T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 8.14 | -2.17 | -3.25 | -39.9% | 0.00 | -1.26 | 72.9% | 148.9% | 297.1% | 56.5% | ||||||||
29 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 30.08 | 3.50 | 1.65 | 5.5% | 0.00 | 0.64 | 28.1% | 44.5% | 54.2% | 245.0% | ||||||||
29 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 23.48 | 5.13 | 3.60 | 15.3% | 0.00 | 1.39 | 1174.8% | 22.6% | 225.8% | 639.0% | ||||||||
29 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 1.84 | -2.94 | -2.86 | -155.3% | 0.00 | -1.11 | 43.7% | 79.2% | 37.8% | 202.0% | ||||||||
29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 3.27 | -2.08 | -2.08 | -63.4% | 0.00 | -0.80 | 84.3% | 59.9% | 82.7% | 16.4% | ||||||||
30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 20.82 | -2.28 | -1.14 | -5.5% | 0.00 | -0.44 | 8.7% | 47.7% | 333.3% | 112.4% | ||||||||
27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 19.15 | 0.32 | 0.49 | 2.5% | 0.00 | 0.19 | 116.6% | 61.7% | 82.6% | 94.2% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 8.84 | 4.33 | 2.80 | 31.7% | 0.00 | 1.08 | 8.4% | 57.0% | 213.0% | 15.0% | ||||||||
30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 8.15 | -1.82 | -2.48 | -30.4% | 0.00 | -0.96 | 79.5% | 44.1% | 127.2% | 62.9% | ||||||||
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 39.84 | 12.39 | 9.14 | 22.9% | 0.00 | 3.54 | 20.4% | 555.2% | 8.8% | 642.2% | ||||||||
25 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 50.04 | 11.70 | 8.40 | 16.8% | 0.00 | 3.26 | 143.5% | 12.2% | 154.7% | 404.8% | ||||||||
29 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 20.55 | 4.96 | 3.30 | 16.1% | 0.00 | 1.28 | 263.2% | 16.4% | 149.2% | 27.6% | ||||||||
23 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 5.66 | -7.71 | -6.70 | -118.4% | 0.00 | -2.60 | 164.6% | 9.6% | 297.4% | 306.1% | ||||||||
25 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | -8.75 | -1.95 | -1.69 | 19.2% | 0.00 | -0.65 | 119.6% | 120.4% | 201.3% | 70.1% | ||||||||
10 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 44.61 | 3.02 | 1.66 | 3.7% | 0.00 | 0.64 | 81.4% | 42.9% | 63.5% | 65.0% | ||||||||
27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 24.59 | 6.70 | 4.56 | 18.5% | 0.00 | 1.77 | 376.6% | 41.8% | 376.4% | 58.3% | ||||||||
27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 5.16 | -1.36 | -1.65 | -32.0% | 0.00 | -0.64 | 88.0% | 90.4% | 70.8% | 444.2% | ||||||||
30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 42.99 | -5.13 | -5.64 | -13.1% | 0.00 | -2.19 | 37.7% | 0.4% | 218.7% | 264.2% | ||||||||
24 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 31.22 | 5.91 | 4.75 | 15.2% | 0.00 | 1.79 | 26.0% | 36.8% | 56.5% | 14.5% | ||||||||
25 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 42.22 | 15.61 | 10.92 | 25.9% | 0.00 | 4.29 | 21.5% | 25.2% | 3704.0% | 85.6% | ||||||||
28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 53.79 | 0.68 | -0.30 | -0.6% | 0.00 | -0.12 | 25.6% | 204.4% | 108.8% | 83.1% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 42.83 | 6.64 | 3.44 | 8.0% | 0.00 | 1.32 | 13.3% | 75.5% | 38.2% | 3335.0% | ||||||||
26 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 49.42 | 10.14 | 5.56 | 11.2% | 0.00 | 2.33 | 46.6% | 497.7% | 5.6% | 60.5% | ||||||||
27 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 33.72 | 7.79 | 5.88 | 17.4% | 0.00 | 2.50 | 90.8% | 1560.0% | 428.7% | 619.3% | ||||||||
30 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 17.67 | -2.46 | -1.79 | -10.1% | 0.00 | -0.76 | 27.6% | 33.2% | 1890.0% | 799.5% | ||||||||
31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 24.40 | 1.15 | 0.10 | 0.4% | 0.00 | 0.04 | 195.1% | 79.3% | 97.1% | 103.4% | ||||||||
22 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 8.27 | 3.83 | 3.46 | 41.9% | 0.00 | 1.48 | 307.1% | 61.8% | 405.5% | 638.3% | ||||||||
30 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 2.03 | -1.02 | -1.13 | -55.8% | 0.00 | -0.49 | 84.7% | 83.0% | 469.4% | 297.7% | ||||||||
