T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 7.45 | 6.62 | 5.58 | 74.9% | 0.00 | 9.90 | 860.0% | 139.8% | 803.1% | 516.2% | ||||||||
29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 0.78 | -0.86 | -0.79 | -102.3% | 0.00 | -1.41 | 10.5% | 67.5% | 17.5% | 388.7% | ||||||||
27 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 0.87 | -0.77 | -0.68 | -78.0% | 0.00 | -1.20 | 65.0% | 62.4% | 224.7% | 318.1% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 2.48 | 0.75 | 0.54 | 21.9% | 0.00 | 0.96 | 20.2% | 61.4% | 40.2% | 80.8% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 3.11 | 1.21 | 0.91 | 29.2% | 0.00 | 1.61 | 30.1% | 46.6% | 229.4% | 54.1% | ||||||||
29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 2.39 | 0.56 | 0.28 | 11.5% | 0.00 | 0.49 | 3.6% | 57.5% | 11.3% | 93.8% | ||||||||
27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 2.31 | 0.42 | 0.31 | 13.4% | 0.00 | 0.55 | 64.1% | 58.9% | 89.0% | 74.7% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 6.42 | 3.72 | 2.82 | 44.0% | 0.00 | 5.00 | 10.2% | 98.2% | 43.0% | 394.9% | ||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 5.82 | 2.69 | 1.97 | 33.9% | 0.00 | 3.50 | 3.7% | 28.4% | 55.2% | 29.6% | ||||||||
26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 5.61 | 4.96 | 4.40 | 78.4% | 0.00 | 7.80 | 0.1% | 5.4% | 259.1% | 203.0% | ||||||||
24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 5.61 | 1.77 | 1.23 | 21.9% | 0.00 | 2.17 | 73.1% | 58.5% | 114.9% | 84.5% | ||||||||
29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 3.24 | 0.80 | 0.57 | 17.6% | 0.00 | 1.01 | 60.2% | 16.0% | 79.6% | 5.2% | ||||||||
27 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 8.13 | 3.80 | 2.80 | 34.4% | 0.00 | 4.96 | 37.0% | 1845.0% | 92.8% | 403.0% | ||||||||
27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 5.93 | 1.82 | 1.45 | 24.5% | 0.00 | 2.57 | 67.7% | 1006.9% | 118.7% | 261.7% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 3.54 | 1.07 | 0.66 | 18.8% | 0.00 | 1.18 | 26.7% | 234.4% | 22.5% | 234.4% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 2.79 | 0.50 | 0.54 | 19.4% | 0.00 | 0.96 | 567.9% | 32.3% | 158.7% | 176.1% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 0.42 | -0.92 | -0.92 | -221.1% | 0.00 | -1.64 | 22.0% | 87.2% | 2.9% | 182.8% | ||||||||
25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 0.54 | -0.80 | -0.90 | -167.5% | 0.00 | -1.59 | 49.3% | 80.8% | 81.8% | 61.2% | ||||||||
28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 1.06 | -0.58 | -0.49 | -46.7% | 0.00 | -0.88 | 49.9% | 66.3% | 30.6% | 100.8% | ||||||||
27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 2.11 | -0.81 | -0.71 | -33.7% | 0.00 | -1.26 | 35.3% | 25.9% | 163.8% | 15.0% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 3.26 | 1.31 | 1.12 | 34.2% | 0.00 | 1.98 | 16.9% | 14.0% | 300.4% | 152.7% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 2.79 | -0.40 | -0.56 | -20.0% | 0.00 | -0.99 | 11.2% | 11.6% | 126.4% | 26.0% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 3.14 | -0.10 | -0.25 | -7.8% | 0.00 | -0.44 | 10.3% | 581.6% | 70.6% | 87.9% | ||||||||
