T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 0.35 | 6.17 | 4.20 | 1192.3% | 0.00 | 2.14 | 21.4% | 68.2% | 371.6% | 28.2% | ||||||||
26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 0.29 | 1.20 | 0.89 | 306.9% | 0.00 | 0.45 | 41.3% | 1.7% | 82.8% | 92.0% | ||||||||
24 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 0.49 | 4.79 | 5.18 | 1049.4% | 0.00 | 2.64 | 30.9% | 48.8% | 93.4% | 20.6% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 0.71 | 4.25 | 2.68 | 375.0% | 2.00 | 1.36 | 35.5% | 181.5% | 54.2% | 26.4% | ||||||||
15 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 1.11 | 5.93 | 5.85 | 527.8% | 0.00 | 2.98 | 275.6% | 92.9% | 47.4% | 42.6% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 0.29 | 11.16 | 11.11 | 3765.8% | 0.00 | 5.66 | 11.1% | 97.8% | 158.5% | 394.0% | ||||||||
17 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 0.33 | 4.33 | 4.30 | 1294.6% | 0.00 | 2.19 | 30.7% | 99.1% | 18.0% | 52.0% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 0.25 | 3.66 | 3.64 | 1433.5% | 2.00 | 1.85 | 98.4% | 98.5% | 64.2% | 68.4% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 15.62 | 10.20 | 10.18 | 65.2% | 0.00 | 5.18 | 13.6% | 101.5% | 369.5% | 38.3% | ||||||||
22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 13.75 | -3.79 | -3.78 | -27.5% | 2.00 | -1.92 | 62.5% | 372.4% | 142.2% | 279.4% | ||||||||
20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 36.62 | 8.88 | 8.96 | 24.4% | 0.00 | 4.56 | 111.6% | 43.1% | 22.2% | 9.8% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 17.31 | 11.26 | 11.51 | 66.5% | 2.00 | 5.86 | 123.4% | 13.6% | 56.4% | 43.0% | ||||||||
24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 7.75 | 7.41 | 7.36 | 95.0% | 0.00 | 3.75 | 166.2% | 85.3% | 249.6% | 349.0% | ||||||||
20 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 2.91 | 1.58 | 2.11 | 72.3% | 0.00 | 1.07 | 88.6% | 85.0% | 74.2% | 82.3% | ||||||||
10 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 25.59 | 8.69 | 8.15 | 31.9% | 0.00 | 4.15 | 27.8% | 35.6% | 1.3% | 146.2% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 20.02 | 8.24 | 8.05 | 40.2% | 0.00 | 4.10 | 62.0% | 44.8% | 391.0% | 40.2% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 52.75 | 1.49 | 1.64 | 3.1% | 0.00 | 0.83 | 171.5% | 206.9% | 86.2% | 118.0% | ||||||||
21 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 19.43 | 12.50 | 11.91 | 61.3% | 0.00 | 6.06 | 51.1% | 24.3% | 167.4% | 2669.5% | ||||||||
22 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 39.73 | -18.24 | -17.66 | -44.4% | 0.00 | -8.99 | 9.5% | 151.4% | 231.2% | 1416.8% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 36.28 | 14.20 | 13.46 | 37.1% | 0.00 | 6.85 | 111.1% | 45.3% | 247.8% | 159.8% | ||||||||
21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 17.19 | -9.22 | -9.11 | -53.0% | 0.00 | -4.64 | 33.0% | 72.8% | 2218.4% | 632.4% | ||||||||
20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 25.67 | 0.49 | 0.43 | 1.7% | 0.00 | 0.22 | 62.4% | 115.6% | 67.9% | 103.1% | ||||||||
16 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 15.80 | 1.38 | 1.34 | 8.5% | 0.00 | 0.68 | 76.2% | 26.1% | 106.0% | 32.3% | ||||||||
21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 66.28 | -22.75 | -22.52 | -34.0% | 0.00 | -11.46 | 5.1% | 190.3% | 1416.0% | 49.5% | ||||||||
15 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 63.08 | 1.75 | 1.71 | 2.7% | 0.00 | 0.87 | 429.9% | 134.9% | 112.4% | 94.2% | ||||||||
16 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 11.90 | -13.77 | -13.82 | -116.1% | 0.00 | -7.03 | 44.4% | 51.0% | 797.5% | 193.7% | ||||||||
22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 21.40 | 2.05 | 1.98 | 9.3% | 5.00 | 1.00 | 6.3% | 5.6% | 113.2% | 62.7% | ||||||||
17 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 22.83 | -15.85 | -15.06 | -66.0% | 0.00 | -7.63 | 15.0% | 138.1% | 151.0% | 372.9% | ||||||||
15 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 26.85 | 31.29 | 29.54 | 110.0% | 0.00 | 14.96 | 10.6% | 116.5% | 100.3% | 1143.3% | ||||||||
16 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 24.28 | 15.20 | 14.75 | 60.8% | 0.00 | 7.47 | 7.1% | 1495.2% | 177.8% | 404.9% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 22.68 | 5.52 | 5.31 | 23.4% | 2.00 | 2.69 | 136.5% | 38.9% | 3.8% | 59.2% | ||||||||
