NETX | NETX HOLDINGS BHD [NS]
0.090 (-5.26%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
NETX [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
NETX [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Oct 24 | Q3 Aug 24 | 3 | 30 Nov 24 | 3.43 | -18.09 | -16.73 | -487.8% | 0.00 | -1.78 | 4.7% | 22.9% | 306.7% | 4948.7% | ||||||||
| 31 Jul 24 | Q2 May 24 | 2 | 30 Nov 24 | 3.27 | -4.28 | -4.11 | -125.6% | 0.00 | -0.44 | 3.9% | 16.3% | 39.1% | 542.7% | ||||||||
| 30 Apr 24 | Q1 Feb 24 | 1 | 30 Nov 24 | 3.41 | -3.08 | -2.96 | -86.7% | 0.00 | -0.32 | 45.3% | 52.3% | 68.8% | 21.3% | ||||||||
| 31 Jan 24 | Q4 Nov 23 | 4 | 30 Nov 23 | 6.24 | -10.48 | -9.46 | -151.7% | 0.00 | -1.09 | 40.2% | 13.2% | 2842.6% | 5.6% | ||||||||
| 31 Oct 23 | Q3 Aug 23 | 3 | 30 Nov 23 | 4.45 | 0.41 | 0.34 | 7.8% | 0.00 | 0.04 | 13.7% | 46.6% | 153.9% | 112.7% | ||||||||
| 31 Jul 23 | Q2 May 23 | 2 | 30 Nov 23 | 3.91 | -0.45 | -0.64 | -16.4% | 0.00 | -0.08 | 74.8% | 17.6% | 83.0% | 249.7% | ||||||||
| 28 Apr 23 | Q1 Feb 23 | 1 | 30 Nov 23 | 2.24 | -3.74 | -3.76 | -167.9% | 0.00 | -0.45 | 68.9% | 21.8% | 62.5% | 18.0% | ||||||||
| 31 Jan 23 | Q4 Nov 22 | 4 | 30 Nov 22 | 7.19 | -10.29 | -10.03 | -139.5% | 0.00 | -1.20 | 13.7% | 79.7% | 269.9% | 11.8% | ||||||||
| 31 Oct 22 | Q3 Aug 22 | 3 | 30 Nov 22 | 8.33 | -2.87 | -2.71 | -32.5% | 0.00 | -0.32 | 150.6% | 70.0% | 1380.9% | 53.4% | ||||||||
| 29 Jul 22 | Q2 May 22 | 2 | 30 Nov 22 | 3.33 | -0.06 | -0.18 | -5.5% | 0.00 | -0.02 | 16.1% | 76.6% | 94.2% | 175.9% | ||||||||
| 29 Apr 22 | Q1 Feb 22 | 1 | 30 Nov 22 | 2.86 | -3.34 | -3.18 | -111.2% | 0.00 | -0.38 | 91.9% | 24.1% | 64.5% | 69.5% | ||||||||
| 31 Jan 22 | Q4 Nov 21 | 4 | 30 Nov 21 | 35.33 | -9.78 | -8.97 | -25.4% | 0.00 | -1.07 | 27.1% | 933.7% | 407.5% | 34.7% | ||||||||
| 29 Oct 21 | Q3 Aug 21 | 3 | 30 Nov 21 | 27.79 | -1.79 | -1.77 | -6.4% | 0.00 | -0.21 | 95.6% | 495.5% | 833.2% | 35.6% | ||||||||
| 30 Aug 21 | Q2 May 21 | 2 | 30 Nov 21 | 14.21 | 0.38 | 0.24 | 1.7% | 0.00 | 0.03 | 276.4% | 350.8% | 102.3% | 93.5% | ||||||||
| 31 May 21 | Q1 Feb 21 | 1 | 30 Nov 21 | 3.77 | -11.37 | -10.44 | -276.6% | 0.00 | -1.25 | 10.4% | 3.1% | 24.0% | 137.0% | ||||||||
| 29 Jan 21 | Q4 Nov 20 | 4 | 30 Nov 20 | 3.42 | -14.71 | -13.73 | -401.8% | 0.00 | -0.29 | 26.8% | 10257.6% | 954.0% | 93.9% | ||||||||
| 30 Oct 20 | Q3 Aug 20 | 3 | 30 Nov 20 | 4.67 | -1.32 | -1.30 | -27.9% | 0.00 | -0.03 | 48.1% | 1708.5% | 135.4% | 52.6% | ||||||||
| 23 Jul 20 | Q2 May 20 | 2 | 30 Nov 20 | 3.15 | 4.02 | 3.68 | 116.8% | 0.00 | 0.09 | 13.9% | 1202.1% | 183.6% | 148.4% | ||||||||
| 28 May 20 | Q1 Feb 20 | 1 | 30 Nov 20 | 3.66 | -4.92 | -4.41 | -120.3% | 0.00 | -0.12 | 10997.0% | 767.8% | 37.8% | 34.9% | ||||||||
| 31 Jan 20 | 30 Nov 19 | Other | 30 Nov 19 | 0.03 | -7.40 | -7.08 | -21466.7% | 0.00 | -0.21 | 87.2% | 99.2% | 157.6% | 7.0% | ||||||||
| 26 Nov 19 | 30 Sep 19 | Other | 30 Nov 19 | 0.26 | -3.01 | -2.75 | -1065.9% | 0.00 | -0.08 | 6.6% | 94.8% | 63.8% | 232.5% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 0.24 | -8.04 | -7.60 | -3141.7% | 0.00 | -0.27 | 42.6% | 93.0% | 132.9% | 123.0% | ||||||||
| 29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 0.42 | -3.51 | -3.27 | -773.7% | 0.00 | -0.12 | 89.7% | 88.6% | 50.7% | 45.9% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 4.08 | -6.79 | -6.62 | -162.3% | 0.00 | -0.24 | 17.7% | 2.5% | 700.9% | 285.7% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 4.96 | -0.74 | -0.83 | -16.7% | 0.00 | -0.03 | 42.3% | 20.0% | 75.7% | 191.4% | ||||||||
