T-O (am): 0.000 (08:59:00)
T-O (pm): 1.27 (14:29:00)
Last updated: 16:25
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 38.28 | 10.78 | 8.41 | 22.0% | 0.00 | 1.01 | 5.9% | 14.8% | 4.4% | 15.2% | ||||||||
20 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 36.14 | 10.05 | 8.05 | 22.3% | 1.50 | 0.99 | 3.8% | 3.3% | 0.6% | 14.7% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 34.83 | 10.04 | 8.01 | 23.0% | 0.00 | 1.03 | 7.0% | 6.8% | 8.2% | 31.4% | ||||||||
22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 32.53 | 9.43 | 7.40 | 22.8% | 0.50 | 0.95 | 2.4% | 27.9% | 1.4% | 26.7% | ||||||||
22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 33.33 | 9.42 | 7.30 | 21.9% | 0.00 | 0.94 | 10.8% | 16.4% | 4.0% | 22.4% | ||||||||
29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 37.37 | 9.02 | 7.02 | 18.8% | 1.50 | 0.92 | 0.1% | 3.9% | 15.2% | 5.2% | ||||||||
21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 37.35 | 7.58 | 6.09 | 16.3% | 0.00 | 0.80 | 17.3% | 13.2% | 39.7% | 23.8% | ||||||||
22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 45.14 | 13.14 | 10.10 | 22.4% | 0.50 | 1.33 | 13.2% | 40.6% | 7.5% | 44.4% | ||||||||
23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 39.86 | 12.41 | 9.40 | 23.6% | 0.00 | 1.23 | 10.8% | 21.7% | 27.0% | 73.8% | ||||||||
20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 35.97 | 9.73 | 7.40 | 20.6% | 1.50 | 0.97 | 16.4% | 4.2% | 7.5% | 51.6% | ||||||||
22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 43.00 | 10.25 | 8.00 | 18.6% | 0.00 | 1.05 | 33.9% | 12.2% | 14.3% | 8.4% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 32.12 | 8.63 | 7.00 | 21.8% | 1.50 | 0.93 | 1.9% | 14.9% | 29.3% | 35.7% | ||||||||
27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 32.75 | 6.82 | 5.41 | 16.5% | 0.00 | 0.75 | 12.8% | 35.6% | 10.8% | 9.1% | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 37.57 | 6.69 | 4.88 | 13.0% | 0.00 | 0.71 | 2.0% | 33.5% | 33.8% | 19.2% | ||||||||
12 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 38.34 | 9.92 | 7.38 | 19.2% | 0.00 | 1.09 | 1.6% | 18.4% | 43.1% | 61.8% | ||||||||
30 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 37.76 | 6.90 | 5.16 | 13.7% | 1.50 | 0.77 | 56.3% | 7.8% | 13.4% | 0.5% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 24.16 | 8.14 | 5.95 | 24.6% | 0.00 | 0.93 | 14.2% | 21.0% | 45.3% | 11.7% | ||||||||
30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 28.15 | 5.49 | 4.10 | 14.6% | 0.00 | 0.64 | 13.1% | 12.7% | 10.2% | 9.3% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 32.40 | 4.92 | 4.56 | 14.1% | 0.00 | 0.71 | 7.5% | 19.1% | 12.1% | 125.7% | ||||||||
27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 35.03 | 6.80 | 5.18 | 14.8% | 0.00 | 0.81 | 14.6% | 39.8% | 2.7% | 4.9% | ||||||||
29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 30.57 | 6.85 | 5.33 | 17.4% | 1.50 | 0.83 | 22.4% | 26.2% | 42.2% | 26.6% | ||||||||
31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 24.97 | 5.04 | 3.75 | 15.0% | 0.00 | 0.58 | 8.2% | 111.5% | 85.5% | 272.8% | ||||||||
01 Mar 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 27.21 | 3.13 | 2.02 | 7.4% | 0.00 | 0.31 | 8.6% | 154.3% | 59.1% | 478.8% | ||||||||
28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 25.06 | 6.42 | 4.94 | 19.7% | 0.00 | 0.77 | 3.5% | 192.5% | 17.5% | 466.1% | ||||||||
