PPB | PPB GROUP BHD
11.88 (-1.98%)
T-O (am): 12.12 (08:59:00)
Last updated: 17:00
PPB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PPB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 1,348.73 | 209.09 | 208.12 | 15.4% | 0.00 | 14.63 | 2.2% | 7.5% | 32.6% | 44.1% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 1,319.00 | 333.52 | 308.92 | 23.4% | 12.00 | 21.72 | 2.4% | 10.9% | 8.4% | 52.3% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 1,287.56 | 367.60 | 337.17 | 26.2% | 0.00 | 23.70 | 2.0% | 15.3% | 23.6% | 10.7% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 1,262.49 | 441.72 | 441.40 | 35.0% | 30.00 | 31.03 | 13.4% | 21.6% | 18.5% | 6.2% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 1,457.59 | 398.92 | 372.55 | 25.6% | 0.00 | 26.19 | 1.6% | 11.6% | 83.7% | 52.5% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 1,480.93 | 232.82 | 202.81 | 13.7% | 12.00 | 14.26 | 2.5% | 6.1% | 46.3% | 70.8% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1,519.67 | 415.01 | 377.54 | 24.8% | 0.00 | 26.54 | 5.7% | 10.0% | 9.1% | 24.5% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 1,610.63 | 445.44 | 415.50 | 25.8% | 28.00 | 29.21 | 2.4% | 13.7% | 47.0% | 17.3% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 1,649.34 | 812.37 | 784.75 | 47.6% | 0.00 | 55.16 | 4.6% | 33.0% | 13.2% | 92.4% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 1,577.31 | 752.07 | 693.41 | 44.0% | 12.00 | 48.74 | 14.2% | 45.6% | 128.7% | 277.9% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 1,381.67 | 239.09 | 303.16 | 21.9% | 0.00 | 21.31 | 2.4% | 23.6% | 39.7% | 24.6% | ||||||||
| 07 Apr 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 1,416.19 | 491.75 | 502.56 | 35.5% | 25.00 | 35.33 | 14.2% | 25.0% | 23.2% | 30.4% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 1,240.58 | 415.09 | 407.91 | 32.9% | 0.00 | 28.67 | 14.6% | 19.7% | 122.3% | 0.9% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 1,082.93 | 144.62 | 183.47 | 16.9% | 0.10 | 12.90 | 3.1% | 13.6% | 54.4% | 44.9% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1,117.74 | 446.61 | 402.18 | 36.0% | 0.00 | 28.27 | 1.3% | 4.7% | 4.4% | 114.8% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1,132.77 | 400.12 | 385.39 | 34.0% | 38.00 | 27.09 | 9.3% | 4.1% | 6.4% | 10.1% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 1,036.59 | 429.69 | 411.57 | 39.7% | 0.00 | 28.93 | 8.7% | 13.2% | 23.7% | 4.4% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 953.34 | 390.20 | 332.73 | 34.9% | 8.00 | 23.39 | 10.7% | 17.3% | 77.7% | 108.0% | ||||||||
| 29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 1,067.99 | 200.92 | 187.27 | 17.5% | 0.00 | 13.16 | 9.6% | 7.6% | 46.5% | 24.6% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 1,180.71 | 388.61 | 349.94 | 29.6% | 23.00 | 24.60 | 1.1% | 1.4% | 11.2% | 58.1% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1,193.85 | 421.77 | 394.18 | 33.0% | 0.00 | 27.71 | 3.6% | 5.0% | 146.4% | 9.6% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 1,152.84 | 181.39 | 159.98 | 13.9% | 8.00 | 11.25 | 0.3% | 6.5% | 35.6% | 47.5% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1,156.39 | 279.86 | 248.45 | 21.5% | 0.00 | 17.46 | 0.7% | 1.0% | 12.2% | 31.1% | ||||||||
| 01 Mar 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 1,164.21 | 246.72 | 221.34 | 19.0% | 20.00 | 15.56 | 2.4% | 2.4% | 38.5% | 41.1% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 1,136.49 | 375.42 | 359.77 | 31.7% | 0.00 | 25.29 | 5.0% | 5.3% | 18.2% | 5.8% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 1,082.43 | 336.03 | 304.47 | 28.1% | 8.00 | 21.40 | 5.5% | 2.5% | 60.7% | 241.0% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 1,145.12 | 209.51 | 189.51 | 16.6% | 0.00 | 15.99 | 0.7% | 10.8% | 49.6% | 47.1% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 1,136.81 | 389.24 | 375.93 | 33.1% | 22.00 | 31.71 | 5.3% | 11.1% | 1.6% | 24.2% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 1,079.48 | 408.03 | 381.97 | 35.4% | 0.00 | 32.22 | 2.3% | 9.7% | 327.8% | 0.1% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 1,055.50 | 106.31 | 89.29 | 8.5% | 8.00 | 7.53 | 2.1% | 0.1% | 75.1% | 213.4% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 1,033.26 | 389.57 | 358.27 | 34.7% | 0.00 | 30.22 | 1.0% | 8.0% | 27.8% | 45.5% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 1,023.45 | 526.83 | 496.03 | 48.5% | 17.00 | 41.84 | 4.0% | 6.2% | 30.0% | 45.5% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 983.73 | 429.73 | 381.44 | 38.8% | 0.00 | 32.18 | 6.9% | 1.1% | 584.6% | 29.4% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 1,056.59 | -28.86 | -78.72 | -7.5% | 8.00 | -6.64 | 5.9% | 7.2% | 132.0% | 143.1% | ||||||||
