T-O (am): 0.930 (08:59:00)
Last updated: 16:36
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Oct 24 | Q2 Aug 24 | 2 | 28 Feb 25 | 252.14 | 29.29 | 20.74 | 8.2% | 1.50 | 2.49 | 1.4% | 0.7% | 21.1% | 27.0% | ||||||||
30 Jul 24 | Q1 May 24 | 1 | 28 Feb 25 | 255.72 | 35.80 | 26.27 | 10.3% | 1.50 | 3.16 | 11.3% | 4.5% | 8.6% | 2.6% | ||||||||
25 Apr 24 | Q4 Feb 24 | 4 | 29 Feb 24 | 229.75 | 36.35 | 28.74 | 12.5% | 1.50 | 3.47 | 3.8% | 16.2% | 35.9% | 26.6% | ||||||||
18 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 221.44 | 27.20 | 21.15 | 9.6% | 1.50 | 2.55 | 11.6% | 26.2% | 25.6% | 39.0% | ||||||||
19 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 250.38 | 37.23 | 28.42 | 11.3% | 1.50 | 3.44 | 2.3% | 7.3% | 5.3% | 8.3% | ||||||||
26 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 244.77 | 36.25 | 26.98 | 11.0% | 1.50 | 3.27 | 23.8% | 9.6% | 18.9% | 2.2% | ||||||||
27 Apr 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 197.74 | 31.19 | 22.69 | 11.5% | 1.50 | 2.76 | 34.1% | 23.6% | 34.5% | 6.7% | ||||||||
12 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 299.94 | 46.69 | 34.66 | 11.6% | 1.50 | 4.22 | 11.1% | 43.3% | 11.8% | 70.2% | ||||||||
18 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 269.99 | 41.45 | 31.00 | 11.5% | 1.50 | 3.78 | 0.2% | 97.8% | 17.4% | 102.5% | ||||||||
28 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 270.68 | 36.45 | 26.40 | 9.8% | 1.50 | 3.22 | 4.6% | 82.3% | 24.1% | 73.8% | ||||||||
27 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 258.87 | 32.41 | 21.27 | 8.2% | 1.50 | 2.74 | 23.7% | 90.4% | 4.4% | 61.7% | ||||||||
20 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 209.34 | 26.37 | 20.36 | 9.7% | 1.00 | 2.66 | 53.4% | 57.4% | 33.0% | 132.8% | ||||||||
21 Oct 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 136.49 | 20.26 | 15.30 | 11.2% | 1.00 | 2.02 | 8.1% | 0.1% | 0.8% | 42.8% | ||||||||
22 Jul 21 | Q1 May 21 | 1 | 28 Feb 22 | 148.50 | 18.64 | 15.19 | 10.2% | 0.50 | 2.01 | 9.2% | 84.1% | 15.5% | 373.6% | ||||||||
28 Apr 21 | Q4 Feb 21 | 4 | 28 Feb 21 | 135.93 | 16.65 | 13.15 | 9.7% | 1.00 | 1.76 | 2.2% | 5.5% | 50.4% | 81.8% | ||||||||
21 Jan 21 | Q3 Nov 20 | 3 | 28 Feb 21 | 133.04 | 10.73 | 8.75 | 6.6% | 0.50 | 1.17 | 2.4% | 19.6% | 18.4% | 14.8% | ||||||||
20 Oct 20 | Q2 Aug 20 | 2 | 28 Feb 21 | 136.31 | 13.52 | 10.72 | 7.9% | 0.50 | 1.44 | 69.0% | 7.9% | 293.1% | 49.3% | ||||||||
23 Jul 20 | Q1 May 20 | 1 | 28 Feb 21 | 80.66 | -4.63 | -5.55 | -6.9% | 0.30 | -0.75 | 44.0% | 44.4% | 176.8% | 149.7% | ||||||||
11 Jun 20 | Q4 Feb 20 | 4 | 29 Feb 20 | 143.91 | 10.29 | 7.23 | 5.0% | 0.39 | 0.97 | 13.1% | 0.9% | 29.6% | 36.9% | ||||||||
15 Jan 20 | Q3 Nov 19 | 3 | 29 Feb 20 | 165.51 | 12.86 | 10.27 | 6.2% | 0.50 | 1.37 | 11.8% | 18.1% | 43.0% | 8.2% | ||||||||
