SERBADK | SERBA DINAMIK HOLDINGS BERHAD
0.020 (0.0%)
T-O (am): N/A (08:59:00)
Last updated: 17:00
SERBADK Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SERBADK Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 04 Jun 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 10.79 | -119.66 | -108.10 | -1001.6% | 0.00 | -2.90 | 22.0% | 74.8% | 57.0% | 88.9% | ||||||||
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 13.83 | -263.76 | -251.53 | -1818.2% | 0.00 | -6.75 | 0.6% | 86.9% | 211.8% | 180.5% | ||||||||
| 08 Dec 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 13.75 | -80.27 | -80.67 | -586.5% | 0.00 | -2.16 | 123.8% | 93.6% | 23.2% | 22.9% | ||||||||
| 08 Sep 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 6.15 | -104.18 | -105.02 | -1708.5% | 0.00 | -2.82 | 0.5% | 96.4% | 89.2% | 68.0% | ||||||||
| 14 Jun 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 6.18 | -971.46 | -972.91 | -15753.0% | 0.00 | -26.10 | 94.2% | 97.0% | 985.0% | 124.1% | ||||||||
| 07 Mar 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 105.80 | -90.50 | -89.67 | -84.8% | 0.00 | -2.41 | 50.5% | 40.3% | 14.3% | 69.1% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 213.58 | -103.66 | -104.60 | -49.0% | 0.00 | -2.81 | 25.4% | 73.3% | 68.1% | 148.4% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 170.25 | -327.87 | -327.76 | -192.5% | 0.00 | -8.84 | 17.1% | 85.9% | 24.5% | 2297.1% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 205.48 | -432.69 | -434.19 | -211.3% | 0.00 | -11.70 | 16.0% | 85.2% | 49.5% | 483.2% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 177.14 | -292.60 | -290.33 | -163.9% | 0.00 | -7.83 | 77.8% | 90.2% | 589.4% | 243.6% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 799.35 | -39.01 | -42.11 | -5.3% | 0.00 | -1.14 | 33.8% | 46.1% | 382.3% | 128.5% | ||||||||
| 29 Sep 21 | 30 Jun 21 | Other | 30 Jun 21 | 1,207.84 | 14.81 | 14.92 | 1.2% | 0.00 | 0.40 | 12.7% | 16.0% | 86.8% | 89.9% | ||||||||
| 25 Jun 21 | 31 Mar 21 | Other | 30 Jun 21 | 1,384.25 | 127.26 | 113.32 | 8.2% | 0.00 | 3.05 | 23.8% | 8.3% | 43.9% | 15.3% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1,815.65 | 227.32 | 202.15 | 11.1% | 1.60 | 5.45 | 22.5% | 33.5% | 36.6% | 43.5% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 1,481.88 | 164.84 | 148.00 | 10.0% | 1.35 | 4.39 | 3.1% | 41.8% | 0.1% | 30.8% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1,437.88 | 166.49 | 147.88 | 10.3% | 1.30 | 4.39 | 12.4% | 26.3% | 10.6% | 13.4% | ||||||||
| 20 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 1,278.67 | 147.69 | 133.72 | 10.5% | 1.20 | 4.36 | 6.0% | 29.9% | 5.1% | 19.2% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 1,360.55 | 139.12 | 140.88 | 10.3% | 1.40 | 7.19 | 30.2% | 39.1% | 24.5% | 28.9% | ||||||||
| 25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1,045.06 | 137.38 | 113.16 | 10.8% | 1.11 | 7.71 | 8.2% | 35.7% | 13.2% | 36.0% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 1,138.62 | 143.84 | 130.44 | 11.5% | 2.70 | 8.88 | 15.7% | 41.6% | 16.3% | 27.0% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 984.39 | 124.48 | 112.15 | 11.4% | 2.30 | 7.64 | 0.7% | 34.7% | 2.6% | 21.1% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 978.00 | 131.25 | 109.29 | 11.2% | 2.30 | 7.44 | 27.0% | 22.6% | 31.3% | 35.8% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 770.22 | 97.11 | 83.22 | 10.8% | 1.65 | 5.67 | 4.2% | 17.9% | 19.0% | 22.3% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 804.13 | 109.17 | 102.74 | 12.8% | 2.15 | 7.00 | 10.0% | 23.8% | 10.9% | 23.5% | ||||||||
| 22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 730.83 | 96.52 | 92.65 | 12.7% | 1.90 | 6.51 | 8.3% | 19.3% | 15.1% | 18.3% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 797.37 | 105.87 | 80.51 | 10.1% | 1.60 | 6.03 | 22.1% | 9.0% | 18.4% | 19.7% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 653.32 | 85.79 | 68.03 | 10.4% | 1.50 | 5.10 | 0.6% | 27.7% | 18.2% | 52.3% | ||||||||