| 29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 3.48 | -3.79 | -3.41 | -97.9% | 0.00 | -0.15 | 5.9% | 77.0% | 43.6% | 559.4% | ||||||||
| 31 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 3.70 | -6.74 | -6.04 | -163.1% | 0.00 | -0.29 | 11.6% | 41.2% | 251.8% | 562.5% | ||||||||
| 26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 4.19 | -2.14 | -1.72 | -41.0% | 0.00 | -0.10 | 32.4% | 241.0% | 289.7% | 818.4% | ||||||||
| 29 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 6.19 | 1.34 | 0.91 | 14.6% | 0.00 | 0.07 | 59.1% | 1517.0% | 22.0% | 177.1% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 15.13 | 1.22 | 0.74 | 4.9% | 0.00 | 0.06 | 477.0% | 30158.0% | 43.2% | 105.7% | ||||||||
| 18 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 2.62 | 1.27 | 1.31 | 49.8% | 0.00 | 0.10 | 113.5% | 31.3% | 446.4% | 9.9% | ||||||||
| 21 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 1.23 | 0.21 | 0.24 | 19.5% | 0.00 | 0.02 | 220.6% | 74.8% | 120.4% | 91.4% | ||||||||
| 25 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 0.38 | -1.21 | -1.17 | -306.5% | 0.00 | -0.09 | 666.0% | 63.2% | 91.0% | 369.3% | ||||||||
| 30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 0.05 | -11.36 | -12.97 | -25944.0% | 0.00 | -1.78 | 98.7% | 86.1% | 995.2% | 20.0% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 3.82 | 1.45 | 1.45 | 38.0% | 0.00 | 0.23 | 21.7% | 378.8% | 47.7% | 640.7% | ||||||||
| 18 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 4.87 | 2.76 | 2.77 | 56.9% | 0.00 | 0.44 | 368.6% | 311.6% | 535.5% | 993.9% | ||||||||
| 25 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 1.04 | 0.44 | 0.44 | 41.9% | 0.00 | 0.07 | 189.7% | 16.2% | 104.0% | 236.7% | ||||||||
| 27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 0.36 | -9.45 | -10.81 | -3010.3% | 0.00 | -1.73 | 55.0% | 71.0% | 3932.5% | 393.2% | ||||||||
| 13 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 0.80 | -0.27 | -0.27 | -33.6% | 0.00 | -0.04 | 32.7% | 272.4% | 13.6% | 36.6% | ||||||||
| 13 Feb 15 | 31/12/14 | 2 | 30/06/15 | 1.18 | -0.31 | -0.31 | -26.2% | 0.00 | -0.05 | 4.6% | 61.4% | 2.8% | 47.9% |
NETX [NS] Historical Dividends
NETX [NS] Financial Ratios
| EPS | -3.55 sen |
| Trailing PE (Sector Median: 24.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.6 |
| Beaver | 0.067 |
| Current Ratio | 3.34 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | 3.09 % |
| Revenue QoQ | 4.7 % |
| Revenue YoY | -22.89% |
| Profit QoQ | -306.71 % |
| Profit YoY | -4948.7 % |
| Profit Margin (Sector Median: -11.2) | -203.43 % |
| ROE (ROIC: -10.32) | -11.95 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
NETX [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 24.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -11.2) | |
| ROE (ROIC: -14.64) | |
| Altman Z |
NETX [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -16.73 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
NETX [NS] Directors Share Purchases (Beta)
MR TAN SIK EEK reduced 20500000.0 units announced on 06 Oct 2021 at ~RM0.135
MR YONG KET INN reduced 11217300.0 units announced on 22 Apr 2021 at ~RM0.1
MR YONG KET INN reduced 6942700.0 units announced on 21 Apr 2021 at ~RM0.1
MR YONG KET INN reduced 32000000.0 units announced on 18 Nov 2020 at ~RM0.16
MR TAN SIK EEK reduced 39660000.0 units announced on 10 Nov 2020 at ~RM0.12
NETX [NS] Summary
Market Cap: 84 M.