27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 24.22 | 5.51 | 4.21 | 17.4% | 0.00 | 0.65 | 105.1% | 251.7% | 318.5% | 864.7% | ||||||||
28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 11.81 | 1.03 | 1.00 | 8.5% | 0.00 | 0.41 | 10.4% | 42.3% | 188.0% | 7.8% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 10.70 | -0.21 | 0.35 | 3.3% | 0.00 | 0.14 | 24.9% | 20.1% | 60.0% | 69.4% | ||||||||
30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 8.57 | 0.87 | 0.87 | 10.2% | 0.00 | 0.36 | 24.4% | 3.9% | 100.2% | 6.3% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 6.89 | 0.44 | 0.44 | 6.3% | 0.00 | 0.18 | 17.0% | 1.2% | 53.2% | 54.9% | ||||||||
29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 8.30 | 0.93 | 0.93 | 11.2% | 0.00 | 0.38 | 6.8% | 28.4% | 352.4% | 285.1% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 8.90 | 0.19 | 0.21 | 2.3% | 0.00 | 0.08 | 8.0% | 10.9% | 77.9% | 85.2% | ||||||||
24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 8.24 | 0.93 | 0.93 | 11.3% | 0.00 | 0.38 | 21.1% | 2.1% | 3.5% | 352.4% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 6.80 | 0.97 | 0.97 | 14.2% | 0.40 | 0.40 | 5.3% | 19.8% | 299.2% | 11.5% | ||||||||
31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 6.46 | 0.24 | 0.24 | 3.8% | 0.00 | 0.10 | 19.5% | 37.6% | 82.6% | 17.4% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 8.03 | 1.33 | 1.39 | 17.3% | 0.00 | 0.57 | 0.6% | 4.0% | 575.7% | 440.3% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.08 | 0.21 | 0.21 | 2.5% | 0.00 | 0.08 | 4.8% | 4.9% | 81.1% | 57.3% | ||||||||
26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 8.49 | 1.14 | 1.09 | 12.9% | 0.00 | 0.45 | 17.9% | 26.9% | 272.7% | 245.6% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 10.35 | 0.29 | 0.29 | 2.8% | 0.00 | 0.12 | 34.0% | 77.0% | 171.6% | 16.1% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 7.72 | -0.43 | -0.41 | -5.3% | 0.00 | -0.17 | 9.1% | 30.3% | 184.8% | 189.5% |
EPS | 3.7 sen |
Trailing PE (Sector Median: 24.7) | 34.0 |
PEG | 1.73 |
Altman Z | 1.8 |
Beaver | 0.061 |
Current Ratio | 16.99 |
Debt-Equity (DE) Ratio | 0.06 |
FCF Yield | 0.05 % |
Revenue QoQ | 5.93 % |
Revenue YoY | 14.85% |
Profit QoQ | 4.43 % |
Profit YoY | 15.18 % |
Profit Margin (Sector Median: 2.7) | 22.48 % |
ROE (ROIC: 7.9) | 7.9 % |
Dividend Per Share (DPS) | 2.0 sen |
Dividend Yield (DY) | 1.59 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 24.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.7) | |
ROE (ROIC: 7.9) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.51 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 8.41 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 291.19 |
Expected Revenue (M) | 1716.91 |
Expected Growth (%) | 39.0 |
MR HSUEH, CHIH-YU reduced 2000000.0 units announced on 09 Jan 2024 at ~RM1.24
MR WU, CHUNG-JUNG reduced 2000000.0 units announced on 09 Jan 2024 at ~RM1.24
MADAM WU, HUEI-CHUNG reduced 2000000.0 units announced on 09 Jan 2024 at ~RM1.24
MR SHIUE, JONG-ZONE A.K.A. JAMES SHIUE reduced 2000000.0 units announced on 09 Jan 2024 at ~RM1.24
MR HSUEH, CHIH-YU added 20000.0 units announced on 21 Mar 2023 at ~RM1.28
MADAM WU, HUEI-CHUNG added 20000.0 units announced on 21 Mar 2023 at ~RM1.28
