SASBADI | SASBADI HOLDINGS BHD
0.160 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
SASBADI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SASBADI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Oct 24 | Q4 Aug 24 | 4 | 31 Aug 24 | 23.57 | -6.44 | -4.11 | -17.4% | 0.25 | -0.94 | 47.6% | 40.4% | 1778.0% | 178.3% | ||||||||
| 25 Jul 24 | Q3 May 24 | 3 | 31 Aug 24 | 15.97 | 1.02 | 0.24 | 1.5% | 0.00 | 0.06 | 54.4% | 45.7% | 96.5% | 94.7% | ||||||||
| 24 Apr 24 | Q2 Feb 24 | 2 | 31 Aug 24 | 35.02 | 9.84 | 7.01 | 20.0% | 0.50 | 1.61 | 129.6% | 10.6% | 806.1% | 22.1% | ||||||||
| 30 Jan 24 | Q1 Nov 23 | 1 | 31 Aug 24 | 15.25 | -1.19 | -0.99 | -6.5% | 0.00 | -0.23 | 9.2% | 17.5% | 32.8% | 176.3% | ||||||||
| 30 Oct 23 | Q4 Aug 23 | 4 | 31 Aug 23 | 16.79 | -3.30 | -1.48 | -8.8% | 0.25 | -0.34 | 42.9% | 0.1% | 132.0% | 34.4% | ||||||||
| 26 Jul 23 | Q3 May 23 | 3 | 31 Aug 23 | 29.40 | 6.26 | 4.61 | 15.7% | 0.00 | 1.07 | 7.2% | 51.8% | 19.7% | 127.2% | ||||||||
| 18 Apr 23 | Q2 Feb 23 | 2 | 31 Aug 23 | 31.68 | 8.26 | 5.74 | 18.1% | 0.50 | 1.35 | 71.3% | 34.6% | 341.1% | 72.0% | ||||||||
| 17 Jan 23 | Q1 Nov 22 | 1 | 31 Aug 23 | 18.49 | 1.88 | 1.30 | 7.0% | 0.00 | 0.31 | 10.0% | 96.4% | 157.8% | 157.2% | ||||||||
| 26 Oct 22 | Q4 Aug 22 | 4 | 31 Aug 22 | 16.81 | -2.70 | -2.25 | -13.4% | 0.00 | -0.53 | 13.2% | 84.0% | 211.0% | 83.5% | ||||||||
| 26 Jul 22 | Q3 May 22 | 3 | 31 Aug 22 | 19.37 | 2.36 | 2.03 | 10.5% | 0.00 | 0.48 | 17.7% | 26.5% | 39.2% | 267.8% | ||||||||
| 21 Apr 22 | Q2 Feb 22 | 2 | 31 Aug 22 | 23.54 | 4.92 | 3.34 | 14.2% | 0.00 | 0.79 | 150.1% | 2.7% | 246.7% | 7.8% | ||||||||
| 25 Jan 22 | Q1 Nov 21 | 1 | 31 Aug 22 | 9.41 | -2.61 | -2.28 | -24.2% | 0.00 | -0.54 | 3.0% | 35.0% | 83.3% | 1749.3% | ||||||||
| 29 Oct 21 | Q4 Aug 21 | 4 | 31 Aug 21 | 9.14 | -17.78 | -13.66 | -149.5% | 0.00 | -3.22 | 40.3% | 34.6% | 2575.0% | 120.2% | ||||||||
| 29 Jul 21 | Q3 May 21 | 3 | 31 Aug 21 | 15.32 | 1.40 | 0.55 | 3.6% | 0.00 | 0.13 | 36.7% | 209.7% | 84.8% | 106.3% | ||||||||
| 22 Apr 21 | Q2 Feb 21 | 2 | 31 Aug 21 | 24.18 | 5.54 | 3.62 | 15.0% | 0.00 | 0.86 | 66.9% | 5.3% | 2524.6% | 80.9% | ||||||||
| 27 Jan 21 | Q1 Nov 20 | 1 | 31 Aug 21 | 14.49 | 0.28 | 0.14 | 0.9% | 0.00 | 0.03 | 113.4% | 47.8% | 102.2% | 96.6% | ||||||||
| 30 Oct 20 | Q4 Aug 20 | 4 | 31 Aug 20 | 6.79 | -7.67 | -6.20 | -91.4% | 0.00 | -1.48 | 37.2% | 55.3% | 29.3% | 16.2% | ||||||||
| 29 Jul 20 | Q3 May 20 | 3 | 31 Aug 20 | 4.95 | -10.56 | -8.77 | -177.3% | 0.00 | -2.09 | 78.5% | 72.2% | 538.1% | 1481.3% | ||||||||
| 19 May 20 | Q2 Feb 20 | 2 | 31 Aug 20 | 22.96 | 3.04 | 2.00 | 8.7% | 0.00 | 0.48 | 17.2% | 5.6% | 50.2% | 44.8% | ||||||||
| 21 Jan 20 | Q1 Nov 19 | 1 | 31 Aug 20 | 27.75 | 5.88 | 4.02 | 14.5% | 0.00 | 0.96 | 82.9% | 9.1% | 175.3% | 8.2% | ||||||||