23 Oct 19 | Q2 Aug 19 | 2 | 29 Feb 20 | 148.03 | 9.30 | 7.18 | 4.8% | 0.50 | 0.96 | 2.1% | 0.0% | 35.8% | 33.9% | ||||||||
25 Jul 19 | Q1 May 19 | 1 | 29 Feb 20 | 145.02 | 14.29 | 11.18 | 7.7% | 0.50 | 1.49 | 1.7% | 18.7% | 2.5% | 20.9% | ||||||||
24 Apr 19 | Q4 Feb 19 | 4 | 28 Feb 19 | 142.61 | 14.02 | 11.47 | 8.0% | 1.00 | 1.55 | 1.8% | 4.6% | 2.5% | 2.4% | ||||||||
17 Jan 19 | Q3 Nov 18 | 3 | 28 Feb 19 | 140.16 | 14.02 | 11.19 | 8.0% | 0.51 | 1.51 | 5.3% | 10.5% | 3.0% | 11.3% | ||||||||
24 Oct 18 | Q2 Aug 18 | 2 | 28 Feb 19 | 148.06 | 14.92 | 10.87 | 7.3% | 0.50 | 1.46 | 17.0% | 5.8% | 23.1% | 7.5% | ||||||||
26 Jul 18 | Q1 May 18 | 1 | 28 Feb 19 | 178.38 | 18.66 | 14.12 | 7.9% | 0.00 | 1.90 | 19.4% | 17.8% | 26.1% | 1.1% | ||||||||
30 Apr 18 | Q4 Feb 18 | 4 | 28 Feb 18 | 149.47 | 14.11 | 11.20 | 7.5% | 0.50 | 1.51 | 4.6% | 2.0% | 11.4% | 0.6% | ||||||||
26 Jan 18 | Q3 Nov 17 | 3 | 28 Feb 18 | 156.62 | 12.43 | 10.05 | 6.4% | 0.50 | 1.36 | 0.3% | 58.1% | 14.5% | 57.4% | ||||||||
24 Oct 17 | Q2 Aug 17 | 2 | 28 Feb 18 | 157.10 | 14.45 | 11.75 | 7.5% | 0.50 | 1.59 | 3.7% | 51.3% | 15.8% | 128.8% | ||||||||
26 Jul 17 | Q1 May 17 | 1 | 28 Feb 18 | 151.50 | 17.04 | 13.96 | 9.2% | 1.00 | 1.89 | 0.7% | 22.2% | 23.9% | 72.6% | ||||||||
25 Apr 17 | Q4 Feb 17 | 4 | 28 Feb 17 | 152.58 | 15.84 | 11.27 | 7.4% | 0.50 | 1.53 | 54.0% | 39.9% | 76.5% | 51.7% | ||||||||
12 Jan 17 | Q3 Nov 16 | 3 | 28 Feb 17 | 99.08 | 7.93 | 6.38 | 6.4% | 0.30 | 1.04 | 4.6% | 31.2% | 24.3% | 42.5% | ||||||||
18 Oct 16 | Q2 Aug 16 | 2 | 28 Feb 17 | 103.81 | 6.58 | 5.14 | 5.0% | 0.50 | 0.84 | 16.2% | 14.5% | 36.5% | 50.8% | ||||||||
21 Jul 16 | Q1 May 16 | 1 | 28 Feb 17 | 123.94 | 10.32 | 8.09 | 6.5% | 0.50 | 1.32 | 13.6% | 10.6% | 8.9% | 11.3% | ||||||||
26 Apr 16 | Q4 Feb 16 | 4 | 29 Feb 16 | 109.09 | 11.16 | 7.43 | 6.8% | 0.50 | 1.22 | 24.2% | 15.8% | 33.1% | 3.3% | ||||||||
20 Jan 16 | Q3 Nov 15 | 3 | 29 Feb 16 | 144.01 | 14.62 | 11.10 | 7.7% | 0.50 | 1.82 | 18.6% | 16.1% | 6.4% | 22.2% | ||||||||
21 Oct 15 | Q2 Aug 15 | 2 | 29 Feb 16 | 121.41 | 13.77 | 10.43 | 8.6% | 0.60 | 1.72 | 12.4% | 14.1% | 14.3% | 22.1% | ||||||||
23 Jul 15 | Q1 May 15 | 1 | 29 Feb 16 | 138.63 | 13.53 | 9.12 | 6.6% | 0.50 | 1.52 | 6.9% | 6.1% | 18.8% | 32.8% | ||||||||
24 Apr 15 | Q4 Feb 15 | 4 | 28 Feb 15 | 129.65 | 11.29 | 7.68 | 5.9% | 1.16 | 1.31 | 4.5% | 1.5% | 15.4% | 47.4% | ||||||||
22 Jan 15 | 30/11/14 | 3 | 28/02/15 | 124.05 | 11.57 | 9.08 | 7.3% | 0.60 | 1.56 | 12.2% | 5.4% | 32.2% | 24.9% |
EPS | 11.34 sen |
Trailing PE (Sector Median: 13.3) | 8.2 |
PEG | 8.2 |
Altman Z | 2.2 |
Beaver | 0.368 |
Current Ratio | 2.89 |
Debt-Equity (DE) Ratio | 0.4 |
FCF Yield | 14.17 % |
Revenue QoQ | -1.4 % |
Revenue YoY | 0.7% |
Profit QoQ | -21.06 % |
Profit YoY | -27.03 % |
Profit Margin (Sector Median: 4.8) | 10.1 % |
ROE (ROIC: 11.66) | 11.9 % |
