T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
03 Dec 24 | Q3 Oct 24 | 3 | 31 Jan 25 | 20.19 | -8.67 | -8.67 | -42.9% | 0.00 | -3.95 | 2.5% | 48.6% | 7.7% | 5.2% | ||||||||
26 Sep 24 | Q2 Jul 24 | 2 | 31 Jan 25 | 19.69 | -8.09 | -8.05 | -40.9% | 0.00 | -5.77 | 12.7% | 65.2% | 58.8% | 63.8% | ||||||||
25 Jun 24 | Q1 Apr 24 | 1 | 31 Jan 25 | 17.47 | -19.55 | -19.55 | -111.9% | 0.00 | -14.01 | 10.2% | 27.5% | 266.7% | 14.5% | ||||||||
29 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 19.45 | 11.73 | 11.73 | 60.3% | 0.00 | 8.40 | 43.1% | 25.4% | 242.3% | 87.4% | ||||||||
24 Nov 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 13.59 | -8.24 | -8.24 | -60.6% | 0.00 | -5.90 | 14.0% | 7.3% | 63.0% | 149.9% | ||||||||
26 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 11.92 | -22.34 | -22.25 | -186.7% | 0.00 | -15.94 | 13.0% | 13.7% | 30.3% | 190.9% | ||||||||
27 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 13.71 | -16.99 | -17.08 | -124.6% | 0.00 | -12.24 | 11.6% | 16.7% | 118.4% | 41.3% | ||||||||
31 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 15.51 | 92.95 | 93.00 | 599.8% | 0.00 | 66.62 | 5.8% | 42.2% | 462.7% | 184.6% | ||||||||
30 Nov 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 14.66 | 16.46 | 16.53 | 112.8% | 0.00 | 11.84 | 6.2% | 28.4% | 316.1% | 112.0% | ||||||||
29 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 13.81 | -7.65 | -7.65 | -55.4% | 0.00 | -5.49 | 17.6% | 23.0% | 73.7% | 55.7% | ||||||||
30 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 11.74 | -29.09 | -29.10 | -247.9% | 0.00 | -20.85 | 7.7% | 0.9% | 73.5% | 417.7% | ||||||||
31 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 10.90 | -115.58 | -109.91 | -1008.3% | 0.00 | -78.73 | 4.5% | 4.5% | 20.2% | 3212.7% | ||||||||
26 Nov 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 11.42 | -137.83 | -137.71 | -1205.8% | 0.00 | -98.64 | 1.8% | 2.4% | 697.7% | 2268.1% | ||||||||
29 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 11.22 | -17.06 | -17.26 | -153.8% | 0.00 | -12.37 | 3.5% | 5.2% | 207.1% | 240.8% | ||||||||
24 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 11.63 | -5.42 | -5.62 | -48.3% | 0.00 | -4.03 | 1.9% | 5.3% | 69.4% | 9.8% | ||||||||
30 Apr 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 11.41 | -3.56 | -3.32 | -29.1% | 0.00 | -2.38 | 2.4% | 14.0% | 42.9% | 76.3% | ||||||||
26 Nov 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 11.70 | -4.98 | -5.82 | -49.7% | 0.00 | -4.17 | 1.2% | 2.9% | 14.8% | 3.7% | ||||||||
24 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 11.84 | -5.43 | -5.07 | -42.8% | 0.00 | -3.63 | 7.2% | 7.8% | 18.7% | 76.4% | ||||||||
25 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 11.04 | -6.40 | -6.23 | -56.4% | 0.00 | -4.46 | 16.8% | 8.0% | 55.6% | 390.9% | ||||||||
23 Apr 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 13.27 | -15.44 | -14.03 | -105.7% | 0.00 | -10.05 | 10.1% | 1.5% | 150.0% | 652.8% | ||||||||
28 Nov 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 12.05 | -5.28 | -5.61 | -46.5% | 0.00 | -4.02 | 6.1% | 4.3% | 95.3% | 647.9% | ||||||||
26 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 12.84 | -2.82 | -2.87 | -22.4% | 0.00 | -2.06 | 7.0% | 13.9% | 126.3% | 9.7% | ||||||||
28 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 12.01 | -1.14 | -1.27 | -10.6% | 0.00 | -0.91 | 8.2% | 0.9% | 31.9% | 39.5% | ||||||||
25 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 13.08 | -1.42 | -1.86 | -14.2% | 0.00 | -1.33 | 3.9% | 3.8% | 148.4% | 112.1% | ||||||||
04 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 12.59 | -0.53 | -0.75 | -6.0% | 0.00 | -0.54 | 11.6% | 2.7% | 71.3% | 282.0% | ||||||||
27 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 11.28 | -2.42 | -2.62 | -23.2% | 0.00 | -1.88 | 5.2% | 8.0% | 187.7% | 24.4% | ||||||||
29 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 11.90 | -0.61 | -0.91 | -7.7% | 0.00 | -0.65 | 5.6% | 3.7% | 105.9% | 466.9% | ||||||||
30 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 12.60 | 13.62 | 15.45 | 122.6% | 0.00 | 11.06 | 2.6% | 3.4% | 3649.0% | 853.5% | ||||||||
06 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 12.94 | 0.28 | 0.41 | 3.2% | 0.00 | 0.30 | 5.5% | 4.4% | 119.6% | 99.6% | ||||||||
28 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 12.26 | -1.62 | -2.10 | -17.2% | 0.00 | -1.51 | 0.8% | 7.4% | 948.4% | 199.6% | ||||||||