| 31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1,122.61 | 283.42 | 246.24 | 21.9% | 0.00 | 20.77 | 2.9% | 14.9% | 27.8% | 5.7% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1,090.60 | 378.75 | 341.02 | 31.3% | 17.00 | 28.77 | 9.6% | 16.9% | 15.7% | 21.2% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 994.71 | 336.89 | 294.74 | 29.6% | 0.00 | 24.86 | 0.9% | 7.2% | 61.4% | 9.2% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 986.02 | 198.94 | 182.64 | 18.5% | 8.00 | 15.41 | 0.9% | 3.1% | 21.6% | 9.8% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 976.99 | 266.54 | 232.91 | 23.8% | 0.00 | 19.65 | 4.7% | 10.6% | 17.2% | 61.4% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 933.21 | 295.93 | 281.43 | 30.2% | 16.00 | 23.74 | 0.6% | 3.7% | 13.3% | 0.3% |
PPB Historical Dividends
PPB Financial Ratios
| EPS | 91.11 sen |
| Trailing PE (Sector Median: 16.1) | 13.0 |
| PEG | 13.0 |
| Altman Z | 0.4 |
| Beaver | 0.05 |
| Current Ratio | 3.6 |
| Debt-Equity (DE) Ratio | 0.06 |
| FCF Yield | 0.08 % |
| Revenue QoQ | 2.25 % |
| Revenue YoY | -7.47% |
| Profit QoQ | -32.63 % |
| Profit YoY | -44.14 % |
| Profit Margin (Sector Median: 7.2) | 24.83 % |
| ROE (ROIC: 4.87) | 4.88 % |
| Dividend Per Share (DPS) | 42.0 sen |
| Dividend Yield (DY) | 3.54 % |
PPB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.2) | |
| ROE (ROIC: 5.02) | |
| Altman Z |
PPB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 17.72 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 208.12 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 4040.81 |
| Expected Revenue (M) | 11184.08 |
| Expected Growth (%) | 19.0 |
PPB Directors Share Purchases (Beta)
DATO AHMAD SUFIAN @ QURNAIN BIN ABDUL RASHID added 10000.0 units announced on 06 Dec 2023 at ~RM13.84
DATO' AHMAD SUFIAN @ QURNAIN BIN ABDUL RASHID added 10000.0 units announced on 01 Dec 2023 at ~RM13.9
DATO CAPT AHMAD SUFIAN @ QURNAIN BIN ABDUL RASHID added 10000.0 units announced on 05 Jul 2023 at ~RM15.82
PPB Summary
Market Cap: 16893 M.
Market Cap Class: Titans
Number of Shares: 1422 M.
Adjusted Float: 43.8%.
Stock highly correlated with
EVD (84%)
NESTLE (80%)
PMBTECH (80%)
ANNUM (79%)
PPB Group Berhad is a Malaysian investment holding and property investment business that is listed on the Bursa Malaysia. Grains & Agribusiness, which includes flour and animal feed mills, grains trading, and livestock husbandry, is the company's primary business segment. The Group has expanded into downstream businesses such as food processing, bakery, marketing, and distribution of edible oils and consumer items under the Consumer Products segment. Golden Screen Cinemas Sdn Bhd, a wholly-owned business in the Film Exhibition and Distribution segment, is Malaysia's largest film exhibitor. Water engineering, sewage treatment, solid waste management, and flood mitigation are all services provided by Environmental Engineering & Utilities. PPB owns and maintains many retail/commercial buildings, including a shopping center and an office building. It also develops assets and offers project and property management services. PPB properties, which includes PPB Group Berhad's property-based activities, is devoted to providing homeowners, business operators, and investors with a variety of value-crafted residential, retail, and commercial spaces.
Sectors: Consumer Products, Sugar & Flour, MSCI, FBMKLCI, F4GBM, F4GBM Shariah, Food & Beverages, Consumer Products & Services, Conglomerates, Digital Banks
Share Registrar: TRICOR INVESTOR & ISSUING HOUSE SERVICES SDN BHD
Code: 4065
Website: http://www.ppbgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PPB Top Shareholdings
Updated on 15-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kuok Brothers Sdn Berhad | 50.48% | 8527.77 |
| Employees Provident Fund Board | 12.92% | 2182.62 |
| Nai Seng Sdn Berhad | 3.44% | 581.13 |
| UBS AG | 2.0% | 337.87 |
| Kuok Foundation Berhad | 1.44% | 243.26 |
| Morgan Stanley & Co. International PLC | 1.38% | 233.13 |
| Vanguard Group | 1.28% | 216.24 |
| State Street Bank & Trust | 1.19% | 201.03 |
| KWAP | 0.95% | 160.49 |
| Chinchoo Investment Sdn Bhd | 0.86% | 145.28 |
| Prulink Equity Fund | 0.74% | 125.01 |
| Sin Heng Chan (1960) Pte Ltd | 0.73% | 123.32 |
| Public Mutual Fund | 0.7% | 118.25 |
| Uob Kay Hian (Hong Kong) Ltd | 0.64% | 108.12 |
| Lim & Tan Securities Pte Ltd | 0.49% | 82.78 |
| Bank of Singapore Ltd | 0.47% | 79.4 |
| Key Development Sdn Bhd | 0.42% | 70.95 |
| AIA Group | 0.41% | 69.26 |
| Government of Singapore | 0.39% | 65.88 |
| Flexshares Morningstar Global Upstream Natural Resources Index Fund | 0.37% | 62.51 |
| Caceis Bank | 0.35% | 59.13 |
| People's Bank of China | 0.32% | 54.06 |
| Ang Poon Tiak | 0.31% | 52.37 |
| Ishares Iv Plc | 0.31% | 52.37 |
| Bank Julius Baer & Co Ltd | 0.3% | 50.68 |
| J.P. Morgan Securities plc | 0.3% | 50.68 |