MR SHIUE, JONG-ZONE A.K.A. JAMES SHIUE added 20000.0 units announced on 21 Mar 2023 at ~RM1.28
MR WU, CHUNG-JUNG added 20000.0 units announced on 21 Mar 2023 at ~RM1.28
MADAM WU, HUEI-CHUNG reduced 973400.0 units announced on 28 Dec 2022 at ~RM1.64
MR SHIUE, JONG-ZONE A.K.A. JAMES SHIUE reduced 973400.0 units announced on 28 Dec 2022 at ~RM1.64
MR WU, CHUNG-JUNG reduced 973400.0 units announced on 28 Dec 2022 at ~RM1.64
MR HSUEH, CHIH-YU reduced 973400.0 units announced on 28 Dec 2022 at ~RM1.64
MADAM WU; HUEI-CHUNG added 100000.0 units announced on 14 Mar 2022 at ~RM1.11
MR SHIUE, JONG-ZONE A.K.A. JAMES SHIUE added 100000.0 units announced on 14 Mar 2022 at ~RM1.11
MR WU; CHUNG-JUNG added 100000.0 units announced on 14 Mar 2022 at ~RM1.11
MR HSUEH, CHIH-YU added 100000.0 units announced on 14 Mar 2022 at ~RM1.11
MADAM WU, HUEI-CHUNG added 558000.0 units announced on 09 Mar 2022 at ~RM1.1
MR SHIUE, JONG-ZONE A.K.A JAMES SHIUE added 558000.0 units announced on 09 Mar 2022 at ~RM1.1
MR WU, CHUNG-JUNG added 558000.0 units announced on 09 Mar 2022 at ~RM1.1
MR HSUEH, CHIH-YU added 558000.0 units announced on 09 Mar 2022 at ~RM1.1
MR HSUEH, CHIH-YU added 20000.0 units announced on 07 Mar 2022 at ~RM1.35
MR SHIUE, JONG-ZONE added 20000.0 units announced on 07 Mar 2022 at ~RM1.35
MR WU, CHUNG-JUNG added 20000.0 units announced on 07 Mar 2022 at ~RM1.35
MADAM WU, HUEI-CHUNG added 20000.0 units announced on 07 Mar 2022 at ~RM1.35
MR WU, CHUNG-JUNG added 10000.0 units announced on 28 Feb 2022 at ~RM1.4
MR SHIUE, JONG-ZONE added 10000.0 units announced on 28 Feb 2022 at ~RM1.4
MR HSUEH, CHIH-YU added 10000.0 units announced on 28 Feb 2022 at ~RM1.4
MADAM WU, HUEI-CHUNG added 10000.0 units announced on 28 Feb 2022 at ~RM1.4
MR HSUEH, CHIH-YU added 40000.0 units announced on 28 Jul 2021 at ~RM1.39
MR WU, CHUNG-JUNG added 40000.0 units announced on 28 Jul 2021 at ~RM1.39
MADAM WU, HUEI-CHUNG added 40000.0 units announced on 28 Jul 2021 at ~RM1.39
MR SHIUE, JONG-ZONE A.K.A. JAMES SHIUE added 40000.0 units announced on 28 Jul 2021 at ~RM1.39
MR WU, CHUNG-JUNG added 50000.0 units announced on 30 Mar 2021 at ~RM1.6
MADAM WU, HUEI-CHUNG added 50000.0 units announced on 30 Mar 2021 at ~RM1.6
MR HSUEH, CHIH-YU added 50000.0 units announced on 30 Mar 2021 at ~RM1.6
MR SHIUE, JONG-ZONE A.K.A. JAMES SHIUE added 50000.0 units announced on 30 Mar 2021 at ~RM1.6
MR WU, CHUNG-JUNG added 85500.0 units announced on 25 Mar 2021 at ~RM1.58
MR HSUEH, CHIH-YU added 85500.0 units announced on 25 Mar 2021 at ~RM1.58
MADAM WU, HUEI-CHUNG added 85500.0 units announced on 25 Mar 2021 at ~RM1.58
MR SHIUE, JONG-ZONE A.K.A. JAMES SHIUE added 85500.0 units announced on 25 Mar 2021 at ~RM1.58
Market Cap: 1084 M.
Number of Shares: 860 M.
Adjusted Float: 40.7%.
Stock highly correlated with
PMETAL (71%)
MSC (70%)
BPPLAS (69%)
CUSCAPI (69%)
SUPERCOMNET TECHNOLOGIES BHD is principally involved in the manufacture of PVC Compound and cables/wires for electronic devices and data control switches. The subsidiary company is principally involved in the manufacture of cables/wires for electronic devices and cable assemblies.
Sectors: Industrial Products, Trading & Services, Health Care Equipment & Services, Healthcare
Code: 0001
Website: http://www.supercomnet.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 24-Mar-2023