PRIVA | PRIVASIA TECHNOLOGY BERHAD
0.110 (-4.35%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
PRIVA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PRIVA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 24.62 | 0.62 | 0.38 | 1.5% | 0.00 | 0.06 | 8.4% | 22.4% | 50.8% | 55.4% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 22.70 | 0.68 | 0.76 | 3.4% | 0.00 | 0.11 | 45.1% | 38.9% | 16.5% | 27.8% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 15.64 | 0.60 | 0.66 | 4.2% | 0.00 | 0.11 | 56.4% | 49.5% | 138.9% | 31.0% | ||||||||
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 35.83 | -1.97 | -1.69 | -4.7% | 0.00 | -0.27 | 12.9% | 153.4% | 300.1% | 189.0% | ||||||||
| 21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 31.75 | 0.79 | 0.84 | 2.7% | 0.00 | 0.14 | 14.6% | 206.6% | 41.0% | 1177.3% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 37.17 | 0.49 | 0.60 | 1.6% | 0.00 | 0.10 | 255.3% | 334.4% | 37.1% | 143.3% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 10.46 | 0.86 | 0.95 | 9.1% | 0.00 | 0.15 | 26.0% | 44.5% | 49.8% | 178.7% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 14.14 | 1.56 | 1.90 | 13.4% | 0.00 | 0.31 | 36.6% | 55.7% | 2772.7% | 514.0% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 10.35 | -0.02 | 0.07 | 0.6% | 0.00 | 0.01 | 21.0% | 10.9% | 104.8% | 104.0% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 8.56 | -1.53 | -1.38 | -16.1% | 0.00 | -0.22 | 18.2% | 21.4% | 14.3% | 1742.7% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 7.24 | -1.17 | -1.21 | -16.7% | 0.00 | -0.20 | 20.3% | 19.4% | 164.0% | 527.2% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 9.08 | -0.34 | -0.46 | -5.0% | 0.00 | -0.07 | 21.9% | 16.3% | 72.3% | 88.0% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 11.62 | -1.86 | -1.65 | -14.2% | 0.00 | -0.27 | 6.7% | 5.0% | 2104.0% | 240.8% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 10.89 | -0.35 | -0.07 | -0.7% | 0.00 | -0.01 | 21.2% | 7.5% | 126.5% | 93.4% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 8.98 | 0.24 | 0.28 | 3.1% | 0.00 | 0.05 | 17.2% | 5.5% | 107.4% | 137.9% | ||||||||
| 31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 10.85 | -3.90 | -3.82 | -35.2% | 0.00 | -0.62 | 2.0% | 1.0% | 687.0% | 589.0% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 11.07 | 0.30 | -0.48 | -4.4% | 0.00 | -0.09 | 9.3% | 22.1% | 57.3% | 40.2% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 10.13 | -0.79 | -1.14 | -11.2% | 0.00 | -0.20 | 6.5% | 15.0% | 51.9% | 30.0% | ||||||||
| 29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 9.51 | -0.49 | -0.75 | -7.8% | 0.00 | -0.13 | 13.2% | 5.2% | 34.8% | 64.9% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 10.96 | 0.08 | -0.55 | -5.1% | 0.00 | -0.10 | 20.9% | 21.9% | 31.7% | 3358.8% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 9.07 | -0.64 | -0.81 | -8.9% | 0.00 | -0.15 | 2.9% | 30.2% | 50.0% | 60.8% | ||||||||
| 18 Oct 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 8.81 | -1.93 | -1.62 | -18.4% | 0.00 | -0.29 | 12.2% | 25.2% | 23.8% | 1.0% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 10.03 | -2.37 | -2.13 | -21.2% | 0.00 | -0.38 | 28.5% | 25.4% | 12611.8% | 12.9% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 14.03 | 0.61 | 0.02 | 0.1% | 0.00 | 0.00 | 7.9% | 10.9% | 100.8% | 102.0% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 13.00 | -2.14 | -2.07 | -15.9% | 0.00 | -0.37 | 10.3% | 15.3% | 26.2% | 7.9% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 11.78 | -1.55 | -1.64 | -13.9% | 0.00 | -0.29 | 12.3% | 23.6% | 32.9% | 23.4% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 13.44 | -1.41 | -2.44 | -18.2% | 0.00 | -0.44 | 14.6% | 31.3% | 191.6% | 44.8% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 15.75 | -0.90 | -0.84 | -5.3% | 0.00 | -0.15 | 2.6% | 18.2% | 56.3% | 209.8% | ||||||||