03 Dec 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 2.85 | -0.83 | -0.84 | -29.4% | 0.00 | -1.49 | 0.4% | 69.4% | 60.4% | 23.4% | ||||||||
30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 2.86 | -2.21 | -2.12 | -74.0% | 0.00 | -3.75 | 14.4% | 59.6% | 181.1% | 496.3% | ||||||||
25 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 2.50 | -0.80 | -0.75 | -30.1% | 0.00 | -1.33 | 442.5% | 487.1% | 63.0% | 67.2% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 0.46 | -2.00 | -2.03 | -441.0% | 0.00 | -3.60 | 72.6% | 87.0% | 85.8% | 21.5% | ||||||||
29 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 1.68 | -1.16 | -1.09 | -65.0% | 0.00 | -1.94 | 76.3% | 78.2% | 208.2% | 29.2% | ||||||||
30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 7.09 | -0.20 | -0.35 | -5.0% | 0.00 | -0.63 | 1563.8% | 12.5% | 84.5% | 166.4% | ||||||||
26 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 0.43 | -2.71 | -2.29 | -538.3% | 0.00 | -4.06 | 88.0% | 89.2% | 37.1% | 457.2% | ||||||||
28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 3.56 | -1.75 | -1.67 | -47.0% | 0.00 | -2.97 | 276.7% | 34.1% | 8.3% | 3256.6% | ||||||||
15 Dec 16 | 30 Jun 16 | Other | 30 Jun 16 | 0.94 | -1.91 | -1.54 | -163.7% | 0.00 | -2.74 | 85.0% | 84.1% | 388.8% | 204.5% | ||||||||
02 Dec 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 6.30 | 0.85 | 0.54 | 8.5% | 0.00 | 0.95 | 59.7% | 30.2% | 16.7% | 65.3% | ||||||||
29 Jun 16 | 30 Apr 16 | Other | 30 Apr 16 | 3.95 | 0.88 | 0.64 | 16.3% | 0.00 | 1.14 | 26.9% | 44.8% | 1111.3% | 46.3% | ||||||||
30 May 16 | 31 Mar 16 | Other | 30 Apr 16 | 5.40 | 0.21 | 0.05 | 1.0% | 0.00 | 0.09 | 8.9% | 66.2% | 96.4% | 98.8% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 5.93 | 2.23 | 1.48 | 24.9% | 0.00 | 2.62 | 34.3% | 63.8% | 4.2% | 54.7% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 9.03 | 2.12 | 1.54 | 17.1% | 0.00 | 2.74 | 26.4% | 33.2% | 29.1% | 59.2% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 7.14 | 1.62 | 1.20 | 16.7% | 0.00 | 2.23 | 55.2% | 59.6% | 72.4% | 89.9% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 15.96 | 5.80 | 4.33 | 27.1% | 0.00 | 8.22 | 2.7% | 31.4% | 32.9% | 53.5% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 16.40 | 4.40 | 3.26 | 19.9% | 0.00 | 6.18 | 21.4% | 107.1% | 13.8% | 217.6% |
EPS | 8.31 sen |
Trailing PE (Sector Median: 13.5) | 4.7 |
PEG | 0.05 |
Altman Z | 1.2 |
Beaver | -0.093 |
Current Ratio | 16.59 |
Debt-Equity (DE) Ratio | 0.06 |
FCF Yield | -1.91 % |
Revenue QoQ | 860.05 % |
Revenue YoY | 139.78% |
Profit QoQ | 803.15 % |
Profit YoY | 516.23 % |
Profit Margin (Sector Median: 7.5) | 40.22 % |
ROE (ROIC: -0.03) | -0.03 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.5) | |
ROE (ROIC: -0.02) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.53 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.58 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 5.41 |
Expected Revenue (M) | 39.57 |
Expected Growth (%) | 21.0 |
MR ANG KIM CHENG @ ANG TENG KOK reduced 5000.0 units announced on 09 Jan 2024 at ~RM0.585