Market Cap Class: Shrimp
Number of Shares: 937 M.
Adjusted Float: 50.8%.
Stock highly correlated with
ULICORP (76%)
DPS (75%)
EATECH (75%)
OASIS (75%)
NetX Holdings Berhad (Ariantec Global Berhad) through its subsidiaries, is engaged in the research and development of software, system design, integration, and installation; and in providing information technology services in Malaysia, China, and Hong Kong. The company's products include Oracle E-Business Suite Special Edition, a solution for mid-market companies access to information, enabling better business control and decision support ; Global Soft ERP Enterprise Edition, a solution that integrates various modules related to finance, distribution, accounting, and manufacturing processes. It offers Global Soft Enterprise Box Pack, an ERP solution, which integrates various modules for general ledger, accounts receivable/sales distribution, accounts payable/purchase control, cash book, inventory control, and material requirement planning; and Global Soft Facility Management System, a computerized control, planning, and maintenance management information system covering functions, such as preventive maintenance, work orders, inventory control, personnel scheduling, and capacity planning, as well as allows fixed asset tracking and depreciation calculation. The company's other products include Global Soft Human Resource/Payroll for human resources planning requirements, and to integrate various time attendance devices, including biometrics devices that would allow users to track human resources and automate payroll; Global e-Ticketing System, a solution that provides point of sale ticketing systems for the leisure and entertainment industry; and Global e Point-of-Sales system, a solution that automates daily sales transactions, track customers, and provide an integrated Web storefront, provide balance sheet and profit and loss statement at day end. It also engages in trading in software design, computer software, and hardware. The company was founded in 1997 and is based in Petaling Jaya, Malaysia.
Sectors: Technology, Penny Stocks, Consumer Products, Software
Code: 0020
Website: https://www.netx.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| NETX-WD [NS] | 0.015 | 0.1 | 27.78% | 21-Jul-2027 |
NETX [NS] Top Shareholdings
Updated on 15-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 18.24% | 15.4 |
| Cgs-Cimb Securities (Hong Kong) Ltd | 12.8% | 10.81 |
| The Hong Kong And Shanghai Banking Corporation Ltd | 11.57% | 9.77 |
| Cartaban Nominees (Asing) Sdn Bhd Barclays Bank Plc | 7.48% | 6.31 |
| Morgan Stanley | 6.67% | 5.63 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 5.68% | 4.79 |
| Morgan Stanley & Co International Plc | 4.98% | 4.2 |
| Bnp Paribas | 3.29% | 2.78 |
| Choo Keng Kit | 1.59% | 1.34 |
| Lee Kim Soon | 0.89% | 0.75 |
| Piong Yon Wee | 0.51% | 0.43 |
| Tan Yoke Wu | 0.44% | 0.37 |
| Tiu Kee Guan | 0.41% | 0.35 |
| Seaw Wei Tat | 0.24% | 0.2 |
| Lim Soi Moi | 0.24% | 0.2 |
| Lo Siew Keng | 0.24% | 0.2 |
| Ng Kek Chong | 0.24% | 0.2 |
| Lai Yee Ling | 0.23% | 0.19 |
| Maybank Nominees (Tempatan) Sdn Bhd | 0.23% | 0.19 |
| Chok Pui Woon | 0.22% | 0.19 |
| Liew Thau Sen | 0.2% | 0.17 |
| Daren Yoon Thai On | 0.19% | 0.16 |
| Lee Guan Hooi | 0.18% | 0.15 |
| Chong Woei Nan | 0.18% | 0.15 |
| Lau Kok Seng | 0.18% | 0.15 |
| Chee Sue Fey | 0.18% | 0.15 |
| Pooi Weng Keong | 0.18% | 0.15 |
| Seik Thye Kong | 0.18% | 0.15 |
| Chew Hian Boon | 0.16% | 0.14 |