20 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 12.36 | 0.63 | 0.25 | 2.0% | 0.00 | 0.18 | 5.2% | 4.0% | 112.1% | 89.1% | ||||||||
30 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 13.04 | -0.87 | -2.05 | -15.7% | 0.00 | -1.47 | 5.3% | 4.8% | 102.1% | 158.6% | ||||||||
24 Nov 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 12.39 | 96.74 | 98.32 | 793.5% | 0.00 | 70.43 | 6.4% | 8.8% | 4553.1% | 6303.2% | ||||||||
29 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 13.24 | -4.41 | 2.11 | 16.0% | 11.50 | 1.51 | 11.4% | 24.3% | 7.3% | 183.2% | ||||||||
29 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 11.88 | -3.56 | 2.28 | 19.2% | 0.03 | 1.63 | 13.2% | 18.4% | 34.9% | 683.2% | ||||||||
31 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 13.70 | 4.02 | 3.50 | 25.6% | 0.00 | 2.51 | 20.3% | 41.6% | 320.9% | 20.6% | ||||||||
27 Nov 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 11.38 | -1.41 | -1.58 | -13.9% | 0.00 | -1.13 | 6.9% | 11.1% | 312.5% | 109.7% | ||||||||
21 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 10.65 | 1.18 | 0.75 | 7.0% | 0.00 | 0.53 | 6.1% | 6.6% | 156.4% | 63.7% | ||||||||
25 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 10.04 | 0.56 | 0.29 | 2.9% | 0.00 | 0.21 | 3.8% | 5.8% | 93.4% | 82.2% | ||||||||
26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 9.67 | 3.79 | 4.41 | 45.6% | 0.00 | 3.16 | 5.6% | 5.3% | 73.1% | 14.1% |
EPS | -9.47 sen |
Trailing PE (Sector Median: 16.3) | 0.0 |
PEG | 0.0 |
Altman Z | -0.3 |
Beaver | 0.018 |
Current Ratio | 0.23 |
Debt-Equity (DE) Ratio | 3.82 |
FCF Yield | 22.02 % |
Revenue QoQ | 2.55 % |
Revenue YoY | 48.59% |
Profit QoQ | -7.66 % |
Profit YoY | -5.18 % |
Profit Margin (Sector Median: 6.1) | -31.96 % |
ROE (ROIC: -19.45) | -19.45 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.1) | |
ROE (ROIC: -19.2) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.4 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -8.67 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATO' SHAHRIMAN BIN SHAMSUDDIN added 1000.0 units announced on 22 Nov 2023 at ~RM0.46
TAN SRI DATO' SERI SHAHRIL BIN SHAMSUDDIN added 1000.0 units announced on 22 Nov 2023 at ~RM0.46
Market Cap: 58 M.
Market Cap Class: Shrimp
Number of Shares: 259 M.
Adjusted Float: 50.0%.
Stock highly correlated with
CHINWEL (88%)
NESTLE (88%)
OMH (88%)
KYM (87%)
Sapura Resources Berhad, an investment holding company, is engaged in the property investment, education, and automobile sale activities. It is involved in the rental of investment properties, as well as in the provision of higher education information technology related courses, and teaching and learning curriculum. The company also offers the sales and after sales services for BMW vehicles. Further, Sapura Resources provides consultancy services, as well as develops and markets interactive multimedia solutions. It principally operates in Malaysia and Australia. The company was founded in 1975 and is based in Seri Kembangan, Malaysia. Sapura Resources Berhad is a subsidiary of Sapura Holdings Sdn Bhd.
Sectors: Aerospace, Property, Automotive & Automobiles, Penny Stocks
Code: 4596
Website: http://www.sapura.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Sapura Holdings Sdn Bhd | 51.03% | 29.77 |
Tan Sri Dato' Seri Shahril Bin Shamsuddin | 18.41% | 10.74 |
Lim Boon Liat | 1.84% | 1.07 |
Choot Ewe Hin | 1.46% | 0.85 |
DBS Bank | 1.1% | 0.64 |
Ng Hoon Ho | 1.06% | 0.62 |
Sapura Capital Sdn Bhd | 0.79% | 0.46 |
Tam Seng @ Tam Seng Sen | 0.78% | 0.45 |
Parmjit Singh A/L Meva Singh | 0.72% | 0.42 |
Leong Hon Wah | 0.64% | 0.37 |
Tan Boon Leong | 0.63% | 0.37 |
Too Boon Siong | 0.6% | 0.35 |
Chow Soon Fong | 0.58% | 0.34 |
Tan Yee Kong | 0.58% | 0.34 |
Yow Wang Yip | 0.54% | 0.31 |
Tan Seow Cheng | 0.53% | 0.31 |
Lam Pun Ying | 0.52% | 0.3 |
Huang Phang Lye | 0.52% | 0.3 |
Chow Soon Meng | 0.5% | 0.29 |
Lee Kim Seng | 0.47% | 0.27 |
Ahmad Ridwan Bin Abdullah | 0.47% | 0.27 |
Tan Yee Seng | 0.43% | 0.25 |
Low Ah Soi @ Low Cheong Meng | 0.36% | 0.21 |
Mary Anne Woon Lai Kheng | 0.35% | 0.2 |
Yong Siew Yoon | 0.34% | 0.2 |
Peh Sew Chong | 0.31% | 0.18 |
UOB Kay Hian Pte Ltd | 0.3% | 0.17 |
Life Enterprise Sdn. Bhd. | 0.3% | 0.17 |
Chiaw Lik Chiat | 0.29% | 0.17 |
Dato' Shahriman Bin Shamsuddin | 0.03% | 0.02 |