MR ANG HWEI CHYN reduced 5000.0 units announced on 09 Jan 2024 at ~RM0.585
MISS ANG AI WAY reduced 5000.0 units announced on 09 Jan 2024 at ~RM0.585
MR ANG KIM CHENG @ ANG TENG KOK reduced 300.0 units announced on 14 Dec 2023 at ~RM0.53
MISS ANG AI WAY reduced 300.0 units announced on 14 Dec 2023 at ~RM0.53
MR ANG HWEI CHYN reduced 300.0 units announced on 14 Dec 2023 at ~RM0.53
MISS ANG AI WAY reduced 5000.0 units announced on 11 Jan 2023 at ~RM0.585
MR ANG KIM CHENG @ ANG TENG KOK reduced 5000.0 units announced on 11 Jan 2023 at ~RM0.585
MR ANG HWEI CHYN reduced 5000.0 units announced on 11 Jan 2023 at ~RM0.585
MR ANG KIM CHENG @ ANG TENG KOK added 15000.0 units announced on 17 Aug 2022 at ~RM0.52
MR ANG KIM CHENG @ ANG TENG KOK added 15000.0 units announced on 15 Aug 2022 at ~RM0.485
MR ANG KIM CHENG @ ANG TENG KOK added 7400.0 units announced on 10 Aug 2022 at ~RM0.49
MR ANG KIM CHENG @ ANG TENG KOK added 22000.0 units announced on 03 Aug 2022 at ~RM0.45
MISS ANG AI WAY added 55000.0 units announced on 29 Nov 2021 at ~RM0.625
MR ANG KIM CHENG @ ANG TENG KOK added 60000.0 units announced on 29 Nov 2021 at ~RM0.625
MR ANG HWEI CHYN added 55000.0 units announced on 29 Nov 2021 at ~RM0.625
MR ANG HWEI CHYN reduced 15000.0 units announced on 12 Nov 2021 at ~RM0.785
MR ANG KIM CHENG @ ANG TENG KOK reduced 15000.0 units announced on 12 Nov 2021 at ~RM0.785
MISS ANG AI WAY reduced 15000.0 units announced on 12 Nov 2021 at ~RM0.785
MISS ANG AI WAY reduced 15000.0 units announced on 26 Oct 2021 at ~RM0.695
MR ANG KIM CHENG @ ANG TENG KOK reduced 15000.0 units announced on 26 Oct 2021 at ~RM0.695
MR ANG HWEI CHYN reduced 15000.0 units announced on 26 Oct 2021 at ~RM0.695
MR ANG KIM CHENG @ ANG TENG KOK added 5000.0 units announced on 14 Oct 2021 at ~RM0.675
MR ANG HWEI CHYN added 5000.0 units announced on 14 Oct 2021 at ~RM0.675
MISS ANG AI WAY added 5000.0 units announced on 14 Oct 2021 at ~RM0.675
MISS ANG AI WAY added 27000.0 units announced on 11 Oct 2021 at ~RM0.675
MR ANG KIM CHENG @ ANG TENG KOK added 27000.0 units announced on 11 Oct 2021 at ~RM0.675
MR ANG HWEI CHYN added 27000.0 units announced on 11 Oct 2021 at ~RM0.675
MR ANG KIM CHENG @ ANG TENG KOK reduced 46000.0 units announced on 23 Jul 2021 at ~RM0.695
MR ANG HWEI CHYN reduced 25000.0 units announced on 23 Jul 2021 at ~RM0.695
MISS ANG AI WAY reduced 25000.0 units announced on 23 Jul 2021 at ~RM0.695
MR ANG HWEI CHYN added 29200.0 units announced on 16 Jun 2021 at ~RM0.59
MISS ANG AI WAY added 29200.0 units announced on 16 Jun 2021 at ~RM0.59
MR ANG KIM CHENG @ ANG TENG KOK added 29200.0 units announced on 16 Jun 2021 at ~RM0.59
MR ANG KIM CHENG @ ANG TENG KOK added 20000.0 units announced on 03 Jun 2021 at ~RM0.59
MR ANG KIM CHENG @ ANG TENG KOK added 50000.0 units announced on 01 Jun 2021 at ~RM0.595
MR ANG KIM CHENG @ ANG TENG KOK added 9000.0 units announced on 27 May 2021 at ~RM0.6
MR ANG KIM CHENG @ ANG TENG KOK reduced 20000.0 units announced on 12 May 2021 at ~RM0.65
MR ANG KIM CHENG @ ANG TENG KOK added 24500.0 units announced on 26 Apr 2021 at ~RM0.555
