MPIRE | MPIRE GLOBAL BERHAD
0.110 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
MPIRE Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MPIRE Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 8.54 | -0.29 | -0.29 | -3.4% | 0.00 | -0.10 | 32.5% | 58.5% | 129.8% | 34.9% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 12.65 | 0.98 | 0.98 | 7.7% | 0.00 | 0.33 | 143.8% | 178.9% | 349.9% | 168.9% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 5.19 | -0.39 | -0.39 | -7.5% | 0.00 | -0.13 | 12.5% | 43.2% | 79.1% | 57.4% | ||||||||
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 5.92 | -3.33 | -1.87 | -31.6% | 0.00 | -0.68 | 10.0% | 103.3% | 318.6% | 71.2% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 5.39 | -0.45 | -0.45 | -8.3% | 0.00 | -0.18 | 18.8% | 33.6% | 68.5% | 86.0% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 4.53 | -1.42 | -1.42 | -31.2% | 0.00 | -0.58 | 25.2% | 34.0% | 54.4% | 49.7% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 3.62 | -0.92 | -0.92 | -25.4% | 0.00 | -0.40 | 24.3% | 74.3% | 85.9% | 84.8% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 2.91 | -6.56 | -6.51 | -223.3% | 0.00 | -2.87 | 27.8% | 77.3% | 103.6% | 176.8% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 4.03 | -3.20 | -3.20 | -79.2% | 0.00 | -1.41 | 41.3% | 50.7% | 13.5% | 723.0% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 6.87 | -2.82 | -2.82 | -41.0% | 0.00 | -1.22 | 51.3% | 45.2% | 53.4% | 287.5% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 14.09 | -6.05 | -6.05 | -42.9% | 0.00 | -2.61 | 9.8% | 36.6% | 157.3% | 360.0% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 12.83 | -3.14 | -2.35 | -18.3% | 0.00 | -1.29 | 56.7% | 3.3% | 558.1% | 38.9% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 8.19 | 0.72 | 0.51 | 6.3% | 0.00 | 0.46 | 34.6% | 21.5% | 65.8% | 146.0% | ||||||||
| 19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 12.53 | 1.50 | 1.50 | 12.0% | 0.00 | 1.52 | 43.6% | 87.7% | 35.4% | 40.6% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 22.23 | 2.33 | 2.33 | 10.5% | 0.00 | 2.71 | 78.9% | 194.2% | 237.4% | 668.5% | ||||||||
| 26 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 12.43 | -1.69 | -1.69 | -13.6% | 0.00 | -2.33 | 84.4% | 37.1% | 51.6% | 24.7% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 6.74 | -1.12 | -1.12 | -16.6% | 0.00 | -1.54 | 1.0% | 14.4% | 144.1% | 2225.0% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 6.67 | 2.53 | 2.53 | 37.9% | 0.00 | 4.16 | 11.7% | 70.3% | 718.3% | 1763.8% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 7.56 | -0.56 | -0.41 | -5.4% | 0.00 | -0.62 | 16.6% | 36.7% | 69.9% | 344.9% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 9.06 | -1.40 | -1.36 | -15.0% | 0.00 | -0.88 | 53.8% | 162.8% | 2727.1% | 6.6% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 5.89 | -0.05 | -0.05 | -0.8% | 0.00 | -0.07 | 50.3% | 91.0% | 68.4% | 86.4% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 3.92 | -0.15 | -0.15 | -3.9% | 0.00 | -0.23 | 29.1% | 30.4% | 191.0% | 83.8% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 5.53 | 0.17 | 0.17 | 3.0% | 0.00 | 0.25 | 60.4% | 8.5% | 113.1% | 165.0% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 3.45 | -1.39 | -1.27 | -36.9% | 0.00 | -1.93 | 11.8% | 48.6% | 259.6% | 33.3% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 3.08 | -0.35 | -0.35 | -11.5% | 0.00 | -0.54 | 2.6% | 54.1% | 62.2% | 69.3% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 3.00 | -0.94 | -0.94 | -31.1% | 0.00 | -1.42 | 41.0% | 48.5% | 264.2% | 52.9% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 5.10 | -0.26 | -0.26 | -5.0% | 0.00 | -0.39 | 24.0% | 25.3% | 86.5% | 1128.0% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 6.70 | -2.08 | -1.91 | -28.5% | 0.00 | -2.89 | 0.2% | 32.0% | 65.5% | 5862.5% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 6.71 | -1.17 | -1.15 | -17.2% | 0.00 | -1.75 | 15.1% | 51.9% | 88.4% | 414.2% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 5.83 | -0.61 | -0.61 | -10.5% | 0.00 | -0.93 | 14.5% | 59.6% | 2548.0% | 605.8% | ||||||||
| 17 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 6.83 | 0.03 | 0.03 | 0.4% | 0.00 | 0.04 | 30.8% | 7.7% | 178.1% | 80.3% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 9.86 | -0.18 | -0.03 | -0.3% | 0.00 | -0.05 | 29.4% | 12.3% | 108.7% | 102.3% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 13.97 | 0.37 | 0.37 | 2.6% | 0.00 | 0.56 | 3.4% | 54.8% | 203.3% | 143.9% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 14.46 | 0.12 | 0.12 | 0.8% | 0.00 | 0.18 | 95.6% | 179.8% | 4.7% | 103.8% | ||||||||