14 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 9.59 | 5.62 | 5.52 | 57.5% | 0.00 | 2.79 | 22.7% | 218.0% | 132.2% | 154.5% | ||||||||
15 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 12.40 | 2.25 | 2.38 | 19.2% | 0.00 | 1.20 | 715.0% | 37.2% | 149.1% | 129.6% | ||||||||
20 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1.52 | -4.86 | -4.84 | -317.9% | 0.00 | -2.45 | 95.9% | 91.1% | 137.2% | 268.9% | ||||||||
18 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 37.13 | 12.88 | 13.01 | 35.0% | 0.00 | 6.62 | 1131.4% | 42.7% | 228.5% | 171.9% | ||||||||
16 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3.02 | -12.90 | -10.12 | -335.7% | 0.00 | -5.16 | 66.6% | 90.8% | 26.1% | 204.2% | ||||||||
12 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.04 | -7.19 | -8.03 | -88.8% | 0.00 | -4.10 | 47.0% | 54.2% | 380.3% | 42.1% | ||||||||
12 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 17.07 | 3.69 | 2.87 | 16.8% | 0.00 | 1.46 | 34.4% | 28.3% | 115.8% | 66.5% | ||||||||
11 Feb 15 | 31/12/14 | 4 | 31/12/14 | 26.01 | -18.39 | -18.09 | -69.5% | 0.00 | -9.24 | 20.8% | 63.7% | 286.3% | 92.2% |
EPS | 6.57 sen |
Trailing PE (Sector Median: 11.9) | 8.0 |
PEG | 0.08 |
Altman Z | 0.3 |
Beaver | -0.156 |
Current Ratio | 0.0 |
Debt-Equity (DE) Ratio | 0.08 |
FCF Yield | -2.13 % |
Revenue QoQ | 21.38 % |
Revenue YoY | -68.23% |
Profit QoQ | 371.57 % |
Profit YoY | -28.23 % |
Profit Margin (Sector Median: 21.9) | 699.73 % |
ROE (ROIC: 12.58) | 13.37 % |
Dividend Per Share (DPS) | 2.0 sen |
Dividend Yield (DY) | 3.77 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 21.9) | |
ROE (ROIC: -1.92) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.3 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.2 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 1.9 |
Expected Revenue (M) | 7.5 |
Expected Growth (%) | -18.0 |
TAN SRI ONG LEONG HUAT @ WONG JOO HWA added 180000.0 units announced on 12 Jan 2024 at ~RM0.54
TAN SRI ONG LEONG HUAT @ WONG JOO HWA added 125000.0 units announced on 12 Sep 2023 at ~RM0.51
TAN SRI ONG LEONG HUAT @ WONG JOO HWA added 55000.0 units announced on 08 Sep 2023 at ~RM0.48
MISS ONG YEE MIN added 52200.0 units announced on 20 Dec 2022 at ~RM0.46
MISS ONG YEE MIN added 5000.0 units announced on 14 Dec 2022 at ~RM0.44
Market Cap: 104 M.
Market Cap Class: Micro caps
Number of Shares: 197 M.
Adjusted Float: 34.1%.
Stock highly correlated with
AVALAND (92%)
FBMMSCS (92%)
PANTECH (92%)
DAYANG (91%)
OSK Ventures International Berhad, an investment holding company, is engaged in venture capital business. It is also involved in the development and provision of Internet financial solutions and related activities; provision of application provider services to facilitate access to online equity trading, other online information, and financial services; and private equity business. The company was founded in 2000 and is based in Kuala Lumpur, Malaysia. OSK Ventures International Berhad is a subsidiary of OSK Holding Berhad.
Sectors: Other Financials, Financial Services
Code: 0053
Website: http://www.osk.com.my/oskv2/index.jsp
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Feb-2024
Shareholder | % | Value (M) |
---|---|---|
OSK Equity Holdings Sdn Bhd | 65.86% | 68.76 |
Osk Equity Holdings Sdn Bhd | 65.86% | 68.76 |
Teo Kwee Hock | 1.96% | 2.05 |
Nora Ee Siong Chee | 1.91% | 1.99 |
Lim Hun Swee | 1.71% | 1.79 |
Ong Yee Min | 1.56% | 1.63 |
Teo Huay Siong | 1.5% | 1.57 |
Sanjeev Chadha | 1.4% | 1.46 |
Yap Yoon Kong | 1.12% | 1.17 |
Ong Yee Ching | 1.07% | 1.12 |
Toh Ying Choo | 1.02% | 1.06 |
Goh Chin Chong | 0.31% | 0.32 |
Piong Teck Min | 0.28% | 0.29 |
Teresa Goh Lean See | 0.28% | 0.29 |
Koo Boon Long | 0.28% | 0.29 |
Life Enterprise Sdn. Bhd. | 0.27% | 0.28 |
Jenny Siew | 0.25% | 0.26 |
Lim Kim Loy | 0.24% | 0.25 |
Teo Siew Lai | 0.24% | 0.25 |
OSK Holdings Berhad | 0.24% | 0.25 |
Foo San Kan | 0.23% | 0.24 |
Chua Eng Ho Wa'A @ Chua Eng Wah | 0.23% | 0.24 |
Ong Ju Yan | 0.23% | 0.24 |
Lim Jit Hai | 0.2% | 0.21 |
Lee Choon Hooi | 0.19% | 0.2 |
Voon Lee Na @ Boon Lee Na | 0.15% | 0.16 |
Tan Soo Sum | 0.15% | 0.16 |
Quek See Kui | 0.15% | 0.16 |
Yap Sze Pin | 0.14% | 0.15 |