Dividend Per Share (DPS) | 6.0 sen |
Dividend Yield (DY) | 6.49 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.8) | |
ROE (ROIC: 10.58) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.06 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 20.74 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 50.79 |
Expected Revenue (M) | 911.93 |
Expected Growth (%) | 15.0 |
PUAN NOORAINI BINTI MOHD YASIN reduced 5000.0 units announced on 23 Jan 2024 at ~RM0.88
MR LIM YOONG XAO reduced 100000.0 units announced on 18 Jan 2024 at ~RM0.9
PUAN NOORAINI BINTI MOHD YASIN reduced 5000.0 units announced on 26 Dec 2023 at ~RM0.905
PUAN NOORAINI BINTI MOHD YASIN reduced 5000.0 units announced on 13 Dec 2023 at ~RM0.895
PUAN NOORAINI BINTI MOHD YASIN reduced 5000.0 units announced on 20 Nov 2023 at ~RM0.915
PUAN NOORAINI BINTI MOHD YASIN reduced 3700.0 units announced on 17 Nov 2023 at ~RM0.915
PUAN NOORAINI BINTI MOHD YASIN reduced 3300.0 units announced on 16 Nov 2023 at ~RM0.905
PUAN NOORAINI BINTI MOHD YASIN reduced 5000.0 units announced on 15 Nov 2023 at ~RM0.9
PUAN NOORAINI BINTI MOHD YASIN reduced 5000.0 units announced on 06 Nov 2023 at ~RM0.87
PUAN NOORAINI BINTI MOHD YASIN reduced 10000.0 units announced on 30 Oct 2023 at ~RM0.875
PUAN NOORAINI BINTI MOHD YASIN reduced 10000.0 units announced on 27 Oct 2023 at ~RM0.875
PUAN NOORAINI BINTI MOHD YASIN reduced 2200.0 units announced on 11 Oct 2023 at ~RM0.835
PUAN NOORAINI BINTI MOHD YASIN reduced 20000.0 units announced on 09 Oct 2023 at ~RM0.84
MISS NG LEE LEE reduced 400000.0 units announced on 30 Aug 2023 at ~RM0.83
DATO' CHEW TING LENG added 90000.0 units announced on 30 Aug 2023 at ~RM0.84
DATO' SRI YAP TIAN LEONG reduced 75000.0 units announced on 28 Aug 2023 at ~RM0.83
MR TAN ANG ANG added 100000.0 units announced on 23 Aug 2023 at ~RM0.8
MR TAN ANG ANG reduced 3000000.0 units announced on 10 Aug 2023 at ~RM0.83
DATO' CHEW TING LENG added 300000.0 units announced on 05 Jul 2023 at ~RM0.73
MR TAN ANG ANG added 100000.0 units announced on 04 Jul 2023 at ~RM0.735
MR TAN ANG ANG reduced 146000.0 units announced on 25 Jan 2023 at ~RM0.82
MR TAN ANG ANG reduced 800000.0 units announced on 17 Jan 2023 at ~RM0.805
PUAN NOORAINI BINTI MOHD YASIN reduced 185500.0 units announced on 17 Jan 2023 at ~RM0.71
MR TAN ANG ANG added 65000.0 units announced on 15 Jul 2022 at ~RM0.55
DATO' CHEW TING LENG added 300000.0 units announced on 06 Jul 2022 at ~RM0.595
MR TAN ANG ANG added 50000.0 units announced on 05 Jul 2022 at ~RM0.595
MR TAN ANG ANG added 158800.0 units announced on 17 Jun 2022 at ~RM0.615
DATO' CHEW TING LENG added 300000.0 units announced on 13 Jun 2022 at ~RM0.62
MR TAN ANG ANG added 200000.0 units announced on 13 Jun 2022 at ~RM0.62
MR TAN ANG ANG reduced 74600.0 units announced on 03 Jun 2022 at ~RM0.66