| 31 Oct 19 | Q4 Aug 19 | 4 | 31 Aug 19 | 15.17 | -5.74 | -5.34 | -35.2% | 0.00 | -1.27 | 14.8% | 20.6% | 940.9% | 1117.1% | ||||||||
| 23 Jul 19 | Q3 May 19 | 3 | 31 Aug 19 | 17.80 | 1.21 | 0.64 | 3.6% | 0.00 | 0.15 | 26.9% | 32.8% | 82.5% | 87.1% | ||||||||
| 29 Apr 19 | Q2 Feb 19 | 2 | 31 Aug 19 | 24.33 | 4.92 | 3.63 | 14.9% | 0.00 | 0.87 | 20.3% | 17.5% | 17.2% | 18.4% | ||||||||
| 22 Jan 19 | Q1 Nov 18 | 1 | 31 Aug 19 | 30.51 | 6.63 | 4.38 | 14.4% | 0.00 | 1.05 | 59.8% | 134.9% | 734.7% | 203.6% | ||||||||
| 26 Jul 18 | Q3 May 18 | 3 | 31 Aug 18 | 19.09 | 1.01 | 0.53 | 2.8% | 0.00 | 0.13 | 27.9% | 11.9% | 89.4% | 79.5% | ||||||||
| 17 Apr 18 | Q2 Feb 18 | 2 | 31 Aug 18 | 26.49 | 6.71 | 4.93 | 18.6% | 0.00 | 1.18 | 10.1% | 2.5% | 10.9% | 8.1% | ||||||||
| 18 Jan 18 | Q1 Nov 17 | 1 | 31 Aug 18 | 29.48 | 6.31 | 4.45 | 15.1% | 0.00 | 1.06 | 127.0% | 5.5% | 205.1% | 2.6% | ||||||||
| 31 Oct 17 | Q4 Aug 17 | 4 | 31 Aug 17 | 12.98 | -5.54 | -4.23 | -32.6% | 0.00 | -1.01 | 40.1% | 18.3% | 265.1% | 197.5% | ||||||||
| 26 Jul 17 | Q3 May 17 | 3 | 31 Aug 17 | 21.69 | 3.53 | 2.56 | 11.8% | 0.00 | 0.92 | 20.2% | 3.2% | 52.3% | 33.3% | ||||||||
| 25 Apr 17 | Q2 Feb 17 | 2 | 31 Aug 17 | 27.17 | 7.08 | 5.37 | 19.8% | 1.00 | 1.92 | 12.9% | 19.7% | 23.8% | 19.1% | ||||||||
| 24 Jan 17 | Q1 Nov 16 | 1 | 31 Aug 17 | 31.21 | 6.38 | 4.34 | 13.9% | 0.00 | 1.55 | 96.3% | 48.4% | 0.0% | 113.4% | ||||||||
| 31 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 15.90 | 4.22 | 4.34 | 27.3% | 1.25 | 1.55 | 29.1% | 20.9% | 12.8% | 94.3% | ||||||||
| 26 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 22.42 | 5.70 | 3.84 | 17.1% | 0.00 | 1.38 | 33.8% | 18.8% | 42.1% | 23.4% | ||||||||
| 26 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 33.86 | 9.04 | 6.63 | 19.6% | 1.00 | 5.00 | 61.0% | 5.4% | 226.5% | 20.4% | ||||||||
| 27 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 21.03 | 3.24 | 2.03 | 9.7% | 0.00 | 1.60 | 4.6% | 28.8% | 9.0% | 23.3% | ||||||||
| 29 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 20.10 | 3.33 | 2.23 | 11.1% | 2.00 | 1.76 | 6.5% | 14.6% | 28.3% | 83.6% | ||||||||
| 28 Jul 15 | Q3 May 15 | 3 | 31 Aug 15 | 18.87 | 4.30 | 3.11 | 16.5% | 0.00 | 2.45 | 41.2% | 5.2% | 62.6% | 3.7% | ||||||||
| 27 Apr 15 | Q2 Feb 15 | 2 | 31 Aug 15 | 32.11 | 11.46 | 8.34 | 26.0% | 0.00 | 6.56 | 96.7% | 405.9% | ||||||||||
| 27 Jan 15 | 30/11/14 | 1 | 31/08/15 | 16.32 | 2.29 | 1.65 | 10.1% | 3.00 | 1.30 | 7.0% | 35.5% |
SASBADI Historical Dividends
SASBADI Financial Ratios
| EPS | 0.49 sen |
| Trailing PE (Sector Median: 18.4) | 32.0 |
| PEG | 32.0 |
| Altman Z | 1.2 |
| Beaver | -0.183 |
| Current Ratio | 3.6 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | -13.19 % |
| Revenue QoQ | 47.6 % |
| Revenue YoY | 40.35% |