21 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 13.26 | 0.00 | -0.20 | -1.5% | 0.00 | -0.08 | 2.6% | 34.1% | 93.2% | 401.5% | ||||||||
24 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 13.61 | -2.28 | -2.95 | -21.7% | 0.00 | -1.26 | 37.1% | 37.2% | 358.5% | 918.9% | ||||||||
27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 21.63 | 0.59 | -0.64 | -3.0% | 0.00 | -0.27 | 81.5% | 27.5% | 212.2% | 72.7% | ||||||||
24 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 11.91 | 1.10 | 0.57 | 4.8% | 0.00 | 0.24 | 40.8% | 72.1% | 768.2% | 89.9% | ||||||||
26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 20.12 | 0.38 | 0.07 | 0.3% | 0.00 | 0.03 | 7.1% | 64.4% | 81.7% | 99.3% | ||||||||
31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 21.67 | -1.26 | 0.36 | 1.7% | 0.46 | 0.15 | 27.4% | 64.3% | 115.3% | 92.7% | ||||||||
19 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 29.83 | -0.29 | -2.36 | -7.9% | 0.00 | -1.00 | 30.1% | 63.6% | 141.5% | 158.9% | ||||||||
24 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 42.69 | 7.53 | 5.67 | 13.3% | 0.00 | 2.42 | 24.5% | 99.5% | 43.3% | 206.2% | ||||||||
25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 56.54 | 12.93 | 10.00 | 17.7% | 0.00 | 4.26 | 6.9% | 15.5% | 103.1% | 29.5% | ||||||||
28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 60.72 | 5.10 | 4.92 | 8.1% | 1.60 | 2.10 | 233.0% | 131.8% | 23.0% | 59.9% | ||||||||
12 Feb 15 | 31/12/14 | 3 | 31/03/15 | 18.24 | 1.42 | 4.00 | 21.9% | 0.00 | 4.22 | 14.8% | 63.3% | 116.1% | 53.3% |
EPS | -0.33 sen |
Trailing PE (Sector Median: 13.5) | 0.0 |
PEG | 0.0 |
Altman Z | 0.4 |
Beaver | -0.117 |
Current Ratio | 2.35 |
Debt-Equity (DE) Ratio | 0.42 |
FCF Yield | -23.78 % |
Revenue QoQ | -72.93 % |
Revenue YoY | 148.87% |
Profit QoQ | -297.15 % |
Profit YoY | -56.48 % |
Profit Margin (Sector Median: 7.5) | -1.35 % |
ROE (ROIC: 0.06) | 0.07 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.5) | |
ROE (ROIC: 0.06) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.59 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -3.25 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUK SIA TEONG HENG added 4750000.0 units announced on 11 Jan 2023 at ~RM0.34
Market Cap: 90 M.
Market Cap Class: Shrimp
Number of Shares: 258 M.
Adjusted Float: 73.8%.
Stock highly correlated with
FACBIND (57%)
SKYGATE (57%)
EPMB (56%)
NIHSIN (56%)
SBC Corporation Berhad, an investment holding company, is engaged in property investment and development activities; provides general building and civil engineering construction services; and is engaged in project development activities. The company also provides administrative and management services; is engaged in sand trading; manufactures and sells plastic building materials; and is engaged in the investment and development of landed properties; and invests and sells properties and rubber estates. SBC Corporation was founded in 1954 and is based in Kuala Lumpur, Malaysia.
Sectors: Property, Penny Stocks
Code: 5207
Website: http://www.sbcgroup.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
LOM Holdings Sdn Bhd | 15.81% | 14.28 |
Sia Teong Heng | 13.61% | 12.29 |
Tan Ching Ching | 4.77% | 4.31 |
Tan Han Chuan | 4.73% | 4.27 |
Morisem Consolidated Sdn Bhd | 4.55% | 4.11 |
Bina PYK (Sabah) Sdn Bhd | 4.18% | 3.77 |
Mun Oi @ Mun Oi Lin | 4.04% | 3.65 |
Evergreen Legacy Sdn Bhd | 3.01% | 2.72 |
Kho Choon Kian | 3.01% | 2.72 |
Ong Wee Shyong | 1.97% | 1.78 |
Ho Fook Seng @ Ho Pock Seng | 1.45% | 1.31 |
Michelle Looi Poh Gaik | 1.23% | 1.11 |
Yu Kok Ann | 0.77% | 0.7 |
The Hongkong And Shanghai Banking Corporation Ltd | 0.7% | 0.63 |
Lim Boon Liat | 0.66% | 0.6 |
Ong Siew Eng @ Ong Chai | 0.59% | 0.53 |
Lim Jit Hai | 0.54% | 0.49 |
Siah Chong Hock | 0.52% | 0.47 |
Meer Sadik Bin Habib Mohamed | 0.49% | 0.44 |
Lee Eng Hock & Co Sdn Bhd | 0.43% | 0.39 |
Yayasan Guru Tun Hussein Onn | 0.41% | 0.37 |
Salbiah binti Shuib | 0.39% | 0.35 |
Lem Kim Seong | 0.37% | 0.33 |
Kingsley Lim Fung Wang | 0.35% | 0.32 |
Yong Min Foong | 0.31% | 0.28 |
Woo Kim Fong | 0.31% | 0.28 |
Yong Yin Siew | 0.3% | 0.27 |