MR TAN ANG ANG added 200000.0 units announced on 31 May 2022 at ~RM0.655
MR TAN ANG ANG added 74600.0 units announced on 17 May 2022 at ~RM0.665
DATO' SRI YAP TIAN LEONG reduced 75000.0 units announced on 21 Apr 2022 at ~RM0.725
DATO' SRI YAP TIAN LEONG reduced 150000.0 units announced on 21 Mar 2022 at ~RM0.65
MISS NG LEE LEE reduced 200000.0 units announced on 16 Feb 2022 at ~RM0.67
MR TAN ANG ANG reduced 425000.0 units announced on 15 Feb 2022 at ~RM0.67
MISS NG LEE LEE reduced 496637.0 units announced on 13 Oct 2021 at ~RM0.58
MR TAN ANG ANG reduced 1000000.0 units announced on 30 Apr 2021 at ~RM0.535
MR TAN ANG ANG reduced 153015.0 units announced on 04 Dec 2020 at ~RM0.415
Market Cap: 790 M.
Number of Shares: 854 M.
Adjusted Float: 78.1%.
Stock highly correlated with
FBMMSCS (97%)
FBMMSCAP (96%)
YTL (96%)
YTLPOWR (96%)
Pantech Group Holdings Berhad, an investment holding company, is engaged in the trading, supply, and stocking of steel pipes, fittings, flanges, and other related products in Malaysia and internationally. It also manufactures and supplies butt-welded carbon steel fittings, such as elbows, tees, reducers, end-caps, and high frequency induction long bends. In addition, the company is involved in the supply of flow control solutions, including valves, actuators, and controls; and also in property investment and insurance agency businesses. It serves oil and gas, gas reticulation, marine, onshore and offshore heavy engineering, power generation, petrochemicals, palm oil refining, water treatment, and other related industries. The company was founded in 1987 and is based in Pasir Gudang, Malaysia.
Sectors: Trading & Services, Metals, Industrial Products & Services, Oil & Gas
Code: 5125
Website: http://www.pantech-group.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-May-2023
Shareholder | % | Value (M) |
---|---|---|
CTL Capital Holding Sdn Bhd | 17.22% | 136.14 |
GL Management Agency Sdn Bhd | 12.37% | 97.8 |
Employees Provident Fund Board | 3.88% | 30.67 |
Yeoman 3-Rights Value Asia Fund | 2.8% | 22.14 |
Lee Liang Mong | 2.73% | 21.58 |
National Trust Fund | 1.75% | 13.84 |
Citibank New York | 1.57% | 12.41 |
Dato' Chew Ting Leng | 1.44% | 11.36 |
Tan Ang Ang | 1.31% | 10.37 |
Ng Lee Lee | 1.23% | 9.72 |
Dato' Goh Teoh Kean | 1.0% | 7.91 |
To Tai Wai | 0.94% | 7.43 |
KAF Core Income Fund | 0.93% | 7.35 |
Tan Chin Hooi | 0.92% | 7.27 |
Kong Chiong Lee | 0.88% | 6.96 |
KAF Tactical Fund | 0.85% | 6.72 |
Tabung Haji | 0.82% | 6.48 |
Manulife Investment Progress Fund | 0.82% | 6.48 |
Kumpulan Wang Bersama Syariah | 0.79% | 6.25 |
DBS Bank | 0.79% | 6.25 |
Manulife Investment Al Fauzan | 0.77% | 6.09 |
Neoh Choo Ee & Company Sdn Bhd | 0.73% | 5.77 |
Chong Khong Shoong | 0.64% | 5.06 |
To Wai Wai | 0.55% | 4.35 |
Lim Yoong Xao | 0.02% | 0.15 |
Nooraini Binti Mohd Yasin | 0.0% | 0.01 |