| Profit QoQ | -1777.96 % |
| Profit YoY | -178.33 % |
| Profit Margin (Sector Median: 6.3) | 2.4 % |
| ROE (ROIC: 5.73) | 5.79 % |
| Dividend Per Share (DPS) | 0.75 sen |
| Dividend Yield (DY) | 4.69 % |
SASBADI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.3) | |
| ROE (ROIC: 7.59) | |
| Altman Z |
SASBADI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.35 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
SASBADI Directors Share Purchases (Beta)
MR LAW KING HUI added 1500000.0 units announced on 18 May 2023 at ~RM0.17
MR LEE SWEE HANG added 335500.0 units announced on 01 Mar 2023 at ~RM0.14
MR LEE SWEE HANG added 200000.0 units announced on 27 Jun 2022 at ~RM0.11
LEE SWEE HANG added 105000.0 units announced on 24 Jun 2022 at ~RM0.11
SASBADI Summary
Market Cap: 69 M.
Market Cap Class: Shrimp
Number of Shares: 436 M.
Adjusted Float: 55.6%.
Stock highly correlated with
ECA (86%)
PRG (85%)
INNATURE (84%)
KYM (84%)
Sasbadi Holdings Bhd is principally a publisher of educational materials. It mainly undertake print publishing focusing on primary and secondary school education. While most of our educational materials are based on the Malaysian National School Curriculum, it also publish other non-curriculum based educational materials. It also undertake online publishing of educational materials based on the Malaysian National School Curriculum.
Sectors: Consumer Products, Penny Stocks, F4GBM Shariah, Telecommunications & Media, Media
Code: 5252
Website: http://www.sasbadiholdings.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SASBADI Top Shareholdings
Updated on 30-Nov-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Law King Hui | 18.08% | 12.62 |
| Karya Kencana Sdn Bhd | 17.94% | 12.52 |
| Lee Swee Hang | 8.75% | 6.1 |
| Lee Eng Sang | 4.49% | 3.13 |
| Chan Hoe Hock | 3.02% | 2.11 |
| Law King Yong | 1.4% | 0.98 |
| Grup Buku Karangkraf Sdn. Bhd | 1.28% | 0.89 |
| Chea Lai Ming | 1.0% | 0.7 |
| Pembangunan Sumber Manusia Berhad | 0.84% | 0.59 |
| Lim Huat Bee | 0.55% | 0.38 |
| Leong Wai Keong | 0.52% | 0.36 |
| Mohammad Azman Bin Zainudin | 0.52% | 0.36 |
| Ioannis Koromilas | 0.47% | 0.33 |
| Lim Jit Ping | 0.46% | 0.32 |
| Cheong Kok Wai | 0.42% | 0.29 |
| Maryam @ Muhaini Binti Mohamad Ariff | 0.41% | 0.29 |
| Chan Yee Fuan | 0.4% | 0.28 |
| Teh Shiou Cherng | 0.35% | 0.24 |
| Chin Kim Yang | 0.35% | 0.24 |
| Chen Yee Cheong | 0.35% | 0.24 |
| Ma Tien Leong | 0.33% | 0.23 |
| Low Chi Cheng | 0.3% | 0.21 |
| Helminiry Had Bin Sabtu | 0.26% | 0.18 |
| Ah Han Yang | 0.25% | 0.17 |
| Young Pey Feei | 0.25% | 0.17 |
| Chok Siew Sin | 0.24% | 0.17 |
| Yong Chen Voon | 0.24% | 0.17 |
| Chin Sooth Chain | 0.24% | 0.17 |
| Low Nai Toh | 0.24% | 0.17 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.