at ~RM2.99
MISS NG ING PENG reduced 50000.0 units announced on 21 Dec 2020 at ~RM3.05
MISS NG ING PENG reduced 18000.0 units announced on 20 Nov 2020 at ~RM2.15
MISS NG ING PENG reduced 27000.0 units announced on 11 Nov 2020 at ~RM2.14
MISS NG ING PENG added 45000.0 units announced on 02 Nov 2020 at ~RM1.5
MRDIY Summary
Market Cap: 15624 M.
Market Cap Class: Titans
Number of Shares: 9469 M.
Adjusted Float: 46.2%.
Stock highly correlated with
KIMLUN (90%)
BURSA (88%)
CMSB (88%)
GREENYB (88%)
MR D.I.Y. Group (M) Berhad, incorporated in 2010 and headquartered in Malaysia, is the nation’s largest home improvement retailer, specializing in affordable everyday essentials across a vast product range. With 1,255 stores across Malaysia and Brunei, the company offers over 17,000 products spanning hardware, household and furnishings, electrical, stationery, and sports equipment, as well as toys, car accessories, jewellery, cosmetics, and food and beverages. Operating on a high-volume, low-margin model, MR D.I.Y. ensures competitive pricing and broad accessibility through diverse retail formats, including standalone outlets, mall-based stores, MR D.I.Y. Express for high-density and smaller towns, and MR D.I.Y. PLUS, which integrates its core brands MR D.I.Y., MR. TOY, and MR. DOLLAR under one roof for enhanced customer convenience. MR. TOY caters to affordable children’s products, while MR. DOLLAR focuses on budget-friendly household goods and food items. Leveraging data-driven inventory management, strategic supplier partnerships, and automation, the company continuously optimizes efficiency while reinforcing its commitment to sustainability through ESG initiatives and community-driven programs under the MR D.I.Y. Foundation.
Sectors: Retailers, FBMKLCI, Consumer Products & Services, Mid Cap
Code: 5296
Website: https://www.mrdiy.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MRDIY Top Shareholdings
Updated on 13-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Bee Family Limited | 50.11% | 7828.84 |
| Standard Chartered Bank Singapore | 47.7% | 7452.47 |
| Employees Provident Fund Board | 7.39% | 1154.9 |
| Platinum Alphabet Sdn Bhd | 6.1% | 953.04 |
| Tan Yew Teik | 3.93% | 614.01 |
| Bee Family Ltd | 3.05% | 476.52 |
| Amanah Saham Bumiputera | 2.33% | 364.03 |
| Tan Yew Hock | 1.75% | 273.41 |
| Chong Swee Lee | 1.74% | 271.85 |
| Government of Singapore | 1.46% | 228.1 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 1.27% | 198.42 |
| Tan Lee Lee | 0.89% | 139.05 |
| Tan Lee Ling | 0.88% | 137.49 |