| 11 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 649.70 | 88.31 | 83.16 | 12.8% | 1.50 | 6.23 | 6.1% | 6.2% | ||||||||||
| 19 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 612.42 | 81.21 | 78.33 | 12.8% | 2.20 | 6.43 | 16.3% | 21.9% | ||||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 731.77 | 103.92 | 100.22 | 13.7% | 0.00 | 9.42 | 43.1% | 124.4% | ||||||||||
| 06 Feb 17 | Q3 Sep 16 | 3 | 31 Dec 16 | 511.51 | 48.38 | 44.66 | 8.7% | 0.00 | 4.20 |
SERBADK Historical Dividends
SERBADK Financial Ratios
| EPS | -14.63 sen |
| Trailing PE (Sector Median: 10.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.0 |
| Beaver | -0.006 |
| Current Ratio | 0.8 |
| Debt-Equity (DE) Ratio | 26.57 |
| FCF Yield | -37.16 % |
| Revenue QoQ | -21.98 % |
| Revenue YoY | 74.76% |
| Profit QoQ | 57.02 % |
| Profit YoY | 88.89 % |
| Profit Margin (Sector Median: 6.5) | -1224.7 % |
| ROE (ROIC: -39.05) | -306.68 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
SERBADK Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.5) | |
| ROE (ROIC: -39.07) | |
| Altman Z |
SERBADK Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -108.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 113.95 |
| Expected Revenue (M) | 1085.27 |
| Expected Growth (%) | -9.0 |
SERBADK Directors Share Purchases (Beta)
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 427000.0 units announced on 26 May 2022 at ~RM0.09
DATO' AWANG DAUD BIN AWANG PUTERA reduced 9904000.0 units announced on 13 May 2022 at ~RM0.085
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 22 Oct 2021 at ~RM0.335
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2500000.0 units announced on 04 Oct 2021 at ~RM0.3
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 5000000.0 units announced on 01 Oct 2021 at ~RM0.32
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 10000000.0 units announced on 14 Jul 2021 at ~RM0.435
DATO' AWANG DAUD BIN AWANG PUTERA reduced 8000000.0 units announced on 28 Jun 2021 at ~RM0.405
DATO' AWANG DAUD BIN AWANG PUTERA reduced 2100000.0 units announced on 15 Jun 2021 at ~RM0.54
DATO' AWANG DAUD BIN AWANG PUTERA reduced 4300000.0 units announced on 11 Jun 2021 at ~RM0.62
DATO' AWANG DAUD BIN AWANG PUTERA reduced 8500000.0 units announced on 10 Jun 2021 at ~RM0.62
DATUK ABDUL KADIER SAHIB added 3000000.0 units announced on 04 Jun 2021 at ~RM0.755
DATUK ABDUL KADIER SAHIB added 3000000.0 units announced on 03 Jun 2021 at ~RM0.8
DATUK ABDUL KADIER BIN SAHIB added 5000000.0 units announced on 02 Jun 2021 at ~RM0.8
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 5000000.0 units announced on 01 Jun 2021 at ~RM1.13
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 800000.0 units announced on 19 Mar 2021 at ~RM1.77
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 17 Mar 2021 at ~RM1.83
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 15 Mar 2021 at ~RM1.88
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 12 Mar 2021 at ~RM1.85
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 10900000.0 units announced on 11 Mar 2021 at ~RM1.78
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2400000.0 units announced on 09 Mar 2021 at ~RM1.77
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1500000.0 units announced on 08 Mar 2021 at ~RM1.72
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 3200000.0 units announced on 05 Mar 2021 at ~RM1.7
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4500000.0 units announced on 02 Mar 2021 at ~RM1.69
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4000000.0 units announced on 22 Feb 2021 at ~RM1.7
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4000000.0 units announced on 19 Feb 2021 at ~RM1.74
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 56292000.0 units announced on 02 Feb 2021 at ~RM1.56
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 19 Nov 2020 at ~RM1.68
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1400000.0 units announced on 13 Nov 2020 at ~RM1.58