MR ANG KIM CHENG @ ANG TENG KOK added 18000.0 units announced on 05 Apr 2021 at ~RM0.605
MISS ANG AI WAY added 64900.0 units announced on 30 Mar 2021 at ~RM0.59
MR ANG KIM CHENG @ ANG TENG KOK added 64900.0 units announced on 30 Mar 2021 at ~RM0.59
MR ANG HWEI CHYN added 64900.0 units announced on 30 Mar 2021 at ~RM0.59
MR ANG HWEI CHYN added 30800.0 units announced on 24 Mar 2021 at ~RM0.62
MISS ANG AI WAY added 30800.0 units announced on 24 Mar 2021 at ~RM0.62
MR ANG KIM CHENG @ ANG TENG KOK added 30800.0 units announced on 24 Mar 2021 at ~RM0.62
MR ANG KIM CHENG @ ANG TENG KOK reduced 71000.0 units announced on 19 Mar 2021 at ~RM0.52
MR ANG HWEI CHYN reduced 31000.0 units announced on 19 Mar 2021 at ~RM0.52
MISS ANG AI WAY reduced 31000.0 units announced on 19 Mar 2021 at ~RM0.52
MR ANG KIM CHENG @ ANG TENG KOK added 10400.0 units announced on 12 Mar 2021 at ~RM0.495
MISS ANG AI WAY added 10400.0 units announced on 12 Mar 2021 at ~RM0.495
MR ANG HWEI CHYN added 10400.0 units announced on 12 Mar 2021 at ~RM0.495
MR ANG HWEI CHYN reduced 69600.0 units announced on 15 Feb 2021 at ~RM0.655
MR ANG KIM CHENG @ ANG TENG KOK reduced 69600.0 units announced on 15 Feb 2021 at ~RM0.655
MISS ANG AI WAY reduced 69600.0 units announced on 15 Feb 2021 at ~RM0.655
MR ANG KIM CHENG @ ANG TENG KOK reduced 3400.0 units announced on 18 Nov 2020 at ~RM0.28
MR ANG KIM CHENG @ ANG TENG KOK added 10000.0 units announced on 28 Sep 2020 at ~RM0.32
Market Cap: 22 M.
Market Cap Class: Shrimp
Number of Shares: 56 M.
Adjusted Float: 66.8%.
Stock highly correlated with
CITAGLB (90%)
MICROLN (89%)
SJC (89%)
EFRAME (88%)
Multi-Usage Holdings Berhad, an investment holding company, is engaged in manufacturing and trading cement products, bricks, hollow blocks, stones, and various kinds of ready mixed concrete and building materials. It is also involved in property development and contracting works for construction projects. Further, the company is engaged in providing management services and hiring of mobile and other heavy equipment. Multi-Usage Holdings was incorporated in 1991 and is based in Penang, Malaysia.
Sectors: Property, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 9539
Website: http://www.muh.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 17-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Interasia Bluechip Sdn Bhd | 28.8% | 6.45 |
Jumboritz Sdn Bhd | 6.54% | 1.46 |
Khoo Teng Lye | 3.46% | 0.78 |
Tan Seik Lang | 2.82% | 0.63 |
Cheong Chiew Yoon | 2.62% | 0.59 |
Sim Puei Chun | 2.39% | 0.54 |
Young Chuan Kim | 2.06% | 0.46 |
Tan Hooi Leng | 2.02% | 0.45 |
Sim Yu Wa | 1.22% | 0.27 |
Ong Hoee Siong | 0.99% | 0.22 |
Chai Mooi Chong | 0.96% | 0.22 |
Ng Geok Wah | 0.89% | 0.2 |
Sim Khye Shen | 0.83% | 0.19 |
Lum Wai Kuan | 0.73% | 0.16 |
Wong Yung Koon | 0.69% | 0.15 |
Tan Bee Cheng | 0.66% | 0.15 |
Ng Tiam Choon | 0.64% | 0.14 |
Heng Poey Sze | 0.64% | 0.14 |
Ng Choon Seng | 0.62% | 0.14 |
Tan Boon Chai | 0.59% | 0.13 |
Hor Kok Cong | 0.52% | 0.12 |
Alvis Lee Tiam Kiat | 0.52% | 0.12 |
Follow Me Industries Sdn. Bhd. | 0.5% | 0.11 |
Ang Kim Cheng @ Ang Teng Kok | 0.04% | 0.01 |