| 24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 7.39 | 0.13 | 0.13 | 1.7% | 0.00 | 0.19 | 15.8% | 83.4% | 90.9% | 105.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 8.78 | 0.70 | 1.39 | 15.8% | 0.00 | 1.32 | 2.7% | 29.1% | 266.1% | 167.6% | ||||||||
| 01 Dec 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 9.02 | -0.84 | -0.84 | -9.3% | 0.00 | -1.27 | 74.7% | 54.4% | 74.0% | 75.8% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 5.17 | -3.21 | -3.21 | -62.1% | 0.00 | -5.35 | 28.2% | 15.8% | 38.9% | 6042.6% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 4.03 | -2.31 | -2.31 | -57.3% | 0.00 | -3.85 | 40.8% | 18.9% | 12.5% | 112.7% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 6.80 | -3.02 | -2.05 | -30.2% | 0.00 | -3.22 | 16.4% | 18.5% | 40.6% | 234.5% |
MPIRE Historical Dividends
MPIRE Financial Ratios
| EPS | -0.53 sen |
| Trailing PE (Sector Median: 13.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.2 |
| Beaver | 0.003 |
| Current Ratio | 1.14 |
| Debt-Equity (DE) Ratio | 2.59 |
| FCF Yield | 0.76 % |
| Revenue QoQ | -32.47 % |
| Revenue YoY | 58.5% |
| Profit QoQ | -129.79 % |
| Profit YoY | 34.9 % |
| Profit Margin (Sector Median: 5.1) | -4.88 % |
| ROE (ROIC: -14.45) | -14.45 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
MPIRE Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.1) | |
| ROE (ROIC: -14.45) | |
| Altman Z |
MPIRE Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.29 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 27.37 |
| Expected Revenue (M) | 642.39 |
| Expected Growth (%) | 40.0 |
MPIRE Directors Share Purchases (Beta)
No transaction in the last 2 months.
MPIRE Summary
Market Cap: 32 M.
Market Cap Class: Shrimp
Number of Shares: 299 M.
Adjusted Float: 66.2%.
Stock highly correlated with
CHINWEL (75%)
CJCEN (75%)
P&O (75%)
TCHONG (75%)
Mpire Global Berhad (formerly known as Sand Nisko Capital Berhad), incorporated in 1995 and headquartered in Kuala Lumpur, Malaysia, operates as a diversified conglomerate with strategic investments across multiple sectors. The group’s furniture manufacturing division produces high-quality dining and living room furniture, catering to international markets, including the United States, Europe, and the Asia Pacific. In property development, Mpire specializes in creating light industrial parks, commercial spaces, and hospitality properties, integrating innovative design and sustainability into each project. The financial services segment, enhanced by the acquisition of Speed Cashpoint Sdn. Bhd., offers money-lending solutions and commercial vehicle financing tailored to meet the needs of SMEs and businesses. Meanwhile, the automotive division provides comprehensive vehicle sales, fleet management, and maintenance services, further diversifying the group’s revenue streams. With a forward-looking approach and a focus on operational excellence, Mpire Global Berhad continues to align its business strategies with market demands, fostering growth and resilience in a dynamic economic landscape.
Sectors: Household Goods, Consumer Products & Services, Furniture, Penny Stocks
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 7943
Website: https://www.mpireberhad.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MPIRE Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Mayapada Capital Sdn Bhd | 27.66% | 9.11 |
| Biotrend Estate Sdn Bhd | 16.52% | 5.44 |
| Goldpeace Corporation Sdn Bhd | 4.22% | 1.39 |
| Grown Mining & Engineering Sdn Bhd | 4.07% | 1.34 |
| Teh Ann Na | 3.57% | 1.18 |
| Sow Chin Chuan | 3.04% | 1.0 |
| Lim Shiou Ghay | 2.08% | 0.69 |
| Dato Khiu Fu Siang | 1.6% | 0.53 |
| Wista Sehati Trading (M) Sdn Bhd | 1.42% | 0.47 |
| Yeong Joo Hock | 1.38% | 0.45 |
| Pinggir Jati Sdn Bhd | 1.26% | 0.42 |
| Biotrend Resources Sdn Bhd | 1.21% | 0.4 |
| Chu Kim Guek | 1.09% | 0.36 |
| Outstanding Entrepreneurs Sdn Bhd | 1.08% | 0.36 |
| Cheng Sok Huang | 1.07% | 0.35 |
| Eric Sow Yong Shing | 0.96% | 0.32 |
| Lim Kah Chuan | 0.7% | 0.23 |
| Edward Sow Yuen Seng | 0.69% | 0.23 |
| Emily Sow Mei Chet | 0.69% | 0.23 |
| Dato' Sri Yeong Joo Hock | 0.0% | 0.0 |