| 22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 15.35 | -1.43 | -1.91 | -12.5% | 0.00 | -0.34 | 0.5% | 13.1% | 10.4% | 595.9% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 15.42 | -1.71 | -2.14 | -13.8% | 0.00 | -0.38 | 21.2% | 14.4% | 26.7% | 428.6% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 19.58 | -0.47 | -1.69 | -8.6% | 0.00 | -0.30 | 1.7% | 5.1% | 321.3% | 375.5% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 19.25 | 1.65 | 0.76 | 4.0% | 0.00 | 0.14 | 9.0% | 10.5% | 97.4% | 211.0% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 17.66 | 1.10 | 0.39 | 2.2% | 0.00 | 0.07 | 2.0% | 11.3% | 40.6% | 57.7% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 18.01 | 0.86 | 0.65 | 3.6% | 0.00 | 0.12 | 3.4% | 15.4% | 6.2% | 48.2% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 18.64 | -0.21 | 0.61 | 3.3% | 0.00 | 0.11 | 13.4% | 34.4% | 149.8% | 83.2% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 21.52 | -0.02 | 0.24 | 1.1% | 0.00 | 0.04 | 8.1% | 20.4% | 73.2% | 76.3% | ||||||||
| 21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 19.91 | 1.63 | 0.91 | 4.6% | 0.00 | 0.16 | 6.5% | 45.1% | 27.2% | 0.3% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 21.28 | 1.95 | 1.25 | 5.9% | 0.00 | 0.22 | 25.1% | 54.9% | 65.7% | 7.5% | ||||||||
| 03 Mar 15 | 31/12/14 | 4 | 31/12/14 | 28.40 | 4.84 | 3.65 | 12.9% | 0.00 | 0.66 | 59.0% | 88.4% | 253.7% | 104.4% |
PRIVA Historical Dividends
PRIVA Financial Ratios
| EPS | 0.02 sen |
| Trailing PE (Sector Median: 28.2) | 678.9 |
| PEG | 678.9 |
| Altman Z | 1.1 |
| Beaver | -0.008 |
| Current Ratio | 1.28 |
| Debt-Equity (DE) Ratio | 1.02 |
| FCF Yield | -0.76 % |
| Revenue QoQ | 8.45 % |
| Revenue YoY | -22.44% |
| Profit QoQ | -50.79 % |
| Profit YoY | -55.4 % |
| Profit Margin (Sector Median: -0.7) | 0.11 % |
| ROE (ROIC: 0.63) | 0.68 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
PRIVA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 28.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.7) | |
| ROE (ROIC: 0.63) | |
| Altman Z |
PRIVA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
PRIVA Directors Share Purchases (Beta)
MR PUVANESAN A/L SUBENTHIRAN added 233000.0 units announced on 15 Dec 2021 at ~RM0.085
MR PUVANESAN A/L SUBENTHIRAN added 400000.0 units announced on 29 Nov 2021 at ~RM0.09
PUAN HAIDA SHENNY BINTI HAZRI added 71100.0 units announced on 24 Sep 2021 at ~RM0.16
PUAN HAIDA SHENNY BINTI HAZRI added 44900.0 units announced on 21 Sep 2021 at ~RM0.17
PUAN HAIDA SHENNY BINTI HAZRI added 107000.0 units announced on 01 Sep 2021 at ~RM0.175
MR ANDRE ANTHONY A/L HUBERT RENE reduced 1836300.0 units announced on 31 May 2021 at ~RM0.275
PUAN HAIDA SHENNY BINTI HAZRI reduced 485000.0 units announced on 31 May 2021 at ~RM0.26
MR ANDRE ANTHONY A/L HUBERT RENE reduced 3000000.0 units announced on 25 May 2021 at ~RM0.175
PUAN HAIDA SHENNY BINTI HAZRI added 130000.0 units announced on 15 Apr 2021 at ~RM0.145
DATO' MOHAMED SHARIL BIN MOHAMED TARMIZI added 900000.0 units announced on 12 Apr 2021 at ~RM0.145
DATO' MOHAMED SHARIL BIN MOHAMED TARMIZI added 600000.0 units announced on 09 Apr 2021 at ~RM0.145
DATO' MOHAMED SHARIL BIN MOHAMED TARMIZI added 200000.0 units announced on 06 Apr 2021 at ~RM0.145
MR ANDRE ANTHONY A/L HUBERT RENE reduced 1000000.0 units announced on 16 Mar 2021 at ~RM0.145
MR ANDRE ANTHONY A/L HUBERT RENE reduced 500000.0 units announced on 15 Mar 2021 at ~RM0.145
PRIVA Summary
Market Cap: 74 M.
Market Cap Class: Shrimp
Number of Shares: 675 M.
Adjusted Float: 63.2%.
Stock highly correlated with
MI (57%)
MASTEEL (56%)
SCNWOLF (51%)
XOXTECH (50%)
Privasia Sdn. Bhd., a Malaysia based company, together with its subsidiaries, provides wireless and communication solutions to service providers, enterprises, and individual consumers in Malaysia and internationally. The company, through its subsidiaries Privasia Sdn Bhd, Privanet Sdn Bhd, PRIVASAT Sdn Bhd and Privatel Sdn Bhd operates through following segments: Outsourcing and consulting, eProcurement, Information and Communication Technologies Distribution, Information and Communication Technologies Services, Satellite-based network services, and Radio Network Optimisation Services.
Sectors: Penny Stocks, Industrial Products, Telecommunications Equipment, Telecommunications & Media
Code: 0123
Website: http://www.privasia.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PRIVA Top Shareholdings
Updated on 17-Mar-2023