DATO' AWANG DAUD BIN AWANG PUTERA reduced 680000.0 units announced on 04 Nov 2020 at ~RM1.49
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 30 Oct 2020 at ~RM1.49
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 27 Oct 2020 at ~RM1.54
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1500000.0 units announced on 21 Oct 2020 at ~RM1.56
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 20 Oct 2020 at ~RM1.58
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 16 Oct 2020 at ~RM1.58
DATO' AWANG DAUD BIN AWANG PUTERA reduced 570000.0 units announced on 15 Oct 2020 at ~RM1.59
DATO' AWANG DAUD BIN AWANG PUTERA reduced 400000.0 units announced on 14 Oct 2020 at ~RM1.59
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 14 Oct 2020 at ~RM1.59
DATO' AWANG DAUD BIN AWANG PUTERA reduced 550000.0 units announced on 08 Oct 2020 at ~RM1.61
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 01 Oct 2020 at ~RM1.64
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 500000.0 units announced on 29 Sep 2020 at ~RM1.66
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 28 Sep 2020 at ~RM1.66
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 24 Sep 2020 at ~RM1.67
DATO' AWANG DAUD BIN AWANG PUTERA reduced 30000.0 units announced on 22 Sep 2020 at ~RM1.67
DATO' AWANG DAUD BIN AWANG PUTERA reduced 669200.0 units announced on 21 Sep 2020 at ~RM1.71
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 3000000.0 units announced on 21 Sep 2020 at ~RM1.69
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4500000.0 units announced on 14 Sep 2020 at ~RM1.64
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2650000.0 units announced on 08 Sep 2020 at ~RM1.72
DATO' AWANG DAUD BIN AWANG PUTERA reduced 15800.0 units announced on 04 Sep 2020 at ~RM1.74
DATO' AWANG DAUD BIN AWANG PUTERA reduced 240000.0 units announced on 02 Sep 2020 at ~RM1.77
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 02 Sep 2020 at ~RM1.77
DATO' AWANG DAUD BIN AWANG PUTERA reduced 630000.0 units announced on 01 Sep 2020 at ~RM1.78
DATO' AWANG DAUD BIN AWANG PUTERA reduced 3700000.0 units announced on 28 Aug 2020 at ~RM1.74
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 10160000.0 units announced on 28 Aug 2020 at ~RM1.74
DATO' AWANG DAUD BIN AWANG PUTERA reduced 1800000.0 units announced on 27 Aug 2020 at ~RM1.74
DATO' AWANG DAUD BIN AWANG PUTERA reduced 100000.0 units announced on 13 Aug 2020 at ~RM1.7
DATO' AWANG DAUD BIN AWANG PUTERA reduced 5200000.0 units announced on 11 Aug 2020 at ~RM1.66
DATO' AWANG DAUD BIN AWANG PUTERA reduced 4300000.0 units announced on 07 Aug 2020 at ~RM1.67
DATO' AWANG DAUD BIN AWANG PUTERA reduced 5461400.0 units announced on 06 Aug 2020 at ~RM1.67
DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1200000.0 units announced on 03 Aug 2020 at ~RM1.6
SERBADK Summary
Market Cap: 74 M.
Market Cap Class: Shrimp
Number of Shares: 3727 M.
Adjusted Float: 83.8%.
Stock highly correlated with
WELLS (38%)
EPMB (33%)
PPJACK (33%)
HEXTAR (32%)
Serba Dinamik are an international energy services group providing engineering solutions to the O&G and power generation industries with operational facilities in Malaysia, Indonesia, UAE, Bahrain and the UK. Under engineering solutions, we provide O&M services and EPCC works. Under O&M services, we provide MRO of rotating equipment which includes gas and steam turbines, engines, motors, pumps, compressors and industrial fans; IRM of static equipment and structures including boilers and unfired pressure vessels, piping systems and structures, as well as maintenance of process control and instrumentation. Its O&M services for O&G production platforms, crude O&G refineries, petrochemical manufacturing plants and LNG plants.
Sectors: Oil & Gas, Energy, Energy Infrastructure, Equipment & Services, Penny Stocks
Code: 5279
Website: http://serbadinamik.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SERBADK-WA | 0.005 | 2.62 | 13025.0% | 05-Dec-2024 |
SERBADK Top Shareholdings
Updated on 2-Dec-2022